## **CROYDE BAPTIST CHURCH Trustees Annual Report and Accounts January to December 2024** 

Charity number: 1195855 

## **Constitution and Charitable status** 

The Church is governed by a constitution which was approved by the Church members in May 2021. The Church became a registered CIO on 21[st] September 2021. 

The principal purpose of the Church is the advancement of the Christian faith according to the Biblical principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world. 

## **Structure, Governance and Management** 

Members of the Church are accepted in accordance with the Constitution which requires them to have been publicly baptised on the profession of faith in Jesus Christ, or to have made a public profession of faith in Jesus Christ. 

During 2024 we had approx. 70 people who worshipped with us on a regular basis including 45 in membership, and 23 children and young people. During this year we had no resignations. In July we baptised one of the young women in the sea. 

In 2024 four Church members' meetings were held. These meetings have responsibility for the overall life of the Church. The AGM was held on 7[th] July. The two parts of the leadership team continued to meet: Trustees, who, together with the Minister, are responsible for the day to day running of the Church including finances, H&S and premises and plant met four times; and the Church Life Team, who, with the Minister, oversee the life 



and ministry of the church, met every month, except in August, for prayer and discernment. Despite some long-term illness making attendance difficult for one trustee the trustees consisted of five members. However, one of the trustees stood down at the end of 2024 meaning we ended the year with just four members. The Church Life Team remained unchanged with six members. We were always on the lookout for additional trustees, especially to fill the position of treasurer or buildings manager, but no one came forward. 

As a Baptist church we believe in ‘the priesthood of all believers’, when every member is encouraged to take an appropriate part in the spiritual and practical tasks involved in the furtherance of the Church's purpose. Relevant matters may be submitted to the Church members' meeting by the Trustees for guidance and decision or may be raised by members in Church meeting for further consideration by the Trustees. Though the Constitution permits decisions to be made at Church meetings by appropriate majorities, the Church seeks to work by consensus wherever possible. 

## **Objectives and Activities** 

To achieve the principal purpose, which is set out above, the Church provides a variety of activities both to its membership and to the community generally. The aim is to show the love of Jesus Christ through our relationships, our words and our actions. It has been good to continue to meet together and strengthen our fellowship. 

Though we like flexibility we have continued to follow a monthly pattern of services including an All-Age service with Communion on the first Sunday and a joint service with the Parish Church on any fifth Sunday. A typical week by week pattern is gathering over refreshments from 10.15am to 10.45am, worship, teaching, prayer followed by further refreshments afterwards. We also have lunch together every month on the first Sunday. 



It still proves difficult to get people together to pray together. An early morning prayer group at The Chapel still continues. Although small it still feels significant and we continue to hope that more in the church would feel led to be part of the prayer life of the church. An additional prayer group was initiated on a Tuesday evening at The Chapel. This is open to everyone but seems to be mostly populated by females. 

We had four small groups meeting regularly during the week for bible study, worship, fellowship and prayer. Many of them studied Romans with some material provided by Andrew Ollerton of the Bible Society. 

Some of the women in the church had another weekend together at Lee Abbey and a group of about 20 attended CreationFest in Wadebridge over the summer holidays. This Christian Festival was significant for many people but especially for some of the young adults who came with us. Some of them have a church background but some of them don’t and are new to faith, but each of them would say that this time at CreationFest was significant for their faith in Jesus. Some of them would be baptised at Easter 2025. 

Hannah, one of our younger women, went back to the Gold Coast in Australia to be part of a YWAM DTS (Youth With A Mission Discipleship Training School). She and a friend held many fundraising activities including a curry and quiz night, sausage sizzle and ice cream sale. As well as individual support, the church also decided to underwrite her costs. She left at the end of August and would not return until the New Year but she was regularly in our prayers. 

It was a great shock and sadness for the whole church, but of course particularly his whole family, to lose Jonathan Bailey in April. Jonathan, along with his siblings, grew up in the church. The church sought to uphold Jo and the family with their love, prayers and practical care. The 



plan was to purchase a bench for the church and locate it under a tree that he particularly loved to climb when he was younger. 

We have a small but steady group of children who are taught on Sundays by a small and committed team. We are blessed to have a thriving group of teenagers who continue to meet at the Chapel twice a month on a Sunday morning with Christine and Matt from St George’s House. 

In addition to our regular Sunday morning gatherings, we continue to enjoy our monthly informal worship gathering at the chapel on the third Sunday of the month called Sanctuary. These evenings have been very much appreciated by all who attend. 

