OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

REGISTERED CHARITY NUMBER: 1196039

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

FOR

FOOTWORK TRUST

Galloways Accounting Limited 15 West Street Brighton East Sussex BN1 2RL

FOOTWORK TRUST

CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

Page
Report of the Trustees 1 to 6
Independent Examiner's Report 7
Statement of Financial Activities 8
Balance Sheet 9
Notes to the Financial Statements 10 to 14
Detailed Statement of Financial Activities 15

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

The trustees present their report with the financial statements of the charity for the year ended 30 June 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

Objectives and aims

Significant activities

Previous objectives in 2023/24:

Objectives in 2024/25:

During this period, Footwork was preparing for a formal integration with Platform Places (with Platform Places becoming a subsidiary of Footwork). The partnership combines Footwork's community innovation support with Platform Places' property and partnership expertise, creating a stronger ecosystem that helps communities access places, build effective partnerships and lead neighbourhood regeneration. The two organisations can operate as a larger, more resilient team with shared leadership, advisors, resources and knowledge.

"We already know that community-led regeneration works. But for it to grow, it will take much more than local motivation and resilience; it requires proper resourcing, shared local visions and long-term commitment across sectors. We need to break out of our silos and collaborate."

Public benefit

The Trustees confirm that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties. The public benefit of the Charity's activities is the support and advocacy of community innovators and their underrepresented communities and this is achieved principally by the charity's programme(s) of support.

Social investments

Footwork continues to receive the majority of its funding from Harriet's Trust (a family Trust held within the Charities Aid Foundation). Harriet's Trust has a broadly-based global equities portfolio.

Grantmaking

Grants associated with the People and Place programme are typically up to £5,000. Due diligence and approval are carried out by two members of the staff team - the CEO & Programme Manager. Grants do not need to go to the Board for prior approval unless of a higher amount or flagged as complex in some way, in which case they will go to the Trustee Board for discussion and approval. The Board is informed of all grants at the following Board meeting.

Page 1

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

ACHIEVEMENTS AND PERFORMANCE Charitable activities

"There are so many people ready to drive change in their neighbourhoods, but they often lack the support, power and partnerships to make that change.

"Thankfully, someone directed me to the People and Place programme, which offered exactly the support I needed. I experienced what it's like to be backed in a truly collaborative, enjoyable way, and to grow collective power with peers around the country who are all working on bold local ideas." - Danie, Founder, Good Shepherd Studios and innovator on People and Place

Overview:

In 2024-2025, Footwork's programme - People and Place - ran for a third year, offering individuals or groups in 10 communities the opportunity of funding, strategic support and network development.

Through their engagement with the programme, the cohort of People and Place Innovators - local people rooted in their communities - are given head space to grow their capacity and skills. This gives them the opportunity to turn their bold ideas into solutions for how they wish to transform their neighbourhoods and deliver long-lasting impact for their communities.

What was on offer?

Who took part?

The 2024-2025 cohort included ten remarkable demonstrators of locally-led neighbourhood transformation. From Birmingham to Plymouth, from Wigan to Brent Cross, from Hackney to Grimsby, these local leaders take action - turning empty houses back into much-needed homes, building social connections, ensuring collective decision-making and local stewardship and in the process bringing new purposes and life to disused buildings.

Together they have woven a strong network of connection and peer trust - fully on display across the year. What became crystal clear is the role that buildings and spaces play in achieving their varied purposes. In community hands these assets can be a significant part of the solution to local challenges and injustices, while boosting social infrastructure and fostering a wider locally-led neighbourhood transformation.

The ten People and Place 2025 projects were:

The Stretford Town Centre Forum, Stretford, Greater Manchester Sheffield Community Land Trust (SCLT), Attercliffe, Sheffield West Marsh Development Trust, Grimsby Whitleigh Community Trust, Plymouth East End Trades Guild, Haggerston, London Makespace Oxford, Bicester, Oxfordshire MAIA, Ladywood, Birmingham Clitterhouse Farm, Brent Cross, London Granville Community Kitchen, Kilburn, London Northern Heart and Soul CIC, Wigan, Greater Manchester

Aims of People and Place:

Through the combination of grant funding and the additional support from the various elements of the programme, People and Place 2024-2025 aimed to:

Page 2

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

Summary of Impact

Based on participant reflections, People and Place continued to provide critical strategic, relational, and reflective support for community innovators navigating complex place-based change. The programme helped these committed individuals to build organisational foundations, strengthen confidence, reduce isolation, create productive partnerships and bring neglected buildings into community use and control.

