
## **Trustees’ Annual Report for the period** 

**From  1[st] June 2022     To 31[st] August 2023** 

**Charity name: The Guild of Enamellers** 

**Charity registration number: 1196237** 

## **Objectives and Activities** 

The Guild’s objectives are 

1. to further the preservation, skill, excellence and improvement of craftsmanship in vitreous enamelling for the benefit of the public, and 

**2.** to advance public education in such craftsmanship. 

The activities that have been carried out since June 2022 in support of these objectives are 

- Annual conference – April 2023 

- Regional work shops 

- On-line workshops 

- The quarterly journal 

- Web site – short tutorials, articles added. 

- Bursary Award 2023 

More detail is given on each of these in the following section. Membership of the guild of enamellers is open to any member of the public who is interested in vitreous enamelling so all of these activities are aligned with the requirement that the Guild must operate for the public benefit. The trustees are fully aware of the guidance from the Charity Commission with regard to operating for public benefit. 

The Guild is run by an enthusiastic volunteer community, the two principle components are the Regional Representatives who co-ordinate activities with in their regions, and the Executive Committee who are responsible for overseeing Guild activities. 

## **Achievements and Performance** 



## **Annual conference – April 2023** 

The annual conference was held in Stirling University and was attended by 72 Guild members. The attendees benefited from recognised experts in the field of vitreous enamelling who gave their time to deliver a master class in enamel painting and seven workshops. The workshops covered the following subjects 

- Mastering the Technique of Chasing for Beginners 

- Painting in Enamel 

- Hard and Soft Enamels 

- Experimental Enamel: Introducing Rust 

- 3D pictures in Enamel 

- Exploring the use of Fine Silver wires in Cloisonné 

- Silversmithing for Enamel 

The master class was also made available over Zoom for people who were unable to attend the conference in person. In many cases people who attended the conference went on to deliver the same workshop in their local regions thus meeting the Guild’s second objective to advance public education in vitreous enamelling. 

Regional work shops 

- Regions 1 and 2 

Regions 1 and 2 are no longer run together but are now separate regions led By Dorothy Cockrell and Heather Croft respectively. 

The Cumbria group have continued to run self led workshops and have made good use of the additional kiln transferred from Glasgow. 

- Region 3 and 4 

Workshops run about once a month and have covered the following topics: Making copper flowers, Plique a Jour, Hard and Soft enamels, Painting enamel techniques - Flowers on an enamel background, Wet Processing, High Firing and Using Tin solder in Enamelling 

- Region 5 

Members of Region 5 have met once this year. Face to face meetings continue to be a challenge because of the distances between members. 

- Region 6 

Region 6 have run workshops on Screen Printing and  Colour Blending. 

 Region 7 

Region 7 have have also run many more face to face workshops this year, including: Using decals with colour, Separation enamel, Everlasting Flowers, Have a Go and painting enamel Q&A, Sunlight Screens 

 Region 8 



Region 8 do not run workshops but join and help to co-ordinate online workshops which benefit many who still feel uncomfortable with meeting in person or who cannot travel. 

## **Web site** 

The web site continues to evolve as the Guild finds more ways to reach people who are interested in enamelling. The Guild’s master classes are now available to Guild members through the web site. 

## **Bursary award 2023** 

The 2023 Bursary was awarded to Sarah Wilmot. The Bursary is made possible by the generosity of our sponsors - Milton Bridge, Proops Brothers, Vitrum Signum, Harrison&Harrison, Corby Kilns and the British Society of Enamellers. For the 2024 Bursary we are delighted to welcome additional sponsorship from Cromartie Hobbycraft. 

## **The Journal** 

The Guild continues to produce 4 issues of the Journal each year, these are sent to all members. The educational/instructional  articles from the Journal have been added to the relevant section of the website. 



## **Financial Review** 

Review of the charity’s fnancial position at the end of the period. 

In reading this summary and looking at the accounts it should be noted that because we have changed the financial year end the accounting period was longer than usual – from 1[st] June 2022 to August  the 31[st] 2023 (15 months). 

The Guild’s financial position at the end of the accounting period (August 31[st  ] 2023) is healthy. The primary source of income is still the annual membership fees, as a charity we are able to recover Gift Aid on these. We strongly encourage all members to complete a Gift Aid form (if they are eligible) when renewing membership as this helps us to maintain membership fees at the current level. 

The 2023 conference made a small profit of £626.5. Conferences will continue to be priced to break even. 

Executive committee meetings have continued to be carried out over Zoom this year resulting in further saving in travel expenses. It is expected that one of the three meetings will be face to face in future. 

DVD sales have again declined this year. DVDs will continue to be available as long as stocks last. 

The Bursary fund continues to be sponsored by a number of companies (see above) – but all in the form of vouchers. The only external cash sponsor for the Bursary prize is the British Society of Enamellers who generously provide £300. The Guild matches this with the proceeds from the raffle held at conference - £350. 

## Policy on holding reserves 

The Guild aims to hold sufficient reserves to be able to cover the cost of an annual conference. The conference is the Guild’s highest annual expenditure and highest risk item. In the event that we had to cancel a conference at short notice,  it may be difficult to recover money that has already been committed to the venue. 

The amount of reserves is held is: £40743.96 



## **Structure, Governance and Management** 

The Guild’s governing document is the Constitution and the Guild is constituted as an Association CIO. 

Trustees are voted in annually at the Guild’s AGM in accordance with section 13 in the constitution. It is expected that trustees will be members of the Executive Committee and will usually include the three chairs (vice, current and retiring) and the holders of the following positions: 

- Secretary 

- Treasurer 

- Membership Secretary 

- Webmaster 

An additional trustee responsible for outreach is elected from one of the following positions: 

- Selection and awards secretary 

- Bursary secretary 

- Publicity officer 

This position is currently held by the Awards and Selection secretary. 

