Annual Report 1 February 2022 to 31 January 2023 Charity Registration Number: 1196107 Company Registration Number: 12139940 ## **Table of Contents** |**ADMINISTRATIVE INFORMATION**
**..........................................................**
**3**| |---| |**DIRECTORS**
**........................................................................................**
**3**| |**THE PURPOSES OF THE CHARITY AS SET OUT IN ITS GOVERNING DOCUMENT**| |**.........................................................................................................**
**4**| |**HOW OUR ACTIVITIES DELIVERED PUBLIC BENEFIT**
**...............................**
**4**| |**RESERVES POLICY**
**..............................................................................**
**5**| |**PUBLIC BENEFIT**
**.................................................................................**
**5**| |**RECRUITMENT OF DIRECTORS**
**.............................................................**
**5**| |**RISK MANAGEMENT**
**............................................................................**
**5**| |**DECLARATIONS**
**..................................................................................**
**5**| |**FINANCIAL STATEMENTS**
**.....................................................................**
**6**| The Directors present their annual report and financial statements for the year ended 31 January 2023. ## Administrative Information Charity Name: Operation Kindle _operating as_ SMRC: Serving a Multiplying and Resilient Church Charity Registration No: 1196107 Company Registration No: 12139940 Principal Office: 4[th] Floor Silverstream House, 45 Fitzroy Street, London W1T 6EB Independent Examiner: E Dessai & Co, Chartered Accountants Congress House Office 10, Suite 1, 4[th] Floor 14 Lyon Road, Harrow Middlesex, HA1 2EN The organisation is a charitable company limited by guarantee, incorporated on 5 August 2019 and registered as a charity on 11 October 2021. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. ## Directors Mehrshad Rasaei Director and Chief Executive Officer Lynne Burke Chair Habibullah Ahmadifa Director Rev Carol Canter Director The purposes of the charity as set out in its governing document The advancement of the religion of Christianity for the benefit of the public in the UK and in other countries through: - the holding of worship services - prayer meetings - lectures - conferences - training events - distributing films, audio and audio-visual materials and literature on the Christian religion ## How our activities delivered public benefit + **Conferences:** We invited participants who have been a part of the online Leadership training modules to our conferences. **6** Formation and pastoral conferences attended by Christians in UK and in MENA held in neutral countries. 78 delegates received teaching, support, prayer and space to talk about their struggles. This year’s topics were leadership / leaders’council, discipleship/evangelism/theology. We also held a leadership forum where organisation leaders working with the persecuted church around the world gathered in London . + **Assisting distribution of Christian teaching aids / books / videos** to churches and individual Christians around the world. Operation Kindle is among the organisations who have committed to translating and publishing Christian material / videos, free of charge. Over one hundred professional articles have been translated and made available online this year. + **Providing regular pastoral care and leadership development for Christian leaders** in UK and abroad, on a 1:1 basis using video links to meet their needs. We developed an Alpha online course for church leaders who will present Alpha in Middle East. We ran this twice, each with 10 leaders and each went on to deliver the course in their home towns. Discipleship, Bible Study and Leadership courses online each have 1012 delegates. + **Providing regular pastoral care for Christian Leaders** One to one mentoring and pastoral support is provided by 22 experienced and mature Christian Leaders. **+ Christian Thought Centre Magazine.** An internet publication dedicated to Christian education, current thought, prayer, and discussions about living the Christian life. Individual articles are viewed by 1000- 5000 people. **+ CBT Specialist Counselling Centre.** The psychotherapy team is made up of qualified professionals dedicated to providing mental-health support to church leaders and emergent leaders struggling with life’s challenges. This year we delivered our first and second Trauma focused course attended by 14 leaders from 5 different countries. We also had many online CBT training including Traction Analysis and Personality Psychology. The extensive library of documents in a variety of languages has been used by 1470 people this year **+ Prayer** In times of persecution we have been instrumental in informing and leading prayers across the world. We also provide telephone and online prayer support 24:7. **+ Social Media** We are active on Facebook, Instagram, Link. We have thousands of followers watching our posts and praying for our work. ## Principal Funding Sources