A small team continue to provide Monday Mornings @ CBC, a drop in open to anyone in the community but in reality it is a toddler group for parents and their pre-school children. We continue to be thrilled with the way our Community Project in Georgeham is building community and strengthening our outreach. We continued to employ Liz two days a week to lead this work, which includes the toddler group above, a monthly community meal drawing together 30 plus people from the church and community, a termly Prayer Space at the local school, an Easter Trail on Good Friday, and our PopUp Café on a Friday which has been as popular as ever. We are still reliant on two grants we receive towards this, one from the Baptist Insurance Company and another from the South West Baptist Association. We need to review this arrangement in 2026. 

The Church operates Safeguarding Policy and Procedures to ensure that all people working with children and vulnerable adults are appropriately vetted with regard to the Disclosure and Barring Service. One of the trustees is the designated Safeguarding Trustee and we have a DPS and a deputy DPS who meet to review things as required. The responsible people have read, updated and monitored the guidance on Safeguarding 



provided by the SWBA, and are satisfied that the activities outlined above comply with our Policy and Procedures. 

We can’t measure ‘success’ with numbers alone so use rather less tangible things like fellowship, encouragement, spiritual growth and generally providing a positive, beneficial impact in the community. It felt that 2024 was a significant year for the church. As well as seeing new people joining us on Sundays it felt as though the church grew into a better place than it had been for a while. We thank God for this and credit him and the commitment of members of the church for this turnaround. 

Like most charities, Croyde Baptist Church is heavily dependent on its membership working as volunteers in all aspects of the Church’s activities, many of which run with little or no impact on the Church’s expenditure, but nevertheless contribute substantially to the achievement of the Church’s objectives. 

During the year, under the direction of Kerri Nias, we continued to have various focus’ on the environment and creation care. In March we had a tree planting and farm walk at one of our members farm. We devised a plan for the land attached to our church as our desire is that it will grow rich in biodiversity. And we continue to try and ensure that our activity and purchases are as environmentally care-full as possible. Purchases are not just made on the basis of cost but also on green and fairtrade credentials. 

## **Ownership of property.** 

The church owns three premises: the premises known as Croyde Baptist Church, the property known as The Chapel, Georgeham, and the manse in Longland Lane in Georgeham. The legal titles to these properties are held by the church's custodian trustee (The Baptist Union Corporation Limited) for the church as the beneficial owner (subject to the relevant trusts). 



In August we made the decision to close the chapel as some of the walls had become saturated and were turning green. We thought it would just be a few months but in the end it turned out to be until May / June 2025. We received a grant of nearly £9,000.00 towards the costs of purchasing and installing a new kitchen so we undertook a small building project which included rectifying the underlying problem of leaking roof, new guttering, raking out old mortar and repointing with new, and installing a new kitchen. The impact of this was that we could not run Open House through the Autumn, we had to close the Co-Working space, we ran a series of Chapel Sessions at the Village Hall, we ran the PopUp Café from the Village Hall and the Community Meals at the church centre. We were thrilled with the improvements made and were very glad to eventually be able to return to the chapel in June 2025. 

During 2024 we continued to carry out improvement works to the main church building too. The main projects saw the front Gable End wall renovated, the renewal of two aspects of the church roof, the replacement of heaters, the installation of four destratification fans, and two blocks of solar panels on the roof. We continue to be grateful to a former member from whom we received a large bequest in 2023 which has enabled us to do so much of this work. 

Further maintenance work at the Chapel and The Church Centre is planned for 2025. 

## **Financial Review and Independent examiner's report** 

The financial accounts for 2024 and report are set out in the accompanying financial statements. Apart from specific grants from external organisations, the Church raises all the funds which it needs to carry on its activities from within its own membership and congregation. 



In 2024 our new Treasurer, Ben Nias, kindly took over the role from Felix Milton. We were indebted to Felix for fulfilling this demanding role for a good number of years. Ben initiated a new accounting / expenses package called ExpensePlus. It took a while to embed but by the end of the year it seemed to be working well for us. 

The Examined Accounts and Trustees Report were approved by the Trustees at their meeting on Wednesday 16th July 2025 and was signed by the chair of the meeting. They will be presented to the church at our AGM on Sunday 20th July 2025. 