## **Reference and Administrative details** 

|Charity name|The Guild of Enamellers|
|---|---|
|Other name the charity<br>uses|-|
|Registered charity<br>number|1196237|
|Charity’s principal<br>address|2-3 Stable Court<br>Herriard Park<br>Herriard<br>Hampshire<br>RG25 2PL|
|||





Names of the charity trustees who manage the charity 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|Trustee name|Ofce (if any)|Dates acted if not for<br>whole year|Name of person (or body)<br>entitled to appoint trustee<br>(if any)|
|---|---|---|---|---|
||Zoe Slattery|Webmaster|||
||Roselyn Ann<br>Jones|Awards and<br>Selection<br>secretary|||
||Susan Rowley|Treasurer|||
||Jacqui Clarkson|Secretary|||
||Laura Selway|Retiring chair<br>(2023/4)|April 2023 - October<br>2023||
||Kathryn Willis|Vice Chair<br>(2023/4)|||
||Julia Riddington|Membership<br>secretary|||
||Carole Lockwood|Chair (2023/4)|October 2021 – April<br>2022||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||





## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

Signature(s) Full name(s) Zoe Slattery Position Trustee **Date** 20 May 2024 



## **The Guild of Enamellers** 

## **Balance Sheet at 31 August 2023** 

|**Balance Sheet at 31 August 2023**|||||
|---|---|---|---|---|
|**Note**<br>**Fixed assets**<br>1<br>**Current assets**<br>Debtors<br>2<br>Bank<br>3<br>**Current liabilities**<br>Deferred income<br>Sundry creditors<br>4<br>**Net assets**<br>**Represented by:**<br>Bursary fund<br>Regional reserves<br>General reserve<br>5|**2023**<br>**£**<br>**£**<br>1,900.51<br>4,131.95<br>35,836.56<br>39,968.51<br>0.00<br>(967.50)<br>(967.50)<br>39,001.01<br>40,901.52<br>280.23<br>2,203.55<br>38,417.74<br>40,901.52||**2022**<br>**£**<br>**£**<br> <br>1,855.05<br>506.25<br>41,445.10<br>41,951.35<br>(5,947.00)<br>(2,130.37)<br>(8,077.37)<br> <br>33,873.98<br> <br>35,729.03<br> <br>16.00<br> <br>2,027.19<br> <br>33,685.84<br> <br>35,729.03||
||||<br> <br> <br> <br> <br>||
|||40,901.52||35,729.03|
|||280.23<br>2,203.55<br>38,417.74||16.00<br>2,027.19<br>33,685.84|
|||40,901.52||35,729.03|





## **The Guild of Enamellers** 

## **Income & Expenditure account for the 15 months to 31 August 2023** 

|**Income**<br>Conference fees and tutorials<br>DVD/online clip sales<br>Risos<br>Other sales<br>Selection<br>Donations<br>Interest<br>Bursary<br>Regional income (shown net in 2022)<br>Subscriptions<br>**Less: expenditure**<br>Conference<br>Journal<br>Stationery & printing<br>Telephone and postage<br>Executive committee travel<br>Insurance<br>DVD/online clip sales<br>Library<br>Website<br>Website member events<br>Sundry<br>Bank & PayPal charges<br>Bursary<br>Thermofax expenses<br>Regional expenses (shown net in 2022)<br>Accountancy fees<br>PAT testing<br>Depreciation 25% RB<br>Awards & selection<br>(Deficit)/Surplus for the year|**2023**<br>**£**<br>**£**<br>25,504.45<br>940.55<br>0.00<br>230.90<br>90.00<br>15.00<br>157.25<br>1,165.50<br>5,561.20<br>14,950.01<br>48,614.86<br>24,877.87<br>6,836.58<br>109.98<br>0.00<br>145.74<br>840.00<br>218.18<br>72.85<br>423.00<br>208.66<br>79.97<br>257.85<br>901.27<br>0.00<br>5,733.65<br>720.00<br>63.95<br>1,037.81<br>1,263.82<br>43,791.18<br>4,823.68|**2023**<br>**£**<br>**£**<br>25,504.45<br>940.55<br>0.00<br>230.90<br>90.00<br>15.00<br>157.25<br>1,165.50<br>5,561.20<br>14,950.01<br>48,614.86<br>24,877.87<br>6,836.58<br>109.98<br>0.00<br>145.74<br>840.00<br>218.18<br>72.85<br>423.00<br>208.66<br>79.97<br>257.85<br>901.27<br>0.00<br>5,733.65<br>720.00<br>63.95<br>1,037.81<br>1,263.82<br>43,791.18<br>4,823.68|**2022**<br>**£**<br>**£**<br>28,842.44<br>1,235.95<br>10.00<br>75.65<br>60.00<br>0.00<br>1.06<br>645.00<br>0.00<br>15,166.81<br> <br>46,036.91<br>24,214.81<br>7,669.00<br>60.70<br>290.85<br>86.34<br>1,484.00<br>132.88<br>134.92<br>572.91<br>228.00<br>115.37<br>1,383.16<br>629.00<br>0.00<br>351.23<br>720.00<br>63.95<br>986.80<br>764.60<br> <br>39,888.52<br> <br>6,148.39|**2022**<br>**£**<br>**£**<br>28,842.44<br>1,235.95<br>10.00<br>75.65<br>60.00<br>0.00<br>1.06<br>645.00<br>0.00<br>15,166.81<br> <br>46,036.91<br>24,214.81<br>7,669.00<br>60.70<br>290.85<br>86.34<br>1,484.00<br>132.88<br>134.92<br>572.91<br>228.00<br>115.37<br>1,383.16<br>629.00<br>0.00<br>351.23<br>720.00<br>63.95<br>986.80<br>764.60<br> <br>39,888.52<br> <br>6,148.39|
|---|---|---|---|---|
||24,877.87<br>6,836.58<br>109.98<br>0.00<br>145.74<br>840.00<br>218.18<br>72.85<br>423.00<br>208.66<br>79.97<br>257.85<br>901.27<br>0.00<br>5,733.65<br>720.00<br>63.95<br>1,037.81<br>1,263.82||<br>24,214.81<br>7,669.00<br>60.70<br>290.85<br>86.34<br>1,484.00<br>132.88<br>134.92<br>572.91<br>228.00<br>115.37<br>1,383.16<br>629.00<br>0.00<br>351.23<br>720.00<br>63.95<br>986.80<br>764.60||
||||<br>||
|||4,823.68||6,148.39|