Christian organisations, ministries and evangelical churches provide funding for staff, equipment, materials, meetings, mentoring and conferences. ## Reserves Policy The Directors minimise financial risk by monitoring income and costs, actively engaging with grant funders and limiting financial liabilities. The trustees aim to maintain a reserve of three months operating costs. •To support the operations of the trust if income was to fall temporarily •To enable a controlled rundown of activities if it became no longer feasible to continue the operations of the trust. ## Public benefit The trustees confirm that they have paid due regard to the public benefit guidance published by the Charity Commission for England and Wales and that the charity is effectively doing what it was set up to do and is making a difference to its beneficiaries. ## Recruitment of Directors The directors of the company are also charity trustees for the purposes of charity law. We are actively seeking to extend the Board. ## Risk Management The Management Committee has conducted a review of the major risks to which the charity is exposed. A risk register has been established and is updated at least annually. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. ## Declarations The trustees declare that they have approved the trustees’ report above. Signed on behalf of the charity’s trustees Signature Full name(s) Lynne Marie Burke Position (eg Chair of Trustees Secretary, Chair, etc) Date 7 November 2023 ## FINANCIAL STATEMENTS ## PREPARED BY: E Dessai & Co Limited Chartered Accountants Congress House Office 10 4th Floor 14 Lyon Road Harrow Middlesex HA1 2EN **REGISTERED COMPANY NUMBER: 12139940 (England and Wales)** REGISTERED CHARITY NUMBER: 1196107 ## REPORT OF THE TRUSTEES AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023 FOR OPERATION KINDLE LTD E Dessai & Co Limited Chartered Accountants Congress House Office 10 4th Floor, 14 Lyon Road Harrow Middlesex HA1 2EN OPERATION KINDLE LTD CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 |||||Page|Page|| |---|---|---|---|---|---|---| |**REPORT**
**OF**
**THE**
**TRUSTEES**|||||1|| |**STATEMENT**
**OF**
**FINANCIAL**||**ACTIVITIES**|||2|| |**BALANCE**
**SHEET**|||||3|| |**NOTES**
**TO**
**THE**
**FINANCIAL**|**STATEMENTS**|||4
|
TO|8| |**DETAILED**
**STATEMENT**
**OF**|**FINANCIAL**||**ACTIVITIES**||9|| OPERATION KINDLE LTD REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 JANUARY 2023 The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 January 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). ## STRUCTURE, GOVERNANCE AND MANAGEMENT ## Governing document The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. ## REFERENCE AND ADMINISTRATIVE DETAILS ## Registered Company number 12139940 (England and Wales) ## Registered Charity number 1196107 ## **Registered office** Silverstream House 45 Fitzroy Street London W1T 6EB ## Trustees Reverend C P Canter H Ahmadifar M Rasaei Ms L M Burke ## Company Secretary Approved by order of the board of trustees on ............. 23/10/2023...........................and signed on its behalf by: ........................................................................ M Rasaei - Trustee Page 1 OPERATION KINDLE LTD ## STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 JANUARY 2023 |Notes
2023
Unrestricted
funds
£
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
2
70,773
**EXPENDITURE ON**
**Charitable activities**
3
Pastors Support
28,722
Mission Support
Governance cost
6,730
17,651
**Total**
53,103
**NET INCOME/(EXPENDITURE)**
17,670
**RECONCILIATION OF FUNDS**
Total funds brought forward
(9,810 )
**TOTAL FUNDS CARRIED FORWARD**
7,860|2022
Total
funds
£
34,465
-
19,112
17,163
36,275
(1,810 )
(8,000 )
(9,810 )| |---|---| The notes form part of these financial Page 2 OPERATION KINDLE LTD ## BALANCE SHEET 31 JANUARY 2023 |Notes
2023
Unrestricted
funds
£
**CURRENT ASSETS**
Cash at bank
15,352
**CREDITORS**
Amounts falling due within one year
8
(7,492 )
**NET CURRENT ASSETS/(LIABILITIES)**
7,860
**TOTAL ASSETS LESS CURRENT**
**LIABILITIES**
7,860
**NET ASSETS/(LIABILITIES)**
7,860
**FUNDS**
Unrestricted funds
10
7,860
**TOTAL FUNDS**
7,860|2022
Total
funds
£
7,480
(17,290
)
(9,810 )
(9,810 )
(9,810 )
(9,810 )
(9,810 )| |---|---| The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2023. The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2023 in accordance with Section 476 of the Companies Act 2006. The trustees acknowledge their responsibilities for - (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and - (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. The financial statements were approved by the Board of Trustees and authorised for issue on ............ 23/10/2023.........................and were signed on its behalf by: ............................................. M Rasaei - Trustee The notes form part of these financial Page 3 OPERATION KINDLE LTD NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JANUARY 2023 ## **1.** ACCOUNTING POLICIES ## Basis of preparing the financial statements The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. ## Income All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. ## Expenditure Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. ## Taxation The charity is exempt from corporation tax on its charitable activities. ## Fund accounting Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. ## **2.** DONATIONS AND LEGACIES |DONATIONS AND LEGACIES||| |---|---|---| |Donations