## **Charity information** 

Trustees: Andrew McCausland (Minister and Chair of Trustees); Laura Nias (Church Sec); Cheryl Burge (Finance) and Jo Bailey (H&S). Registered Address: Croyde Baptist Church, St Mary’s Road, Cross, Croyde EX33 1PL 

Contact details: 07969969664 

Email: croydebaptistchurch@gmail.com Web: https://www.croydebaptist.co.uk/ 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Exarniner's Report
Rèport to the trustees
c<oy
On accounts for the year
ended
31 /111202F
Charity no
lif any)
|1158fi
Set out on pggès
I report to the trustees on my examination of the accounts of the above
ehaftyllhe Trusfl kn the year ended
Responsibilitie8 and
ba$is of report
A5 the charity's trustee5, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charrties Act 2011
(Yhe ACVI.
l Pport in respect of rHy examination of the Tiust's accounts cariied OLrt
under sedfon 145 of the 2011 Act and in earrying out my examination, I
have followed all the applicable Directions gnien by the Charity cr￿MisSKyn
und8r section 14515llbl of th8 Act.
Independent lThe ¢h8rity'5 gn)ss income exceeded £250.000 and l am quaIrf￿d to
examlnerfs Ststsment undertake the examination by being a qualrfEd member of linsert narlle of
applicabid listed bodyll. Delele I l if not 8ppINcable.
I have Completed my examinatson. I confim that r￿ rn8teiial matters have
corne to my attention in connection wbth the examtnation lother than that
disckjsed bdow") which g*ves me cause to tsel￿Ve that in, any mater&?1
respect..
the accounting records were not kept in a(knrdance with section 130
ofthe Chaiitie5 Ad., or
the accounts did not accord the accounting records", or
the accounts did not compty wrth the applicab￿ requiieTrÉnts
con¢erning the form afKI content of accounts set out in the Charities
IAccounts and Reports) Regulatvns 2008 othei than any requirement
that the accounts give a Yiue a￿d fair, view which is not a matter
considered as part of an indep8ndent examinath)n.
I have no concerns and have corlle across no other matte15 in connection
th the examination to which attention should be drawn in this report in
order to enab18 a proper understanding of the accounts to be reached.
' Pleèse delete the words in th8 brèckets rftheydo not 8ppIy.
Signtd:
Name:
Rtrlevant wofessional
qualificationlsl or body
NIIA
IER
Oct 2018

Addr¢ss:
A35
Seclioii R
Disc10511rc
Onty wmplete il the examiner needs to highlight material rnattets ol con￿rn
(see CC32, Indepe1￿￿t examinatKM of chwty 8ccounts.' directK)n8 and
9Uhl8nee lor examinersl.
Giv• h¢r• brl•f detalls of
any It￿￿& thatth?
examin8r wish•s to
dlsclosg.
IER
Oct 2018

## **CROYDE BAPTIST CHURCH** 

## **FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **GENERAL RECEIPTS & PAYMENT ACCOUNT** 

|**ENERAL RECEIPTS & PAYMENT ACCOUNT**||||
|---|---|---|---|
||**Note**|**2024**|**2023**|
|**Receipts**||||
|Donations and other income|2|£58,789.79|£60,446.81|
|Rents and contributions for use of premises||£1,353.00|£3,873.01|
|Legacies||£0.00|£101,000.00|
|Investment Income|3|£2,974.33|£533.34|
|Raised for other causes|4|£3,807.71|£230.00|
|**Total Receipts**||**£66,924.83**|**£166,083.16**|
|**Payments**||||
|Ministry|5|£22,242.05|£20,133.66|
|Mission|6|£9,695.31|£3,600.00|
|Upkeep of church buildings|7|£80,589.70|£45,830.35|
|Administration|8|£1,391.85|£738.24|
|Amounts passed on to other causes|9|£2,243.25|£0.00|
|**Total Payments**||**£116,162.16**|**£70,302.25**|
|**Net receipts/(payments) for the year**||**(49,237.33)**|**£95,735.91**|



## **STATEMENT OF ASSETS AND LIABILITES AT 31 DECEMBER 2024** 

||**Note**|**2024**|**2023**|
|---|---|---|---|
|**Assets**||||
|Bank and other cash balances||||
|Petty Cash||£0.00|£0.00|
|Lloyds Bank Account||£21,376.83|£10,763.72|
|BUC deposit account||£58,268.01|£118,118.45|
|Other monetary assets:||||
|Debtors||£0.00|£0.00|
|Loans made||£0.00|£0.00|
|Assets Held for Church’s own use|10|£1,000,000.00|£850,000.00|
|**Total Assets**||**£1,079,644.84**|**£978,882.17**|
|**Liabilities**||||
|Current Liabilities|11|£1,338.68|£230.00|
|Long Term Liabilities|12|£0.00|£0.00|
|Pension Scheme liability|13|£0.00|£0.00|
|**Total Liabilities**||**£1,338.68**|**£230.00**|



The accounts and statement of assets and liabilities relating to the year ending 31 December 2024 are as approved by the deacons. 