## **The Guild of Enamellers** 

## **Notes to the accounts** 

|**Fixed assets**<br>Thermofax machine - cost<br>Thermofax machine - depn 25% RB<br>Kiln - cost<br>Kiln - depreciation 25% RB<br>Display cabinets - cost<br>Display cabinets - depreciation 25% RB<br>Visualiser - cost<br>Visualiser - depreciation 25% RB<br>Printer - cost<br>**Debtors**<br>Gift aid<br>Conference 2024<br>Other<br>Raffle<br>**Bank balances**<br>Current accounts<br>Region 4&7 funds<br>PayPal<br>Cash<br>Deposit account<br>**Creditors**<br>Conference 2020 refunds made after 31/05/22<br>Regional grants unpaid<br>Bursary expenses<br>Accountancy fees<br>Other|**2023**<br>**2022**<br>1,066.00<br>1,066.00<br>(1,066.00)<br>(1,066.00)<br>0.00<br>0.00<br>7,115.27<br>6,032.00<br>(5,530.61)<br>(4,661.60)<br>1,584.66<br>1,370.40<br>2,070.00<br>2,070.00<br>(1,925.94)<br>(1,846.94)<br>144.06<br>223.06<br>437.48<br>437.48<br>(360.50)<br>(318.29)<br>76.98<br>119.19<br>189.99<br>189.99<br>(95.18)<br>(47.59)<br>94.81<br>142.40<br>1,900.51<br>1,855.05<br>450.00<br>506.25<br>3,680.00<br>0.00<br>0.00<br>0.00<br>1.35<br>0.00<br>4,131.35<br>506.25<br>2,381.61<br>1,278.09<br>1,760.49<br>2,027.19<br>1,598.02<br>29,515.10<br>443.06<br>345.00<br>29,653.38<br>8,279.72<br>35,836.56<br>41,445.10<br>0.00<br>510.00<br>200.00<br>200.00<br>100.00<br>629.00<br>600.00<br>600.00<br>67.50<br>191.37<br>967.50<br>2,130.37|**2023**<br>**2022**<br>1,066.00<br>1,066.00<br>(1,066.00)<br>(1,066.00)<br>0.00<br>0.00<br>7,115.27<br>6,032.00<br>(5,530.61)<br>(4,661.60)<br>1,584.66<br>1,370.40<br>2,070.00<br>2,070.00<br>(1,925.94)<br>(1,846.94)<br>144.06<br>223.06<br>437.48<br>437.48<br>(360.50)<br>(318.29)<br>76.98<br>119.19<br>189.99<br>189.99<br>(95.18)<br>(47.59)<br>94.81<br>142.40<br>1,900.51<br>1,855.05<br>450.00<br>506.25<br>3,680.00<br>0.00<br>0.00<br>0.00<br>1.35<br>0.00<br>4,131.35<br>506.25<br>2,381.61<br>1,278.09<br>1,760.49<br>2,027.19<br>1,598.02<br>29,515.10<br>443.06<br>345.00<br>29,653.38<br>8,279.72<br>35,836.56<br>41,445.10<br>0.00<br>510.00<br>200.00<br>200.00<br>100.00<br>629.00<br>600.00<br>600.00<br>67.50<br>191.37<br>967.50<br>2,130.37|**2023**<br>**2022**<br>1,066.00<br>1,066.00<br>(1,066.00)<br>(1,066.00)<br>0.00<br>0.00<br>7,115.27<br>6,032.00<br>(5,530.61)<br>(4,661.60)<br>1,584.66<br>1,370.40<br>2,070.00<br>2,070.00<br>(1,925.94)<br>(1,846.94)<br>144.06<br>223.06<br>437.48<br>437.48<br>(360.50)<br>(318.29)<br>76.98<br>119.19<br>189.99<br>189.99<br>(95.18)<br>(47.59)<br>94.81<br>142.40<br>1,900.51<br>1,855.05<br>450.00<br>506.25<br>3,680.00<br>0.00<br>0.00<br>0.00<br>1.35<br>0.00<br>4,131.35<br>506.25<br>2,381.61<br>1,278.09<br>1,760.49<br>2,027.19<br>1,598.02<br>29,515.10<br>443.06<br>345.00<br>29,653.38<br>8,279.72<br>35,836.56<br>41,445.10<br>0.00<br>510.00<br>200.00<br>200.00<br>100.00<br>629.00<br>600.00<br>600.00<br>67.50<br>191.37<br>967.50<br>2,130.37|**2023**<br>**2022**<br>1,066.00<br>1,066.00<br>(1,066.00)<br>(1,066.00)<br>0.00<br>0.00<br>7,115.27<br>6,032.00<br>(5,530.61)<br>(4,661.60)<br>1,584.66<br>1,370.40<br>2,070.00<br>2,070.00<br>(1,925.94)<br>(1,846.94)<br>144.06<br>223.06<br>437.48<br>437.48<br>(360.50)<br>(318.29)<br>76.98<br>119.19<br>189.99<br>189.99<br>(95.18)<br>(47.59)<br>94.81<br>142.40<br>1,900.51<br>1,855.05<br>450.00<br>506.25<br>3,680.00<br>0.00<br>0.00<br>0.00<br>1.35<br>0.00<br>4,131.35<br>506.25<br>2,381.61<br>1,278.09<br>1,760.49<br>2,027.19<br>1,598.02<br>29,515.10<br>443.06<br>345.00<br>29,653.38<br>8,279.72<br>35,836.56<br>41,445.10<br>0.00<br>510.00<br>200.00<br>200.00<br>100.00<br>629.00<br>600.00<br>600.00<br>67.50<br>191.37<br>967.50<br>2,130.37|
|---|---|---|---|---|
||2,381.61<br>1,760.49<br>1,598.02<br>443.06<br>29,653.38||<br> <br> <br> <br> <br> <br> <br>1,278.09<br>2,027.19<br>29,515.10<br>345.00<br>8,279.72||
|||1,900.51||1,855.05|
|||450.00<br>3,680.00<br>0.00<br>1.35||506.25<br>0.00<br>0.00<br>0.00|
|||4,131.35||506.25|
|||<br> <br> <br> <br> <br> <br>0.00<br>200.00<br>100.00<br>600.00<br>67.50||<br> <br> <br> <br> <br> <br>510.00<br>200.00<br>629.00<br>600.00<br>191.37|
||35,836.56||41,445.10||
||||<br> <br> <br> <br> <br>||
|||967.50||2,130.37|





## **Movement on reserves** 

|**Movement on reserves**||
|---|---|
|Brought forward<br>Surplus/(deficit) for the year<br>Regional reserves brought in<br>Reserves carried forward|**Total**<br>33,685.84<br>2,027.19<br>16.00<br>35,729.03<br>4,731.90<br>(172.45)<br>264.23<br>4,823.68<br>348.81<br>348.81<br>**General**<br>**reserve**<br>**Regional**<br>**Reserves**<br>**Bursary**<br>**reserve**|
||38,417.74<br>2,203.55<br>280.23<br>40,901.52|



## **Commitments** 

At 31 August 2023 the Guild was committed to paying to 

Signed: 