Support Leaders funding|2023
£
2,196
68,577
70,773|2022
£
4,637
29,828| |||34,465| continued... Page 4 OPERATION KINDLE LTD ## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023 ## **3. CHARITABLE ACTIVITIES COSTS** |Pastors Support
Mission Support
Governance cost
**4.**
**SUPPORT COSTS**
Management
£
Mission Support
935
Governance cost
-
935
**5.**
**TRUSTEES' REMUNERATION AND BENEFITS**
Trustees' salaries|Support
Direct
Costs
costs (see
note 4)
£
28,722
£
-
5,795
935
-
17,651
34,517
18,586
Governance
Finance
£
costs
£
-
-
299
17,352
299
17,352
2023
£
9,492|Totals
£
28,722
6,730
17,651| |---|---|---| |||53,103| |||Totals
£
935
17,651| |||18,586| |||2022
£
7,500| ## Trustees' expenses There were no trustees' expenses paid for the year ended 31 January 2023 nor for the year ended 31 January 2022. ## 6. STAFF COSTS |STAFF COSTS||| |---|---|---| ||2023|2022| ||£|£| |Wages and salaries|9,492|7,500| ||9,492|7,500| |The average monthly number of employees during the year was as follows:||| ||2023|2022| |Admin|1|1| No employees received emoluments in excess of £60,000. continued... Page 5 OPERATION KINDLE LTD NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023 |**7.**
**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**
**INCOME AND ENDOWMENTS FROM**
Donations and legacies
**EXPENDITURE ON**
**Charitable activities**
Mission Support
Governance cost
**Total**
**NET INCOME/(EXPENDITURE)**
**RECONCILIATION OF FUNDS**
Total funds brought forward
**TOTAL FUNDS CARRIED FORWARD**
**8.**
**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**
Other loans (see note 9)
Trustee
**9.**
**LOANS**
An analysis of the maturity of loans is given below:
Amounts falling due within one year on demand:
Other loans|Unrestricted
funds
£
34,465
19,112
17,163
36,275
(1,810 )
(8,000 )
(9,810)
2023
2022
£
£
-
9,790
7,492
7,500
7,492
17,290
2023
£
2022
£
-
9,790| |---|---| continued... Page 6 OPERATION KINDLE LTD NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023 ## **10. MOVEMENT IN FUNDS** |**MOVEMENT IN FUNDS**||| |---|---|---| ||Net|| ||movement|At| |At 1.2.22|in funds|31.1.23| |£|£|£| |**Unrestricted funds**||| |General Fund
(9,810 )|17,670|7,860| |**TOTAL FUNDS**
(9,810 )|17,670|7,860| |Net movement in funds, included in the above are as follows:||| |Incoming|Resources|Movement| |resources|expended|in funds| |£|£|£| |**Unrestricted funds**||| |General Fund
70,773|(53,103 )|17,670| |**TOTAL FUNDS**
70,773|(53,103 )|17,670| |**Comparatives for movement in funds**||| ||Net|| ||movement|At| |At 1.2.21|in funds|31.1.22| |£|£|£| |**Unrestricted funds**||| |General Fund
(8,000 )|(1,810 )|(9,810 )| |**TOTAL FUNDS**
(8,000 )|(1,810 )|(9,810 )| |Comparative net movement in funds, included in the above are as follows:||| |Incoming|Resources|Movement| |resources|expended|in funds| |£|£|£| |**Unrestricted funds**||| |General Fund
34,465|(36,275 )|(1,810 )| |**TOTAL FUNDS**
34,465|(36,275 )|(1,810 )| Comparative net movement in funds, included in the above are as follows: continued... Page 7 OPERATION KINDLE LTD NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023 ## **10. MOVEMENT IN FUNDS - continued** A current year 12 months and prior year 12 months combined position is as follows: |||Net|| |---|---|---|---| |||movement|At| ||At 1.2.21|in funds|31.1.23| ||£|£|£| |**Unrestricted funds**|||| |General Fund|(8,000 )|15,860|7,860| |**TOTAL FUNDS**|(8,000 )|15,860|7,860| A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: ||Incoming|Resources|Movement| |---|---|---|---| ||resources|expended|in funds| ||£|£|£| |**Unrestricted funds**|||| |General Fund|105,238|(89,378 )|15,860| |**TOTAL FUNDS**|105,238|(89,378 )|15,860| ## **11. RELATED PARTY DISCLOSURES** There were no related party transactions for the year ended 31 January 2023. Page 8 OPERATION KINDLE LTD ## NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 JANUARY 2023 ||2023|2022| |---|---|---| ||£|£| |**INCOME AND ENDOWMENTS**||| |**Donations and legacies**||| |Donations|2,196|4,637| |Support Leaders funding|68,577|29,828| ||70,773|34,465| |**Total incoming resources**|70,773|34,465| |**EXPENDITURE**||| |**Charitable activities**||| |Rent,Rates and water|-|120| |Travelling expenses|5,795|18,992| |Conference cost|28,722|-| ||34,517|19,112| |**Support costs**||| |**Management**||| |Advertising|935|-| |**Finance**||| |Bank charges|299|243| |**Governance costs**||| |Trustees' salaries|9,492|7,500| |Insurance|630|-| |Telephone|23|310| |Postage and stationery|811|961| |Sundries|142|98| |Accountancy|1,440|-| |Computer cost|4,814|8,051| ||17,352|16,920| |Total resources expended|53,103|36,275| |**Net income/(expenditure)**|17,670|(1,810 )| 9 OPERATION KINDLE LTD NOTES TO THE FINANCIAL STATEMENTS - continued This pag ~~e does not form part of the statutory financial state~~ FOR THE YEAR ENDED 31 JANUARY 2023 ments 10