OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-30-accounts

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

Charity registration number 1196234

THE ABSTRACT FOUNDATION

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 MARCH 2023

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Mr M L Glatman Ms S Miles Ms J L Ropner Charity number 1196234 Principal address 10 Rose and Crown Yard King Street London SW1Y 6RE Auditor Xeinadin Audit Limited 1 City Road East Manchester M15 4PN Bankers Coutts & Co St Martins Office 440 Strand London WC2R 0QS

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

CONTENTS

Page
Trustees' report 1 - 4
Statement of trustees' responsibilities 5
Independent auditor's report 6 - 8
Statement of financial activities 9
Balance sheet 10
Statement of cash flows 11
Notes to the financial statements 12 - 17

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

TRUSTEES' REPORT FOR THE PERIOD ENDED 30 MARCH 2023

The trustees present their annual report and financial statements for the period ended 30 March 2023.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's constitution, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The Foundation aims to improve the lives of young people aged 0 to 30 in the UK, in a significant and lasting way. We achieve this by bringing together donors so we can provide funding to support the work of outstanding organisations.

The objects of the CIO are to advance such charitable purposes (according to the law of England and Wales) as the trustees see fit from time to time, in particular, but not limited to:

The trustees have had regard to the Charity Commission guidance on public benefit.

Grant Making

We have carried out our objects by providing both unrestricted and restricted grants to organisations who work with and support young people. The Foundation has a Grant Making Policy which outlines the principles, criteria and processes which we apply when awarding grant funding.

Our priorities

Our approach to grant making

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

Achievements and performance

Education

Our first grant was made to Netherhall School in Cambridge. We awarded them £500,000 of funding over 5 years to deliver two core programmes, both of which were officially launched in September 2022.

I3ntegrate – creating and delivering a free programme of support and information for families throughout a student’s educational life, via online video content and in-person events.

I3nnovate – creating and delivering a distinct pathway, tailored towards students who experience barriers to engagement with traditional curriculums, establishing an alternative route to success.

Youth homelessness

We made youth homelessness the focus of our first major funding round because it is a serious and growing problem in the UK. In 2020/21, 122,000 people aged 16-24 presented to their local authority as homeless or at risk of homelessness, this was the fifth consecutive year this figure has increased.

We did not issue an open invitation for applications, instead, we did extensive research to identify organisations where we felt our funding could have the greatest and most meaningful impact in both the short and long term. In order to do this, we set the following criteria:

In February 2023 we awarded the following grants:

We are currently finalising a grant of £500,000 to Park Lodge Project to buy and furnish a 5-6 bedroom house. The house will accommodate young people who are ready to start work, but who aren't ready to live independently.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

Financial review

Income for the year was £1.3 million. This includes £640,000 received from Abstract Securities Limited (ASL), and £676,000 from other individual and corporate donors. Our overhead costs were £20,580, all of which were covered by an unrestricted donation from ASL. We made grants totalling £534,000, with a further £466,000 committed in multi-year funding agreements.

ASL is committed to providing unrestricted funds to cover all our overheads costs. This means that 100% of donations received from other donors, and 100% of restricted funds received from ASL, go to grant recipients.

Risk management

The trustees have considered the major risks to which the Charity is exposed and they have policies, systems and procedures in place to mitigate them. Our principal operational risk is the extent to which the grants we award succeed in furthering our charitable objects. We manage this risk by conducting extensive due diligence and research into organisations before we award them with funding, and, where necessary, seeking advice from people and organisations with relevant expertise.

Fundraising

The Foundation did not use online fundraising platforms and did not engage professional fundraisers or other commercial organisations to fundraise on its behalf. Donations were generated from organisations and individuals with direct contact with the trustees.

Reserves

At 30th March 2023, the Foundation held a total of £308,947 in funds, of this £287,500 is restricted, and £21,447 is unrestricted. Given that The Abstract Foundation is a newly established CIO, which has been set up as a demonstration of the commitment of our main corporate funder (Abstract Securities Limited) to our charitable objects, the trustees have decided there is a relatively low risk of losing funding in the near future and therefore only a low level of reserves is needed. Our aim is to maintain approximately 3 months’ worth of running costs as unrestricted reserves (≈ £10,000). Our agreement with ASL requires them to provide us with 3 months’ notice to end our partnership; we therefore believe this will provide us with sufficient funds to ensure support and governance costs are covered whilst we secure alternative funding and/or fulfil any existing obligations.