Zoe Slattery Trustee 20[th] May 2024 



REGISTERED CHARITY MJMBEIL. 1196237
CHARITY
COMMISSION
AUDITED FINANCIAL
TATEMENTS FOR THE PERIOD I JUNE 20
GUST 2023
FOR
THE CU
ELLERS
FI CRT Limitsd
Flat 24 Wellingtonia Court
Lakn¢ Close
Brightott
East Sw8¢X
BNI 6TD

THE CUILD OF ENALWJELLERS
CONTENTS O
FOR THE PE
AN
AL STATEMENTS
2022 TO JI AUCUST
Po
Repjrt of the Trustees
I to 5
Independent Examinerfs Report
Slatsmtnt of VlnAnelAI Actlvities
B4l&nce Shelt
Notw to the Flllancial Statements
9 to 14

LD
F ENAMEtLEIiS
REPORT OF THE TRUSTEES
ODI
NE 2022
I AUGUST 2023
Th¢ tru5t¢cs pr¢￿llt th¢ir T¢ikn with tho financial stalement5 of the ctrLarity for the peiiod l June 2022 10
3 1 Au8USt 2023. The trustees have &dopted the provisions of Accounting and Reporting by Chariueg.. Statetnent of
Kecornded Practice applicable to charit(es prcpariug. their a¢¢ouD*s in w¢ordmce with the Financial Reporting
Sta]MlaTd applicable iELtheUK and R¢publi¢ of Ireland (FRS 102) (cffective l January 2019).
oKtECTtVES AND ACrIviTIES
Objectlves And aimy
The Gujldls objlxtives are
l. to further the pre8eryatiDn. ski]L excellence alld improvement of CraftSM￿h1P in vitrwus eJ]athelling for the beuofit
of public, and
2. to advauce public edu¢ation in such craftsmanship.
Synificant activiti¢8
The activÉties that bHve Ix¢n ¢atTied out sin¢e Jun¢ 2022 in support of these objectiveB are..
. Annual ¢oJ]f¢tpnce . April 2023
- Regional workshop$
- On-line workshops
- The quartwly journal
- Web site- short tuloria]s, arti¢les added.
- BuTSary Award 2023
More detail is given on eath of these in th¢ follo￿￿n8 8ectioll. Membership of the Build of ¢natnellers is upen lo any
D)ember of the public w￿9 Js ititer¢¥ted iii vitreous enomellillg so all of these a¢tiVi1ies are ftligned wsth the r<quir¢m¢nt
that the Guild must operate for th¢ public benefit. The trust¢es are fully awaLt of the guidance froTn the CILarily
Commi&sion with r¢8grd to operattng for public benefit.
The Guild 13 run by an ¢llthu81aslic volunteer wmrnunity. the two princLpl¢ eomponentg are the Reglonal
Repre5etttatyve8 wbo co-ordittate activities with in their regions, and tbe Exe¢utive Committee wbts are re8pon8iTr*le for
overseeing Guild activiti¢8.
Public btn¢ftt
The knYstees cot)firm that they have ref¢rr¢d to the guid8mC¢ CODtain￿l ill t]i¢ Charity Commission's geneTa] guldpnce on
public benefit wim r¢wewiDgtbe Cbarity's aims aud objectives and ill the platsning of future activities.
Th¢ thstees believe that this ig detailed itt their report.their report.
Page I

THE GIIILD OF ETrIALIIELLERS
REPORT OF THE TRUSTEES
FOR THE PERiOD I JUNE 2
ACHIEVEMENT AI¥D PERFORMANCE
Charlt8ble actlvltle5
Allnual conf¢rence- Apiil 2023
Th¢ aTmual oonf¢rEn¢e was held in Stirlimg University ènd attend￿ by 72 Guild members. The attendees beneffted
from Te£o8llised experts the field of vitreous enamtlling who gav¢ their tllne to deliver a master ¢lass in ¢t)8mel
painting and S¢Y¢Tt workshops. The worksbops coveredthe following subjecti..
- MastEriug the Twhniqkje of Ch8sTn8 for Be8iiiners
- PaitLIiDg in E￿arne1
- Hard and Soft Enamels
- ExpeTtmental Enamel: Intrrductll8 Rust
- 3D picthtes in Enamel
- Exploring the use of Fine Silver wir¢s in Cloisonné
- Si]v¢T8lliLthing forEnBmel
The mastor ¢18ss wLq a]so ￿ade availabl¢ over Zoom for people who wer¢ wiable to attend the conferencc in persoD. In
many case8 people who attended the eonferellce went on to dclivcr the same workshop in their local r¢8ions thus
meeting the Guild's second objective to advance publtc education in vitreous onaEnelling.
Re%ioAHI shop8
Rcgions l alld 2
Regiolls l and 2 are no lollger run tO8¢tber but are now S¢PArnte regions led By Dorothy Co¢kroll aJMI Heathw Croft
r¢spe¢lively.
The Cumbria 8roup have coniimled to n]n self led worksbop8 and have made good use of the addltlonal kilD tr&Dskned
from Glasgow.
Re8iOtL 3 alld 4
Work5bops about once a month and have covered th¢ following topics.. Making COPPeT flowers, Plique a Jour. H4td
4nd Soft enam¢15. Painting enatllBI iecl)t)iquts - Flowers oft An ellan￿1 background, Wet Pro¢essth& High FiriDg and
Usiug Titi Solder iu EDatn¢llin8
Region 5
Membèts of Regiou 5 have m¢¢ on¢? this year. Fa¢e to face roeetinK$ continue to be a ¢twllenge because of the di&tauce$
betweeL ]nernb¢Yg.
Region 6
Region 6 have run workshops on Screen PiintiDg and Colour Bleodillg.
Region 7
Region 7 have have also run many face lo fa￿ workshops this year. Includ￿ U8m2 decats with colouT,
Separation enètt￿l, Ev¢rlogtiti8 Flowers, Hay¢ a Go and painting enam¢l Q&A, Sunlight S¢Y¢enJ
Region 8
Region 8 do Dot run workshops but join and help io Co￿1n&t¢ ollline workshops which benefit many who stijl feel
U￿omfOrtable Mith meetittg in person or who cannot travel.
Web site
The web sile continuo$ to avolve as the Guild finds ￿Ore ways to re&ch pe4)ple wbo are interested in eJ￿nculn8. The
Guild's masteT ¢la$se8 are now a￿lIable to Guild MCMb￿ througbthe web sile.
Bursary award 2023
The 2023 Bll￿ary was awarded to Sarah Wi]mot. The Bursary is Tnd¢ po$sible by the gen￿o8]tY of our sponsors
Ilton Bridgo, Proop5 Brother5, Vitrum sI￿um, Harrison&.FlaTTiSI)]u Corby Kiins and the British Society of
ETLameller8. For ttLe 2Q24 Bursary we are delLght¢d to welcome additional yponsorship from CromArtie Hobbycrnft.
The JDUtnfil
Thc Guild continues to produce 4 ISS￿¢9 of the Journal each year, they¢ aT¢ sent to all members.
ethicat10t￿VIn5Irnctl0tt81 articles from the Journal h&ve been added to the r¢l¢vant section of the webSLt¢.
Pa8e 2