Signed:                                                 Date: 

**Ben Nias, Treasurer** 

**Page 1 of 5** 



## **NOTES TO THE ACCOUNTS** 

## 1. **Basis of accounts** 

These accounts have been prepared on a ‘receipts and payments’ basis and in accordance with Section 

133 of the Charities Act 2011. 

## **2. Donations and other income** 

|**2. Donations and other income**|||
|---|---|---|
||**2024**|**2023**|
|Donations|£35,709.00|£36,205.46|
|Church Buildings Rent|£88.00|£3,873.01|
|Georgeham Chapel Renovations|£7,041.48|£0.00|
|Legacies|£0.00|£101,000.00|
|Chapel Workspace|£1,265.00|£450.00|
|Manse Rent|£0.00|£0.00|
|Gift Aid Reclaim|£0.00|£14,508.75|
|Church Services(Funerals/Weddings etc)|£0.00|£0.00|
|Grant Income|£13,620.00|£8,072.00|
|Other income(Card Sales/Gatheringetc)|£2,419.31|£1,210.60|
|**Total Donations and Other Income**|**£60,142.79**|**£165,319.82**|



## **3. Investment income** 

|**3. Investment income**|||
|---|---|---|
||**2024**|**2023**|
|Bank interest*|£2,974.33|£533.34|
|**Total Investment Income**|**£2,974.33**|**£533.34**|



*** This includes £744.31 which entered the BU account on 31[st] December 2023 but was missed from the 2023 accounts** 

## **4. Raised for Other causes** 

|**4. Raised for Other causes**|||
|---|---|---|
||**2024**|**2023**|
|BMS World Mission|£535.78|£0.00|
|Foryoung people on DTS|£1,037.95|£0.00|
|Gift for bereaved family|£1,395.00|£0.00|
|For Ilfracombe Salvation Army|£838.98|£0.00|
|ROTOM Ministries|£0.00|£230.00|
|**Total Raised for Other causes**|**£3,807.71**|**£230.00**|



## **5. Ministry** 

|**5. Ministry**|||
|---|---|---|
||**2024**|**2023**|
|Minister’s stipend|£12,122.64|£11,928.15|
|Pension contribution|£3,269.08|£3,681.12|
|HMRC|£2,570.94|£40.44|
|TemporaryAccommodation|£0.00|£0.00|
|Other expenses[Petrol,movingcosts,manse broadband]|£4,279.39|£4,483.95|
||||
|**Total Ministry**|**£22,242.05**|**£20,133.66**|



The Minister acts as one of the Church's leaders and receives remuneration and other benefits in respect of his services as Minister, including the provision of manse accommodation which is currently rented by 

**Page 2 of 5** 



the church whilst our own manse is occupied. The pension contribution includes that which is made as a catchup payment to the old final salary scheme further explained in the accounts. The minister claims expenses monthly and provides full receipts for items he pays for on behalf of the church. 

## **6. Mission** 

|**6. Mission**|||
|---|---|---|
||**2024**|**2023**|
|Home Mission|£1,800.00|£1,800.00|
|BMS World Mission|£1,800.00|£1,800.00|
|Other mission|£6,095.31|£0.00|
|**Total Mission**|**£9,695.31**|**£3,600.00**|



## **7. Upkeep of church premises** 

|**7. Upkeep of church premises**|||
|---|---|---|
||**2024**|**2023**|
|**Croyde Baptist Church**|||
|Electricity|£2,058.06|£4,261.70|
|Grounds Maintenance|£1,871.47|£960.00|
|Insurance|£1,585.78|£1,552.05|
|Repairs and maintenance|£55,233.36|£26,862.60|
|Water|£0.00|£349.12|
|Speakers’ Fees|£100.00|£300.00|
|Broadband|£307.10|£0.00|
|Life on the Edge|£97.98|£0.00|
|Kitchen|£668.48|£474.70|
|Other|£0.00|£0.00|
|**Total Croyde Baptist Church**|**£61,922.23**|**£34,760.17**|
||||
|**Georgeham Chapel**|||
|Electricity|£2,058.06|£1,096.54|
|Open House|£0.00|£467.55|
|Insurance|£890.97|£865.63|
|Repairs and maintenance|£348.04|£149.87|
|Broadband|£365.78|£150.56|
|Water|£271.95|£184.70|
|Kitchen|£3,671.56|£506.76|
|Salary|£7,656|£2,061.20|
|**Total Georgeham Chapel**|**£14,294.79**|**£5,482.81**|
||||
|**Manse**|||
|Electricity|£1,143.36|£907.60|
|Insurance|£0.00|£314.06|
|Repairs and maintenance|£0.00|£138.60|
|Water|£737.78|£377.58|
|Council Tax|£2,491.54|£3,850.07|
|**Total Manse**|**£4,372.68**|**£5,587.37**|
||||
|**Total Upkeep of churchpremises**|**£80,589.70**|**£45,830.35**|