Plans for future periods

The next round of grants will be awarded at the end of 2024, and the trustees aim to award up to £4 million in funding. In order to achieve this, the trustees will undertake another, larger, round of fundraising from individual and corporate donors. We will also seek to partner with other charitable foundations to provide match funding.

We will identify 3 or 4 specific funding themes for 2024 in the coming months, however, all grants will be made to support young people. We felt that our approach of conducting our own research to identify potential recipients was effective, it resulted in us finding excellent organisations who might not have the resources to find and apply for funding themselves. We plan to repeat this process for our 2024 themes.

Structure, governance and management

Governing document

The charity is governed by its Constitution dated 21.10.2021, and constitutes a Charitable Incorporated Organisation (foundation structure).

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

TRUSTEES' REPORT (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

Recruitment and appointment of trustees

The governing document provides for a Board of Trustees which consists of up to seven persons. Trustees are appointed for a term of three years by a resolution passed at a properly convened meeting of the charity trustees. In selecting individuals for appointment as charity trustees, the charity trustees have regard to the skills, knowledge and experience needed for the effective administration of the CIO.

Trustee induction and training

New trustees receive an induction to provide them with relevant background information and inform them of their obligations under charity law. During this induction, they are provided with a copy of the constitution, a copy of the latest Trustees’ Annual Report and Statement of Accounts, and a copy of the Policy and Governance Handbook. Trustees are encouraged to attend relevant external training events.

Organisational structure

The Board of Trustees is responsible for overall governance of the charity and meets regularly throughout the year. A Consultant is engaged to assist the trustees with the day-to-day operations of the Foundation.

Related parties

Abstract Securities Limited (Company No/ 03949990) is a key donor to The Abstract Foundation. Mark Glatman is a director and person with significant control, and Stephanie Miles is a director. There is a clear Memorandum of Understanding which provides a framework for the relationship. The Parties acknowledge and agree that where any trustee of the Foundation is also a director or employee of Abstract Securities Limited, that trustee shall ensure that they avoid any conflicts of interest and act in good faith for the Foundation and its beneficiaries.

Further details of related party transactions can be found in note 13 to the accounts.

Reference and Administrative Details

Registered Charity Number – 1196234

Principal Address – 10 Rose and Crown Yard, King Street, London, SW1Y 6RE

Trustees

Appointed On Mark Lewis Glatman 21.10.2021 Stephanie Miles 21.10.2021 Johanna Louise Ropner 21.10.2021

Signed on behalf of the Board of Trustees of The Abstract Foundation.

Mr M L Glatman Chair of Trustees

3 August 2023

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

STATEMENT OF TRUSTEES' RESPONSIBILITIES FOR THE PERIOD ENDED 30 MARCH 2023

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF THE ABSTRACT FOUNDATION

Opinion

We have audited the financial statements of The Abstract Foundation (the ‘charity’) for the period ended 30 March 2023 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE ABSTRACT FOUNDATION

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charity’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF THE ABSTRACT FOUNDATION

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Xeinadin Audit Limited

3 August 2023

Accountants Statutory Auditor 1 City Road East Manchester M15 4PN

Xeinadin Audit Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE PERIOD ENDED 30 MARCH 2023

Unrestricted Restricted Total
funds funds
2023 2023 2023
Notes £ £ £
Income from:
Donations and gifts 40,000 1,287,500 1,327,500
Interest receivable 2,027 - 2,027
Total income 42,027 1,287,500 1,329,527
Expenditure on:
Fundraising costs 3,391 - 3,391
Charitable activities
Education 2 6,675 500,000 506,675
Youth Homelessness 2 10,514 500,000 510,514
Total charitable expenditure 17,189 1,000,000 1,017,189
Total expenditure 20,580 1,000,000 1,020,580
Net income for the period/
Net movement in funds 21,447 287,500 308,947
Fund balances at 21 October 2021 - - -
Fund balances at 30 March 2023 21,447 287,500 308,947

The statement of financial activities includes all gains and losses recognised in the period.