THE GUILD OF ENAMELIIRS
REPORT OF THE TRUSTÈES
R THE PERI
22
I AUGUST 2023
FILYANCIAL REVIEW
Finan¢io1 postllon
Ln TeadiDg thts sulljw alld I￿king at the accounts fi should be noted thai [KCa￿Se w¢ h&w¢ ¢hanged the fin￿la[ year
¢ndih¢ a¢¢ounting p¢riod was longer than usual - frotn Isl June 2022 to August the 31si 2023 (IJ momths).
The Guild's financial position at the end of the accounting period (August 315t 2023) is h¢a]dty. Th¢ primary source of
incoJDe is still the annual Inen￿ers3]lp fees. as a charity we ave able 10 Tecover Gift Aid on these, WE strongly encourage
all members to wmplete a Gift Aid forn (if they aTe elLbTible) when rellewing membe￿hiP ay this belp5 US to m&iniain
etnbershtp fees at the current l¢v¢l.
The 2023 ¢r)nf¢rence rnade a profit of £626. cOnferen￿S will continue to bc pric¢d to brEak ¢vm.
Exe¢utiv¢ comrnittee meetings have continued to be carried out over Z(XTr￿ tbi5 yeor rtsulting in furthcr 3aving in ￿V¢1
expellses. It is eX￿¢t¢d that one of the three meetsngs will be face to f￿¢ future.
DVD sales have again declined thiB year. DVDS wi]1 contillue to be available as long as stock514sL
The Bll￿ary ￿nd cojitinu¢8 to be sponsored by anumber of compani¢s (see above)- but all in the forn of vou¢h¢r& The
on]y external cash sponsor forthe Bursary priz¢ is the Briiisb Society of Enam¢ll¢TY who g¢nmusly provid¢ fjoo. Th¢
Guild Jmatches thi5 Wlth the proceeds from the raffle held atFOD£erence- £350.
Re5erYe8 policy
The fjuild airns to hold suffi¢ieMr reserves lo abl¢ to ¢over the cost of an attrtual eonference. The confeT¢Jt¢¢ 1$ the
Guild's highest expendiiuro and bigbest risk item. Irt the event that we had to cp1￿1 a confor¢nce al short notic
it may b¢ (lifficult1o recover monoy that has a]ready been committed to the venu¢.
The amount of Tesetves is beld is.. £40,901.
srRUCTURE, GOVERNANCE A]YD MANAGEMENT
Covtrning doeumell¢
The Guild'5 goveming docujllellt is the Conslitstiou dated 21 October 2021.
R¢eYultment And AppolntmetLt of n¢w trustees
Tntsie¢s aye voted in annually at tb¢ Guild's AGM irt a￿ordanCe with 5¢¢tion 13 in the ¢onstitution. It Is expectod that
tnLStees will be members of the Execu¢iv¢ Committee and will usuajly include the dree Ehair$ (vice, cutTeM and retlring)
and the holdets of the followill&po$itions:
.Secretary
.Tre￿￿r
- Membership Secretary
-W¢bm&qter
All additional trystee reg￿nsible for outreach Is ele¢1￿ from olle of the followiDg Posltions:
- Sele¢tion and awards s¢cretary
. Bursory secreiary
. Publi¢ity otxcer
This posilion 1$ c￿￿￿tlY held by the Aw8rdg and Sel¢¢tlOA Secret￿Y,
ThE numlyeT of trust¢e$ is set out in section 12.3 of the consti￿tiOn ay follL>ws,'
a).There rnusl be Ht least three charity trustees. If the number fttlls below tbis winimun4 the T¢maiDiDg trustee or trusteeg
may act 0￿Y yo CALI a llLeetin8 of tb¥ charity tr￿te¢s, or appoilll & new dLartytru¥tee.
b).Tkne llthimutn of charity tmswes Is hvefve. The chaTity trllstecs may not appoint any trusl¢c if as a i¢sult the
number of charity trustees would exce¢d the maxiMll￿.
Page 3

THE GUILD OF ENAMELLERS
REPORT OF THE TRUSTEES
R THE PERIOD I JULNE 2022 TO 3
AUCUST 2023
REFERENCE AND ADMINISTRATIVE DETAILS
ReglsterEd Charity llumber
1196237
Principal address
2-3 Stabl¢ Court
H¢Triatd Park
He￿la￿a
RG25 2PL
TrMstte$
Z Slattery (Webtnaster)
R A Jottes (Awards and Sele¢tioll Se¢tEiary)
S RowlEy (Trea8urer)
J CIRykson (SecretAry)
L Selway (Retiring Ch8ir (2023124)) (appointed 1.4.23) (￿si￿ed 31.10.23)
K Wilts (Vlce Char {2023124))
J Riddington (Membership Secretary)
C Lockwood (Cknair 2023ll4)
Indep¢ndC￿t Ezamlner
Christoph¢r Robvrt Tyler FCA DCbA FCLE
FI CRT Lituited
Flat 24 W¢llin8tonia Coutt
Lain¢ C103¢
BrightOD
EA8t Sussex
BNI 6TD
Bankers
Coknoperative Bank
PO Box 250
Delf House
So￿bWaY
Skelmersdale
WN8 6wr
HSBC
Eastinswoid Market Plac
Yorksbll
Y0613AA
Lloyds Bank
Chelmsford Legg St 05
l Legg Str¢et
Ch¢itllg(ord
Es￿A
CMI IJS
and
186 Str¢athaffl Etigb Road
Lo]￿on
SW16 IBE
STATEMENT OF TRUSTEFS, RESPONSIBILITIES
The trUSt¢¢s are reyponsible for prwillB the Repi)rt of the Trusteos end the financial ststements in accordaftco witb
applicable law al￿ United Kingdom Accoutttllig St8ll(lavds (UllLted Kit)gdom Genernlly Accepted Accountill8 PLTdice).
Page 4