**Page 3 of 5** 



## **8. Administration** 

|**8. Administration**|||
|---|---|---|
||**2024**|**2023**|
|Printingand stationery|£566.18|£0.00|
|Licences|£618.67|£643.44|
|Subscriptions|£207.00|£94.80|
|**Total Administration**|**£1,391.85**|**£738.24**|



## **9. Amounts Passed On To Other Causes** 

||**2024**|**2023**|
|---|---|---|
|ROTOM Ministries|£230.00|£0.00|
|Bereaved family|£975.30||
|Young people attendingDTS|£1,037.95||
||||
|**Total Amounts Passed On To Other Causes**|**£2,243.25**|**£0.00**|



## **10. Assets Held for the Church’s own use** 

The church is the beneficial owner (subject to the relevant trusts) of the following assets, the legal title to 

which is held by the Church’s custodian trustee, the Baptist Union Corporation Ltd: 

- Church premises, Croyde Baptist Church, Cross, Croyde, Braunton, Devon, EX33 1PL valued in the accounts at £350,000 based on the prospective redundant usage sale value which it is considered possible to attain in a willing market 

- Church manse at 17 Longland Lane, Georgeham, Braunton, Devon valued in the accounts at £450,000 based on present potential market values for a four-bed property in LongLand Lane 

- Georgeham Baptist Church, Chapel Street, Georgeham, Braunton, Devon, valued in the accounts at £200,000 at a redundant usage sale value considered possible to attain in a willing market 

- The Church also owns fixtures, furniture and equipment with no meaningful value albeit recognised to have ‘cost’ some tens of thousands of pounds – eg heating, Music/audio systems, etc. 

## **11. Current Liabilities** 

|**11. Current Liabilities**|||
|---|---|---|
||**2024**|**2023**|
|ROTOM Harvest Donations notyet transferred|£0.00|£230.00|
|Raised for Salvation Army,notyet transferred|£838.98|£0.00|
|Raised for bereaved familyand notyet transferred|£419.70|£0.00|
|**Total Current Liabilities**|**£1,258.68**|**£230.00**|



## **12. Long-Term Liabilities** 

|**12. Long-Term Liabilities**|||
|---|---|---|
||**2024**|**2023**|
|Other|0.00|0.00|
|**Total Long-Term Liabilities**|**£0.00**|**£0.00**|



**Page 4 of 5** 



## **13. Pension Scheme Liabilities** 

The Church is a participating employer of the Baptist Pension Scheme (“the Scheme”), which is a separate legal entity administered by the Pension Trustee (Baptist Pension Trust Limited). The assets of the Scheme are held separately from those of the Employer and the other participating employers. 

The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to 

future accrual of defined benefits on 31 December 2011. Prior to this date the main benefit provided through the Defined Benefit (DB) Plan was a pension of one eightieth of final minimum pensionable income for each year of pensionable service together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income. Since 1 January 2012, benefits have been provided through a Defined Contribution (DC) Plan. 

A formal valuation of the DB Plan was completed at 20 June 2023 by an Actuary using the Projected Unit Method. At the valuation date the market value of the DB Plan assets was £197 million, whilst the level of assets needed to pay benefits was £207m, giving a deficit of £10m (equivalent to a past service funding level of 95%). The Church and the other participating employers in the DB Plan are collectively responsible for funding this deficit. The next formal actuarial valuation of the DB Plan within the Scheme was due to take place on 31 December 2023. Whilst the formal results are not yet available, the recent interest rate environment has meant that the scheme deficit has been completely eliminated and as such, there is no longer any deficit to the scheme. Under the scheme rules, the Church still has to make a monthly payment in respect of the DB scheme though this amount is now only £1 which will increase in line with increases in Minimum Pensionable Income. The scheme is currently exploring a buy out which would remove this liability altogether. 