All income and expenditure derive from continuing activities.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

BALANCE SHEET

AS AT 30 MARCH 2023

2023
Notes £ £
Current assets
Debtors 8 58,980
Cash at bank and in hand 721,042
780,022
Creditors: amounts falling due within one year 9 (188,075)
Net current assets 591,947
Creditors: amounts falling due after more than one year 10 (283,000)
Net assets 308,947
Income funds
Restricted funds 11 287,500
Unrestricted funds 21,447
308,947

The financial statements were approved by the trustees on 3 August 2023

Mr M L Glatman Trustee

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 30 MARCH 2023

2023
Notes £ £
Cash flows from operating activities
Cash generated from/(absorbed by) operations 14 719,015
Investing activities
Investment income received 2,027
Net cash generated from/(used in) investing activities 2,027
Net cash used in financing activities -
Net increase in cash and cash equivalents 721,042
Cash and cash equivalents at beginning of period -
Cash and cash equivalents at end of period 721,042

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS FOR THE PERIOD ENDED 30 MARCH 2023

1 Accounting policies

Charity information

The Abstract Foundation is a charitable incorporated organisation established by a constitution and registered with the Charity Commission. The principal place of business is 10 Rose and Crown Yard, King Street, London, SW1Y 6RE.

1.1 Reporting period

The charity accounts cover the period from 21 October 2021 to 30 March 2023, to cover the period from the inception and registration of the charity.

1.2 Accounting convention

The financial statements have been prepared in accordance with the charity's constitution, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future and are not aware of any material uncertainty about the Foundation's ability to continue. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.5 Income

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

1 Accounting policies

(Continued)

1.6 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs, involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity, and support costs which are not attributable to a single activity, are apportioned between those activities on a basis consistent with the use of resources.

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.

1.8 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

2 Charitable activities

Grant Support Total
funding costs
2023 2023 2023
£ £ £
Education 500,000 6,675 506,675
Youth Homelessness 500,000 10,514 510,514
1,000,000 17,189 1,017,189
Analysis by fund
Unrestricted funds - 17,189 17,189
Restricted funds 1,000,000 - 1,000,000
1,000,000 17,189 1,017,189

3 Grants payable

The charity has made the following material grants to institutions during the year:

2023
Recipient Activity £
Netherhall School Education 500,000
New Horizon Youth Centre Youth Homelessness 100,000
Rush House Limited Youth Homelessness 250,000
Safe and Sound Homes Youth Homelessness 150,000
1,000,000

The value of grants to individuals was £0.

Further information regarding the grants payable in the year is provided on page 2 of the Trustees' Report.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

4 Support costs

Support costs
2023
£
Insurance 938
Consultancy 11,806
Bank charges 245
Governance 4,200
17,189

Governance costs includes payments to the auditors of £3,000 for audit fees and £1,200 for non audit fees.

5 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the period.

6 Employees

The average monthly number of employees during the period was 0.

7 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

8 Debtors

Debtors
2023
Amounts falling due within one year: £
Interest receivable 1,480
Gift aid receivable 57,500
58,980

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

9 Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
2023
£
Grants payable 183,000
Accruals and deferred income 5,075
188,075

Grants payable includes £100,000 committed to Netherhall School and £83,000 committed to Rush House Limited. The commitments will be funded from donations already received.

10 Creditors: amounts falling due after more than one year

2023
£
Grants payable 283,000

Grants payable includes £200,000 committed to Netherhall School, payable in annual instalments in 2024 and 2025, and £83,000 committed to Rush House Limited, payable in 2024. The commitments will be funded from donations already received.

11 Restricted funds

The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:

Movement in funds Movement in funds
Balance at Incoming
Resources
Balance at
21 October
resources
expended 30 March 2023
2021
£ £ £ £
Education - 500,000 (500,000) -
Youth Homelessness - 787,500 (500,000) 287,500
- 1,287,500 (1,000,000) 287,500

The Youth Homelessness fund comprises donations received in the year which are to be committed to specific youth homelessness projects by the trustees.

DocuSign Envelope ID: CF47A32E-6050-4814-A471-A7C1B82359D3

THE ABSTRACT FOUNDATION

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE PERIOD ENDED 30 MARCH 2023

12 Analysis of net assets between funds
Unrestricted
Restricted

Total
funds funds
2023 2023 2023
£ £ £
Fund balances at 30 March 2023 are represented by:
Current assets/(liabilities) 21,447 570,500 591,947
Long term liabilities - (283,000)
(283,000)
21,447 287,500 308,947

13 Related party transactions

During the period the Foundation received donations of £640,000 from Abstract Securities Limited, a company in which Mark Glatman is a director and a person with significant control and Stephanie Miles is a director. Further information is provided in the Trustees' Report.

14 Cash generated from operations 2023
£
Surplus for the period 308,947
Adjustments for:
Investment income recognised in statement of financial activities (2,027)
Movements in working capital:
(Increase) in debtors (58,980)
Increase in creditors 471,075
Cash generated from/(absorbed by) operations 719,015

15 Analysis of changes in net funds/(debt)

The charity had no debt during the year.