CUIIJ) OF ENAl4QELLERS
RE
RT OF THE TRUSTEES
RTHEPE
JUF4E 2022 TO 31 AUGUST 2023
STATEMENT OF TRUSTELS, RESPONStBILITIES- CDntlDued
Th¢ law applicable to churilies in England and Wale4 the Charities Act 2011, Charkty {Acc(yunts and Report8)
Re8u]atiODS 2008 and tEL¢ proviyions of th¢ trllgt deed requir¢g t]Le tNgtee& to prepare financial statemenfs foT each
fimioci7J year which giv¢ & tw¢ and fair vi¢w of the state of affairs of the cTharity alkd of the incoll]ing resouwes wd
applicatioll of r6sources, including the inco]ne and expendituTrE. of the charity for t1￿ perio& In preparing dios¢
f]Dancial statements, the trustees are ￿quired io
sOcct suitable accounting policies and ttMI 8pply thellj consi8t.ently,'
obserye the ￿etIl0dS and prin¢ipl¢s in the Chariry SORP;
make jud8ernents and estimates t1￿ aye reasonabl¢ 8nd prudenl:
prepare the financia] st&tements on the going concern b&$is unless it 18 ItiappropTLate to presuntr tbat the thity Fill
Th¢ t￿Ste0S are T¢SPOll5ible for k¢¢piug prop¢r ￿¢0￿￿t￿]g record5 which disdose Mqth reAsonable accuracy at tim¢
the fll)an¢i&l PDsiIiDn of the Charity and to enable them to ensur¢ that the fll]an¢ial statem¢nis comply wlth the Charities
Act 201,1, the Charity (Accounts aud Reports) ￿gUlatiOnS 2008 avd the provisions of tho trugt dee¢L Thcy are a15Q
responsible for safeguarding the assets of the Charity and h¢n¢¢ for ioking Tea8onable steps for the prevention aT
detection Df fr￿d and other irregu]arities.
Approv¢d ty order of the bostd of tyste¢8 on...
. and SI￿ed on its behalf by:
z S￿tt￿- Trustee
Page 5

EPENDENT EXAMINER'S
THE GUALD OFE
THE TRUSTEES OF
Independent examiner's Teimirt lo the trnstees of The Guild" of Ellamellers
I report to the charty trustee5 on my examithots of the accouffls of The Guild of EllamelleL3 (the Tr￿St) for the period
l Julle 2022 to 31 August 2023.
Re5P(kll51bllitle5 knd basis of report
As the charity tn]ste£s of the TDJSt YO￿ are T¢spJll5ible for the prcparotion of th¢ 4CCOUtLts in acco1(tan￿ wilh the
requirernenÉs of the Charities Act 2011 ('the Act).
l ￿port IYK r¢S￿¢t of tny eXa￿)natiOn Oft￿ Th1gVs accounts ca￿led out lllkder Scctioll 145 of the Act and in carrying out
my oxamimatiott I have followed all applieable Directions given by the Charity CornTnis8ion ulld£r Section 145(5)(b) of
the ACL
Indepelldellt examlner's ytstement
I hav¢ ¢ompleted my examination. I coJ)finn J)0 material n￿llerS have ¢orne to my attention in coyll￿C￿ott with the
¢xamin4tion giving m¢ Ca￿S¢ to believe ihat in £myrnaterial ￿8pe¢l..
o¢CountingTecordsw￿e nol kepl in Ttspect of the Trn8t as requtred ty Section 130 of the Act. or
the accA)unts do not acci>Td with those r￿ordS. or
the a¢wunts do not cotllply with the applicable Tequirements concern1￿Y ihe forn) and cont¢Trt of accDunts set out
in th< Charities (A¢¢ounts and Repoffs) Regulations 2008 other t1￿1 ally requirement that the accounts giv¢
true and fair view whi¢h is not a matter c4)n8kdered part of an illdepondent examinAtiOJL
I have no concerns and ha￿ ¢om¢ across DO other rnatte￿ in cotu)#ctioll with the ¢xan)inAtion to which Attention should
be drnwn in this report ill oider to ¢nabk a proper understandll￿7 of tho accounts to be reached.
.Christopher Robert D4er FCA DCbA FCIE
FI CRT Limited
Flat 24 Wellingtonia Court
Lai]ie Close
BriglLton
E9St Sussex
BNI 6TD
PagTe 6

F E￿Al￿ELLERs
STATEMENf OF VANAJ¥
IALA
FOR THE PERIOD I JUNE 2
22T
Period
1.6.22
Period
1.121
31.8.23
Unrestricted
31.5.22
Total
fi]nds
Notes
INCOME AND ENDOWLIQENIS FROM
DO￿lOnS alld legacies
47,547
46.082
Other trad]ng activities
tnv¢St￿e￿ income
1262
157
KJ82
Total
48,966
48,065
ExPETr4DITURÈ ON
Charitalile activities
c￿arity expenditure
Support ¢0515
43,074
720
41.196
720
Total
43.794
41.916
NET INCOME
3,172
6,l49
kECONCILIATTON OF FUNDS
To￿] ￿￿￿8 broLl8ht fonvard
35,729
29,580
TOTAL FUNDS CARRIED trORWARD
40,901
35,729
The forni part of these finHn¢ial statement5
Pa8e7

THE GUILD OF ENAMELLERS
CE SHEET
IAU
2023
Unrestricted
funds
2022
Total
ful￿8
Notes
FIXED ASSETS
TaDgible assets
1,901
1.855
CURRENT ASSETS
DebtOE5
Cash at and in haud
io
4,131
35,837
506
4J.445
39.968
41.951
cRED￿oRs
Amounfg fallitt¥ due within on¢
(968)
(8.077)
NET CURRENT ASSETS
39,000
33.874
TOTAL ASSETS LESS CURRENT
LIABILITIES
40,901
35.729
NET ASSETS
40,901
35,?29
FUNDS
U)restricted fiu￿5
12
40,901
35,729
TiYfAL FUNDS
40,90I
35,729
The finAnciAI s*ateiD¢nl$ were approved by the BoaTd of Truste￿ and 8uthori5ed for isgue OD
alld w*¢ sigued on its behalf by:
Z Slattery- Truste¢
Tb8 notes fom part of these finaa¢ial st8tell)oThts
Page 8