**Page 5 of 5** 



CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Section A
Independent Exarniner's Report
Rèport to the trustees
c<oy
On accounts for the year
ended
31 /111202F
Charity no
lif any)
|1158fi
Set out on pggès
I report to the trustees on my examination of the accounts of the above
ehaftyllhe Trusfl kn the year ended
Responsibilitie8 and
ba$is of report
A5 the charity's trustee5, you are responsible for the preparation of the
accounts in accordance with the requirements of the Charrties Act 2011
(Yhe ACVI.
l Pport in respect of rHy examination of the Tiust's accounts cariied OLrt
under sedfon 145 of the 2011 Act and in earrying out my examination, I
have followed all the applicable Directions gnien by the Charity cr￿MisSKyn
und8r section 14515llbl of th8 Act.
Independent lThe ¢h8rity'5 gn)ss income exceeded £250.000 and l am quaIrf￿d to
examlnerfs Ststsment undertake the examination by being a qualrfEd member of linsert narlle of
applicabid listed bodyll. Delele I l if not 8ppINcable.
I have Completed my examinatson. I confim that r￿ rn8teiial matters have
corne to my attention in connection wbth the examtnation lother than that
disckjsed bdow") which g*ves me cause to tsel￿Ve that in, any mater&?1
respect..
the accounting records were not kept in a(knrdance with section 130
ofthe Chaiitie5 Ad., or
the accounts did not accord the accounting records", or
the accounts did not compty wrth the applicab￿ requiieTrÉnts
con¢erning the form afKI content of accounts set out in the Charities
IAccounts and Reports) Regulatvns 2008 othei than any requirement
that the accounts give a Yiue a￿d fair, view which is not a matter
considered as part of an indep8ndent examinath)n.
I have no concerns and have corlle across no other matte15 in connection
th the examination to which attention should be drawn in this report in
order to enab18 a proper understanding of the accounts to be reached.
' Pleèse delete the words in th8 brèckets rftheydo not 8ppIy.
Signtd:
Name:
Rtrlevant wofessional
qualificationlsl or body
NIIA
IER
Oct 2018

Addr¢ss:
A35
Seclioii R
Disc10511rc
Onty wmplete il the examiner needs to highlight material rnattets ol con￿rn
(see CC32, Indepe1￿￿t examinatKM of chwty 8ccounts.' directK)n8 and
9Uhl8nee lor examinersl.
Giv• h¢r• brl•f detalls of
any It￿￿& thatth?
examin8r wish•s to
dlsclosg.
IER
Oct 2018

## **CROYDE BAPTIST CHURCH** 

## **FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2024** 

## **GENERAL RECEIPTS & PAYMENT ACCOUNT** 

|**ENERAL RECEIPTS & PAYMENT ACCOUNT**||||
|---|---|---|---|
||**Note**|**2024**|**2023**|
|**Receipts**||||
|Donations and other income|2|£58,789.79|£60,446.81|
|Rents and contributions for use of premises||£1,353.00|£3,873.01|
|Legacies||£0.00|£101,000.00|
|Investment Income|3|£2,974.33|£533.34|
|Raised for other causes|4|£3,807.71|£230.00|
|**Total Receipts**||**£66,924.83**|**£166,083.16**|
|**Payments**||||
|Ministry|5|£22,242.05|£20,133.66|
|Mission|6|£9,695.31|£3,600.00|
|Upkeep of church buildings|7|£80,589.70|£45,830.35|
|Administration|8|£1,391.85|£738.24|
|Amounts passed on to other causes|9|£2,243.25|£0.00|
|**Total Payments**||**£116,162.16**|**£70,302.25**|
|**Net receipts/(payments) for the year**||**(49,237.33)**|**£95,735.91**|



## **STATEMENT OF ASSETS AND LIABILITES AT 31 DECEMBER 2024** 

||**Note**|**2024**|**2023**|
|---|---|---|---|
|**Assets**||||
|Bank and other cash balances||||
|Petty Cash||£0.00|£0.00|
|Lloyds Bank Account||£21,376.83|£10,763.72|
|BUC deposit account||£58,268.01|£118,118.45|
|Other monetary assets:||||
|Debtors||£0.00|£0.00|
|Loans made||£0.00|£0.00|
|Assets Held for Church’s own use|10|£1,000,000.00|£850,000.00|
|**Total Assets**||**£1,079,644.84**|**£978,882.17**|
|**Liabilities**||||
|Current Liabilities|11|£1,338.68|£230.00|
|Long Term Liabilities|12|£0.00|£0.00|
|Pension Scheme liability|13|£0.00|£0.00|
|**Total Liabilities**||**£1,338.68**|**£230.00**|



The accounts and statement of assets and liabilities relating to the year ending 31 December 2024 are as approved by the deacons. 