1. Mentoring and Technical Support - Strategic Foundations and Confidence

Why it was impactful:

Participant insights:

"We received quality mentorship around all of the potential issues around Community Led Housing - leading in turn to the Development Trust owning and managing Community Housing as an Ethical Landlord" - West Marsh Development Trust

"Time with Jess Steele and Bob Thust allowed me to trust my instincts and therefore feel more clear and intentional about the governance structure behind Hood Futures Studio" - Hood Futures Studio, People and Place programme

2. In-Person Gatherings, Field Trips and Residentials - Immersion, Learning and Connection

Why it was impactful:

Participant insights:

"Liverpool and York trip was fantastic, Kitty's and Homebaked's story was really useful to hear. Tom's honesty about the challenges and their journey helped me to understand some of the complexities of two organisations. But importantly the reframing of 'what is success?'" - Whitleigh Community Trust

"I enjoyed the site specific visits to learn about other projects in detail such as Clitterhouse Farm and Hastings Commons, it's helpful to understand how other projects got off the ground and the challenges they faced and how they overcame them." - Sheffield CLT

  1. Peer Cohort and National Network - Companionship, Validation and Systems Change

Why it was impactful:

Participant insights:

"If I were to pick two, I'd choose companionship (not doing this work in isolation) and clarity of purpose [...] both of these give me hope for the future." - Makespace Oxford

"I have deeper feelings of companionship, I definitely feel more connected and more hopeful having the space to be able to kind of be held for a year after a particularly difficult [...] campaigning period." - East End Trades Guild

  1. Reflection Time and Inner Work - Purpose, Resilience and Leadership Development

Why it was impactful:

Page 3

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

Participant insights:

"The programme's emphasis on reflection, relationship and long-term change supported us through organisational transition." - MAIA

  1. Learning from Other Projects - Strategy, Practice and Systems Change

Why it was impactful:

Participant insights:

"To learn from an impressive community of peers, get up close to 'best practice' organisations, build our network" - Sheffield CLT

"Going out and seeing other projects has been affirming that we are on the right track." - Clitterhouse Farm

  1. Footwork Team Support - Holding, Guidance and Agency

Why it was impactful:

Participant insights:

"Footwork provides you with time and expertise to build local power and collective knowledge in your community." - MAIA

"People and Place made a difference in being held and seen and valued and then practical help added onto that." - Granville Community Kitchen's

Areas for Improvement Based on Feedback

Participants highlighted several areas for learning and development:

Conclusion

The People and Place programme continues to play a critical role in supporting Community Innovators working tirelessly to achieve a social and physical regeneration of their neighbourhoods. This year's cohort achieved significant milestones, including; successful land acquisition, governance and succession transitions, building strategic partnerships, influencing policy, and deeper connections between people and place.

Participants reported increased confidence, clarity, capability, and connection-key outcomes aligned with the People and Place Theory of Change. The programme provided not only technical knowledge but also relational support, reflection time, and a sense of collective purpose in a challenging sector landscape.

Peer connection and reflection emerged as particularly transformative, reinforcing that community-led change depends on both strategy and solidarity. As Footwork looks ahead, learning from People and Place will inform the development of a broader peer-led network, deeper technical pathways, and stronger bridges to decision makers. The programme demonstrates that enabling locally-led neighbourhood transformation requires sustained investment in people, relationships, and systems.

Page 4

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

This in turn has paved the way for a pilot collaboration with Camden Council called "People and Place: Camden" programme, it aims to benefit both community innovators and the council by supporting resident-led ideas into action. For community innovators, it provides mentoring, peer learning, funding, and access to council knowledge, helping early-stage ideas grow into viable projects and strengthening local capacity and confidence. For the council, the programme encourages locally driven solutions, builds stronger relationships with communities, and allows new locally-led approaches to neighbourhood regeneration. Overall, the hope is to create a collaborative ecosystem where residents and the council work together to strengthen the connection between people and place.

Fundraising activities

Footwork engages in fundraising activities, but does not currently use professional fundraisers or accept donations from commercial participators.

FINANCIAL REVIEW

Financial position

The total incoming resources for the year ended 30 June 2025 were £93,712 (2024: £798,517). Resources expended for the year totalled £289,906 (2024: £214,004), leaving a deficit of £196,194 (2024: surplus £584,513).

As at 30 June 2025, the charity held funds totalling £395,209 (2024: £591,403) of which £17,373 (2024: £nil) of these funds were restricted for various projects as indicated within the notes to the financial statements

Principal funding sources

The charity has received financial support from:

Investment policy and objectives

Footwork does not directly invest funds.