THE GUILD OF
NAMELLE
NOTES TO THE FiNANCIAL sfATEMENTS
OR THE PEIUOD I JULYE 2022 TO 11 AIJ
T 2023
CCOUNTING POLLCIES
Basts of preparI￿g the Ihnan¢iai 5thtements
The financial statements have Ixen prepared in accoTdatt¢e with Accounting and Reporting by Chayities..
Statell)ent of Recommended PTacti(* applicablt to ¢harities preparing theii a¢¢oullts in a¢¢ordance with the
Financial Reportin$ SÉandard applicable in the UK andRepublic of Ireland (FRS 102) (effe¢tive I lanuary 2019)
- (tlwities SORP (FRS 102)), th¢ Finan£ial Reportin8 Standwd applicable in the UK and Republic of Ireland
(FRS 102) and the Chariti¢Y Act 2011.
Th¢ Guild of Ell8mellers meets the definition of a public entity under FRS102. Assets and liabilities are illitially
rewguis¢d at histori¢al cost ot transaction value UDles5 oth¢Thvise 5tsted in thcr¢levaDt ac¢ounling policy note.
The TTusÉe¢s Consider there are mat¢rial unc¢rtainties about thc ch8riWs ability to continue a8 a going
conce
All incornE Lg r¢¢o8tLised in the Stalomenl of Financial Activities once thE Gharity bas elltitlemellt to th¢ funds. it
is prob8blc that th¢ iucome will b¢ r¢￿1Ved at)d the atnount tan be mC￿surEdrdiabjy.
Tncome frorn donations 15 P¢WUrted tor &9 receiv￿ by tbe ¢h8rity.
The income from fundraising v¢lltUTCS 1$ showth gross, with the &sso¢iated costs iTholuded ill fimdraLSlll8 costs.
The value of wjluntary work 1$ uot in¢ludgd in the fvllartcial sÈatemwt&
In￿rn0 from membership sUbs￿]p110lls is PCCOUllted for on a c&sh bagig.
lllcome from goven]m¢nt and othvr 8rallts, whether '¢apital' wts or 'revenue' grollts. is re¢ogDiSed when Ib¢
harity has entitlement to tho funds, any performan¢e CODditions Attached to Ihe grants have beert me( It i
probable that the iticorne will be r¢c4ived and the amouni ¢an be me&8ured reliably und is Dot deferred.
For lega¢ieg. eDlitkment is taken a5 the ¢arlier of the date on which ¢ither', tbe charity is awpre that probuto ha5
been grant¢d, the estate has been f￿9115¢d gnd llotificatim has been nknd¢ by th¢ execiltorfi) to the charity Iha¢
distribulioll will be made, or when a distribution is received from the estate, Re￿ipl of a legAcy, in whole or in
prt is ollly Considered probable when the amoullt cHn b¢ measuied Teliably alld the charity h&$ been notifj¢d Df
the executOT'g int¢ntion to make a distributloll. Wltsr¢ legacies b8ve been notified lo the ¢hority, or ih¢ charity 15
aware of the ￿ting of probut¢, and tbe criteria for income reCo￿]tIOn hav¢ nDI been rnet, then the lew is
tstaled as a ¢ont&Dg¢nt &88et #Dd dls¢losed if mat¢Tial.
Int¢rest on held on depostt is included whell re¢eivabl¢ and the amouot cau be m¢nsured reliobly by th¢
h￿lty. thi5 19 nonnaily w)ottnotificatioll of the interest paid ur payable by the Bank
Expendltur¢
Liabililies Hre reco￿lSed as expendi￿re as soon 88 tjiere 15 a legal or cottstrJctiY¢ obli￿tiOn cornmitting fbe
¢btirity lo that ¢xpendituye, it ig probable tbat a trJn$fer of ecottornic benefits will be r4uired in settlement and
the Jmounl of the obligation cats be M¢￿ured reli&bly. EXpellditt￿e ig ACCOUttted for on OL accruals basis and bas
been elassified und¢r headings ihttt agsreggte All oost Y¢lated to the CAtegory. ￿er< costs cannot be dir¢ctly
ottrikntEd to particu14r hoadin¥ they bave be¢u allocated to activ5ties ort ll b&5lS C011515tellt with the us¢ of
resources.
Tattilblè flxed Mssets
Depreciation is PToVLded ot the followill8 annual ratE$ in order io Nyite off èach asset over its estimated usefvl
Plant m8cbll￿ry
25Dh on redu¢in8 bal￿￿¢
Tax&th>n
The charity is exernpi from tax on its charitable activities.
Page 9
¢ontinued...

THE GUILD
F ENAMELLERS
NOTES TO T
FtNANCIAL ST
iWEKfs- contlnued
FOR THE PERIOD I JUN
22T031AU
23
ACCOUNTING POLICIES- colltinued
Fund accounting
Ullrestri¢ted call be ￿ed in accordanco with the charitable obje¢tiV¢S at the discretion of the trust¢es.
Restri¢t6d fullds can only be used for parti¢ular rcstricted P￿rposeS within the obie¢ts of the chority. Restrictions
arise when specified by the donor funds are raised for ￿rticUlor restrictsd putyoses.
F￿rther explanation of tbe llat￿re aThd purpoke of each fund is iD¢lud¢din the noies to the fIn￿￿18] $t2te]neDÉS.
Debtors
Tr8de and other debtorg aro recogllised at the settlemellt amount duc after ally trade di8couth offered.
Pr¢paynents valued at the arnO￿t prepaid net of any trade discouths due.
CAsh at bHnk and in hamd
Cath at b&nk and cath in hand includeg ¢ash and short tenn hishly Ilquid investmonts with 8 short ￿￿turitY of
three Tnolltbs or less from the dete of acquiyition or openin8 of the deposit or siu]l]ar &ccoullt.
Debtors
Trade and othEr d¢btot3 are Te¢O￿lSed at the settlen]0fft omouttt du¢ &ft¢r w trado digcouni offere(L
PrepayJbLmts are valued at the amout)t prepaid net of artytrade dig¢OLllrt5 due
Creditors and provlslon$
Creditor5 and provisions are r<co￿ls¢d where th6 charity hag a pre8ent obligation resulting from a pas( ¢vent
that will prd)ably result inih¢ tr8n5frr of funds to a third paty and the amount due to settl¢ the obl?gatiOD can be
easured OT ¢StiThated reli&bly. C￿dItOrS and provisions aTe normally r￿Qg￿lS¢d 41 their setslemenl atnoiint
afttt allomryng for alry trade di5¢0Llllts due.
DOF4ATJONS AND LEGACIES
Poriod
1.6.22
to
3l.8.23
Period
1.1.21
to
31.5.22
Donations
Subscriptipns
Cot)feren¢¢ fees and ttLto]ialg
Bursary in¢ome
Regional income
15
14.952
2S,504
1,106
5,910
15,168
28,842
645
2,027
47,547
46,682
OTHER TR￿DING ACTI￿￿[Es
Period
1.6,22
to
31.8.23
P¢riod
1.1.21
lo
31.5.22
DVDIOnline clip 5aJe8
Rlsos
Social lott¢vies
Sel¢clion
941
1236
10
76
231
90
1262
1,382
contituied...