Signed:                                                 Date: 

**Ben Nias, Treasurer** 

**Page 1 of 5** 



## **NOTES TO THE ACCOUNTS** 

## 1. **Basis of accounts** 

These accounts have been prepared on a ‘receipts and payments’ basis and in accordance with Section 

133 of the Charities Act 2011. 

## **2. Donations and other income** 

|**2. Donations and other income**|||
|---|---|---|
||**2024**|**2023**|
|Donations|£35,709.00|£36,205.46|
|Church Buildings Rent|£88.00|£3,873.01|
|Georgeham Chapel Renovations|£7,041.48|£0.00|
|Legacies|£0.00|£101,000.00|
|Chapel Workspace|£1,265.00|£450.00|
|Manse Rent|£0.00|£0.00|
|Gift Aid Reclaim|£0.00|£14,508.75|
|Church Services(Funerals/Weddings etc)|£0.00|£0.00|
|Grant Income|£13,620.00|£8,072.00|
|Other income(Card Sales/Gatheringetc)|£2,419.31|£1,210.60|
|**Total Donations and Other Income**|**£60,142.79**|**£165,319.82**|



## **3. Investment income** 

|**3. Investment income**|||
|---|---|---|
||**2024**|**2023**|
|Bank interest*|£2,974.33|£533.34|
|**Total Investment Income**|**£2,974.33**|**£533.34**|



*** This includes £744.31 which entered the BU account on 31[st] December 2023 but was missed from the 2023 accounts** 

## **4. Raised for Other causes** 

|**4. Raised for Other causes**|||
|---|---|---|
||**2024**|**2023**|
|BMS World Mission|£535.78|£0.00|
|Foryoung people on DTS|£1,037.95|£0.00|
|Gift for bereaved family|£1,395.00|£0.00|
|For Ilfracombe Salvation Army|£838.98|£0.00|
|ROTOM Ministries|£0.00|£230.00|
|**Total Raised for Other causes**|**£3,807.71**|**£230.00**|



## **5. Ministry** 

|**5. Ministry**|||
|---|---|---|
||**2024**|**2023**|
|Minister’s stipend|£12,122.64|£11,928.15|
|Pension contribution|£3,269.08|£3,681.12|
|HMRC|£2,570.94|£40.44|
|TemporaryAccommodation|£0.00|£0.00|
|Other expenses[Petrol,movingcosts,manse broadband]|£4,279.39|£4,483.95|
||||
|**Total Ministry**|**£22,242.05**|**£20,133.66**|



The Minister acts as one of the Church's leaders and receives remuneration and other benefits in respect of his services as Minister, including the provision of manse accommodation which is currently rented by 

**Page 2 of 5** 



the church whilst our own manse is occupied. The pension contribution includes that which is made as a catchup payment to the old final salary scheme further explained in the accounts. The minister claims expenses monthly and provides full receipts for items he pays for on behalf of the church. 

## **6. Mission** 

|**6. Mission**|||
|---|---|---|
||**2024**|**2023**|
|Home Mission|£1,800.00|£1,800.00|
|BMS World Mission|£1,800.00|£1,800.00|
|Other mission|£6,095.31|£0.00|
|**Total Mission**|**£9,695.31**|**£3,600.00**|



## **7. Upkeep of church premises** 

|**7. Upkeep of church premises**|||
|---|---|---|
||**2024**|**2023**|
|**Croyde Baptist Church**|||
|Electricity|£2,058.06|£4,261.70|
|Grounds Maintenance|£1,871.47|£960.00|
|Insurance|£1,585.78|£1,552.05|
|Repairs and maintenance|£55,233.36|£26,862.60|
|Water|£0.00|£349.12|
|Speakers’ Fees|£100.00|£300.00|
|Broadband|£307.10|£0.00|
|Life on the Edge|£97.98|£0.00|
|Kitchen|£668.48|£474.70|
|Other|£0.00|£0.00|
|**Total Croyde Baptist Church**|**£61,922.23**|**£34,760.17**|
||||
|**Georgeham Chapel**|||
|Electricity|£2,058.06|£1,096.54|
|Open House|£0.00|£467.55|
|Insurance|£890.97|£865.63|
|Repairs and maintenance|£348.04|£149.87|
|Broadband|£365.78|£150.56|
|Water|£271.95|£184.70|
|Kitchen|£3,671.56|£506.76|
|Salary|£7,656|£2,061.20|
|**Total Georgeham Chapel**|**£14,294.79**|**£5,482.81**|
||||
|**Manse**|||
|Electricity|£1,143.36|£907.60|
|Insurance|£0.00|£314.06|
|Repairs and maintenance|£0.00|£138.60|
|Water|£737.78|£377.58|
|Council Tax|£2,491.54|£3,850.07|
|**Total Manse**|**£4,372.68**|**£5,587.37**|
||||
|**Total Upkeep of churchpremises**|**£80,589.70**|**£45,830.35**|