Reserves policy

The support of significant unrestricted grants from Harriet's Trust has made a considerable impact and has supported the development of the charity and our programmes.

In line with guidance issued by Charity Commission, the Trustees regularly review the Charity's need for reserves, this has been deemed to be for approximately 16 months running costs, this agreed amount being £386,600.

Going concern

The trustees have identified no significant short or medium term financial risks to the charity's continued operations, and therefore the accounts have been prepared on a going concern basis.

Principal risks facing the charity

Footwork is still largely dependent on grants from Harriet's Trust. The Board is actively exploring future funding models to secure Footwork's future sustainability.

STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document

The charity is controlled by its governing document, a Foundation constitution and constitutes as a Charitable Incorporated Organisation.

Recruitment and appointment of new trustees

During her lifetime, Penelope Clare Richards ("the appointer") may appoint up to 6 charity trustees to fill vacancies in the number of charity trustees.

There must be at least three charity trustees, and a maximum of ten.

Looking ahead to the future we aim to evolve and diversify the Board via an open, inclusive recruitment practice.

Organisational structure

The Board meets approximately every three months, and gives detailed consideration to the progress of the Charity in achieving its performance and quality objectives. This includes reporting on grant-making strategies and any other adjustments to costs, as well as the identification and management of risk.

The Trustees and the CEO have developed a budget for the year to achieve the objectives of the Charity and the CEO has been charged by the Board to be responsible for the delivery of this plan, reporting to the Board on performance.

Page 5

FOOTWORK TRUST

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT Statement of Trustees' responsibilities

Law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the period and of its financial position at the end of the period. In preparing financial statements giving a true and fair view, the Trustees should follow best practice and:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011.

The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1196039

Principal address

7-9 Woodbridge Street London EC1R 0LL

Trustees

P C Richards Trustee H F Richards Chariman (resigned 23/7/2025)

D C Souden Trustee B Wilkins (appointed 27/11/2024) I Fletcher (appointed 23/7/2025) D Gilbert (appointed 23/7/2025) H Salitt (appointed 25/9/2025)

Independent Examiner

Galloways Accounting Limited 15 West Street Brighton East Sussex BN1 2RL

Approved by order of the board of trustees on 3 April 2026 and signed on its behalf by:

P C Richards - Trustee

Page 6

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF FOOTWORK TRUST

Independent examiner's report to the trustees of Footwork Trust

I report to the charity trustees on my examination of the accounts of Footwork Trust (the Trust) for the year ended 30 June 2025.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

C S Young BA FCA

Galloways Accounting Limited 15 West Street Brighton East Sussex BN1 2RL

14 April 2026

Page 7

FOOTWORK TRUST

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2025

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
15,101
Investment income
2
28,611
Total
43,712
EXPENDITURE ON
Charitable activities
Charitable activities
257,279
NET INCOME/(EXPENDITURE)
(213,567)
RECONCILIATION OF FUNDS
Total funds brought forward
591,403
TOTAL FUNDS CARRIED FORWARD
377,836
Restricted
fund
£
50,000
-
50,000
32,627
17,373
-
17,373
2025
Total
funds
£
65,101
28,611
93,712
289,906
(196,194)
591,403
395,209
2024
Total
funds
£
795,600
2,917
798,517
214,004
584,513
6,890
591,403

The notes form part of these financial statements

Page 8

FOOTWORK TRUST

BALANCE SHEET 30 JUNE 2025

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
6
1,293
CURRENT ASSETS
Debtors
7
53
Cash at bank
386,745
386,798
CREDITORS
Amounts falling due within one year
8
(10,255)
NET CURRENT ASSETS
376,543
TOTAL ASSETS LESS CURRENT LIABILITIES
377,836
NET ASSETS
377,836
FUNDS
9
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
fund
£
-
-
17,373
17,373
-
17,373
17,373
17,373
2025
Total
funds
£
1,293
53
404,118
404,171
(10,255)
393,916
395,209
395,209
377,836
17,373
395,209
2024
Total
funds
£
888
53
592,502
592,555
(2,040)
590,515
591,403
591,403
591,403
-
591,403

The financial statements were approved by the Board of Trustees and authorised for issue on 3 April 2026 and were signed on its behalf by:

P C Richards - Trustee

The notes form part of these financial statements

Page 9

FOOTWORK TRUST

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then the income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable they will be fulfilled.

No amount is included in the financial statements for volunteer time in line with the SORP. Further detail is given in the Trustees' Annual Report.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 25% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Taxation

The charity is exempt from tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 10

continued...

FOOTWORK TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

2. INVESTMENT INCOME

Deposit account interest 2025
£
28,611
2024
£
2,917

3. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 30 June 2025 nor for the year ended 30 June 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 30 June 2025 nor for the year ended 30 June 2024.