THE GtJILD OF ENAMELLERS
NOTES TO TH£ FINANCIAL STATEMENTS- eontinued
VOR THE PERIOD I JUNE 2022 TO 31 AUGU8T 2023
INVESTMENT INCOME
P¢rlDO
1.6.22
Period
1.1.21
to
31.5.22
31.S.23
Dep08it account illlerest
157
CHARITABLE ACTivrriES COSTS
Support
costs (se¢
ote 6)
Direct
Totals
Clwity expendilure
Support costs
43.074
43,074
720
720
43.074
720
43.794
SUPPORT COSTS
man￿￿ent
Support coBts
720
Support C(fit￿ in¢luded in thè above, ar¢ as follows:
PeTiod
1.6.22
PeTiDd
1.121
io
31,3.22
Total
tivitie5
31.8.23
Support
ItMkp¢ndellt ex4millalion
720
720
TRUSTEES, REMUNERATION AND BENtprrs
There were no truste¢s' T¢rnun¢rntion or other benefits for the pwiod ￿Jded 31 August 2023 nor for the 'period
erded J l May 2022.
Trnstsej, expells¢g
Two Th]stees were reimburs¢d travelling expenses totallin8 £14S.74 (2022: Oll¢ TTUSte¢ £86.34).
Two other Tru$taes wetw reitnbwsed expenses r¢lating to the conference of £833,50.
Pag¢ 11
continued...

THE
ILDO
EN
LLERS
THEF
AL
2022
TEMEf4TS- £olltinued
I AUCUST 2023
FOX THB
COMPARATIVES FOR THE ￿￿TEMENT OF FtNANCIAL ACTIVITTES (TO 31 MAY 2022)
UL)r¢8tricied
INCOME AND ENDOWMENTS FROM
Donations aT)d legacies
46,682
(hh¢r ￿dIDg activitie5
nvestrenr ittcome
1,382
Total
48,065
EXPENDITURE ON
Ch&rit4ble aetivitles
Clwity ¢xpenditUTe
Jpport ¢o$ts
41,J96
720
Tot41
41,916
NET INCOMT
6.149
RECONCTLIATION OF FUNDS
T¢)tsl fi￿d8 brougbt forward
29,580
TOTAL FUNDS CARRTED FORWAIiD
35,729
TANGIBLE FIXKD A5SEn
Plant and
machinery
COST
At l Jurte 2022
Addltions
9,795
1.084
At 31 Ausugt 2023
10,879
DEPRECJATION
AÉ l June 202?
Char8¢ for year
1,038
At 31 August 2023
8,978
NET BOOK VALUE
At 31 Au8ll5t 2023
1,901
At 31 May 2022
1,85S
Pag¢ 12
ontinuod...

THE GUILD OF ENAMELLEKS
NOTES TO TIIE FTNANCIAL STATFMENTS-
oiitÈnued
FUK'THL VKIUOD I JUNE 2022 TO 31 Aiif,IlST 2023
io.
DEBTORS: AMOUNTS FALLINC DUE WITHIN ONE YEAR
2023
2022
Giftaid tax Ie¢overabl¢
Prepa1Th￿ts and inwmo
450
3,681
506
4,131
506
CRED￿0￿5. AMOUNTS FALLING DUE IVITHIN ONE YEAR
2023
2022
Other crcdiloTS
968
8,077
11 MOVEMENT IN FUNDS
Net
ov¢ment
In funds
At 1.6.22
31.8.23
Unrestrieted ffinds
Get)eTal
Bursary fitnd
RegioMAI Te8ems
53,686
16
2.027
4,731
264
177
38,417
280
2,204
35,729
5,172
40,901
TOTAL FUNDS
35,729
5,172
40,901
Nel n)ovement in fi￿d$, included in the above are as follows..
l])¢oming
resources
Resource5
expettded
Movemeut
in fiJnd5
Unr￿tr￿tsd tsndi.
G¢r¢ral fiujd
Bur58ry
Regional reseryes
4l,890
1,165
3.911
(37,159)
(901)
(5,734)
4.731
204
177
48,966
(43.794)
5,172
TOTAL FUNDS
48,966
143,794)
5,172
Pgge 13
continued...

CUILD
F ENAMELLERS
OTES
RTHE
STATEMELYTS- continued
2022 TO 31 AUGUST 2023
DIJ
12.
MOVEMENT IN FtJNDS- ¢Oll¢lttued
Comparativ¢g for tnovemellt In funds
Net
moveD]ent
in funds
At
31.5.22
At 1.1.21
Unrestricted fullds
General fijnd
Pwsary fiu
Regional restrveg
27202
6,484
16
(351)
33.686
16
2,027
2,378
29,580
6,149
35,729
TOTAL FUNDS
29,580
6,149
35.729
comp￿1￿ net movement in fill￿￿, includ¢d in th¢ abov¢ are as follow8:
Incon￿g
rejources
Re90urces
expettded
Mov¢mellt
ID fiMds
Unr￿triCted fund$
Gmeral fill)d
Bursary fund
Regional r¢$¢r¥¢S
45,393
645
2,027
(38,909)
(629)
(2,378)
6.484
l6
(351)
48,065
(41,9l6)
6,149
TOT AL PUNDS
48.065
{41.916)
6,149
13.
OTHER trINANCIAL COL￿MIT1￿Er4Ys
A5 at 31 August 2023 the ¢harity was conllttitted to a coThtraLS with.Millfield School foy tbe 2024 confeTen¢e.
This wos for XO pluces totalling £21,200. A deposit (iDrludiDg a da￿age deposit) of £3,680 wa$ paid and bay
beellcarried ftItlVDTd UndeT'￿payMents and a¢cNed illcome,.
RELATED PARTY DISCLOSURES
Ther¢ wereno related pirty tr8Dsa¢tiou& for period ended 31 August 2023.
Page 14