**Page 3 of 5** 



## **8. Administration** 

|**8. Administration**|||
|---|---|---|
||**2024**|**2023**|
|Printingand stationery|£566.18|£0.00|
|Licences|£618.67|£643.44|
|Subscriptions|£207.00|£94.80|
|**Total Administration**|**£1,391.85**|**£738.24**|



## **9. Amounts Passed On To Other Causes** 

||**2024**|**2023**|
|---|---|---|
|ROTOM Ministries|£230.00|£0.00|
|Bereaved family|£975.30||
|Young people attendingDTS|£1,037.95||
||||
|**Total Amounts Passed On To Other Causes**|**£2,243.25**|**£0.00**|



## **10. Assets Held for the Church’s own use** 

The church is the beneficial owner (subject to the relevant trusts) of the following assets, the legal title to 

which is held by the Church’s custodian trustee, the Baptist Union Corporation Ltd: 

- Church premises, Croyde Baptist Church, Cross, Croyde, Braunton, Devon, EX33 1PL valued in the accounts at £350,000 based on the prospective redundant usage sale value which it is considered possible to attain in a willing market 

- Church manse at 17 Longland Lane, Georgeham, Braunton, Devon valued in the accounts at £450,000 based on present potential market values for a four-bed property in LongLand Lane 

- Georgeham Baptist Church, Chapel Street, Georgeham, Braunton, Devon, valued in the accounts at £200,000 at a redundant usage sale value considered possible to attain in a willing market 

- The Church also owns fixtures, furniture and equipment with no meaningful value albeit recognised to have ‘cost’ some tens of thousands of pounds – eg heating, Music/audio systems, etc. 

## **11. Current Liabilities** 

|**11. Current Liabilities**|||
|---|---|---|
||**2024**|**2023**|
|ROTOM Harvest Donations notyet transferred|£0.00|£230.00|
|Raised for Salvation Army,notyet transferred|£838.98|£0.00|
|Raised for bereaved familyand notyet transferred|£419.70|£0.00|
|**Total Current Liabilities**|**£1,258.68**|**£230.00**|



## **12. Long-Term Liabilities** 

|**12. Long-Term Liabilities**|||
|---|---|---|
||**2024**|**2023**|
|Other|0.00|0.00|
|**Total Long-Term Liabilities**|**£0.00**|**£0.00**|



**Page 4 of 5** 



## **13. Pension Scheme Liabilities** 

The Church is a participating employer of the Baptist Pension Scheme (“the Scheme”), which is a separate legal entity administered by the Pension Trustee (Baptist Pension Trust Limited). The assets of the Scheme are held separately from those of the Employer and the other participating employers. 

The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to 

future accrual of defined benefits on 31 December 2011. Prior to this date the main benefit provided through the Defined Benefit (DB) Plan was a pension of one eightieth of final minimum pensionable income for each year of pensionable service together with additional pension in respect of premiums paid on Pensionable Income in excess of Minimum Pensionable Income. Since 1 January 2012, benefits have been provided through a Defined Contribution (DC) Plan. 

A formal valuation of the DB Plan was completed at 20 June 2023 by an Actuary using the Projected Unit Method. At the valuation date the market value of the DB Plan assets was £197 million, whilst the level of assets needed to pay benefits was £207m, giving a deficit of £10m (equivalent to a past service funding level of 95%). The Church and the other participating employers in the DB Plan are collectively responsible for funding this deficit. The next formal actuarial valuation of the DB Plan within the Scheme was due to take place on 31 December 2023. Whilst the formal results are not yet available, the recent interest rate environment has meant that the scheme deficit has been completely eliminated and as such, there is no longer any deficit to the scheme. Under the scheme rules, the Church still has to make a monthly payment in respect of the DB scheme though this amount is now only £1 which will increase in line with increases in Minimum Pensionable Income. The scheme is currently exploring a buy out which would remove this liability altogether. 

**Page 5 of 5** 