4. STAFF COSTS

The average monthly number of employees during the year was as follows:

5.

2025 2024
Staff members 2 3
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
2025 2024
£70,001 - £80,000 1 -
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
£ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 795,600 - 795,600
Investment income 2,917 - 2,917
Total 798,517 - 798,517
EXPENDITURE ON
Charitable activities
Charitable activities 214,004 - 214,004
NET INCOME 584,513 - 584,513
RECONCILIATION OF FUNDS
Total funds brought forward 6,890 - 6,890
TOTAL FUNDS CARRIED FORWARD 591,403 - 591,403

The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:

Page 11

continued...

FOOTWORK TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

6. TANGIBLE FIXED ASSETS

COST
At 1 July 2024
Additions
At 30 June 2025
DEPRECIATION
At 1 July 2024
Charge for year
At 30 June 2025
NET BOOK VALUE
At 30 June 2025
At 30 June 2024
7.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Other debtors
8.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Accruals and deferred income
9.
MOVEMENT IN FUNDS
Unrestricted funds
General fund
Restricted funds
Mycelial network
TOTAL FUNDS
2025
£
53
2025
£
1,598
4,618
4,039
10,255
Net
movement
At 1/7/24
in funds
£
£
591,403
(213,567)
-
17,373
591,403
(196,194)
Plant and
machinery
£
1,157
802
1,959
269
397
666
1,293
888
2024
£
53
2024
£
-
-
2,040
2,040
At
30/6/25
£
377,836
17,373
395,209

Page 12

continued...

FOOTWORK TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

9. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Mycelial network
TOTAL FUNDS
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
43,712
(257,279)
(213,567)
50,000
(32,627)
17,373
93,712
(289,906)
(196,194)

Comparatives for movement in funds

Net
movement At
At 1/7/23 in funds 30/6/24
£ £ £
Unrestricted funds
General fund 6,890 584,513 591,403
TOTAL FUNDS 6,890 584,513 591,403
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 798,517 (214,004) 584,513
TOTAL FUNDS 798,517 (214,004) 584,513

A current year 12 months and prior year 12 months combined position is as follows:

Unrestricted funds
General fund
Restricted funds
Mycelial network
TOTAL FUNDS
Net
movement
At 1/7/23
in funds
£
£
6,890
370,946
-
17,373
6,890
388,319
At
30/6/25
£
377,836
17,373
395,209

Page 13

continued...

FOOTWORK TRUST

NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2025

9. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Unrestricted funds
General fund
Restricted funds
Mycelial network
TOTAL FUNDS
Incoming
Resources
Movement
resources
expended
in funds
£
£
£
842,229
(471,283)
370,946
50,000
(32,627)
17,373
892,229
(503,910)
388,319

10. RELATED PARTY DISCLOSURES

Harriet's Trust, a charitable trust with trustees in common, donated a total of £10,000 during the financial year ended 30 June 2025 (2024: £745,000).

In 2023, Footwork entered into a lease agreement with a company whereby a trustee of Footwork acts as a director. During the financial year, running costs total to £5,411 (2024: £4,224) were paid in relation to the leased building.

11. GOVERNANCE COSTS

Independent Examiner Fees for the Independent Examination £1,020 (2024: £1,020).

Page 14

FOOTWORK TRUST

DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2025

INCOME AND ENDOWMENTS
Donations and legacies
Donations
Grants
Investment income
Deposit account interest
Total incoming resources
EXPENDITURE
Charitable activities
Wages
Social security
Pensions
Grants to institutions
Bank charges
Rates and water
Insurance
Legal fees
Accountancy
Subscriptions
Consultants costs
Sundries
Post and stationery
Travel and subsistence
Staff training
Staff entertainment
Light and heat
Refreshments
Advertising
Charitable donations
Grant setup costs
Mentorships
Event costs
Plant and machinery depreciation
Total resources expended
Net (expenditure)/income
2025
£
15,101
50,000
65,101
28,611
93,712
110,341
7,288
2,116
50,000
-
9,315
773
-
4,460
2,473
9,258
196
1,091
26,714
260
-
553
426
-
-
39,897
20,946
3,401
398
289,906
289,906
(196,194)
2024
£
745,600
50,000
795,600
2,917
798,517
84,245
2,469
1,554
87,500
303
4,881
157
506
2,940
889
12,026
-
616
2,553
2,858
1,132
366
308
786
50
7,699
-
-
166
214,004
214,004
584,513

This page does not form part of the statutory financial statements

Page 15