| for the Ye | ar Ended | 31March 202 | 3 | ||||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 13.9.21 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 22,651 | 8,847 | ||||
| Charitable | activities | ||||||
| Mountain | Rescue | 500 | 2,640 | ||||
| Investment | income | 146 | |||||
| Total | 23,297 | 11,488 | |||||
| EXPENDITURE ON | |||||||
| Raising funds | 1,736 | ||||||
| Charitable | activities | ||||||
| Mountain | Rescue | 9,553 | 8,043 | ||||
| Other | 3,705 | 2,608 | |||||
| Total | 14,994 | 10,651 | |||||
| NET INCOME | 8,303 | 837 | |||||
| Other recognised | gains/(losses) | ||||||
| Gains on revaluation | offixed assets | 122,713 | |||||
| Net movement in |
funds | 8,303 | 123,550 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | 123,550 | |||||
| TOTAL FUNDS CARRIED FORWARD | 131,853 | 123,550 |
| Settth SAolydolgl Searell+Ress~In | |||
|---|---|---|---|
| Ifalaltee Sltcal | |||
| 3I ItIsttdt&23 | |||
| 3M,23 | 31.322 | ||
| Unrestrkted | Total | ||
| fend | funds | ||
| FIXEDASSETS | Notes | ||
| Tangtble assets |
87384 | 91,090 | |
| CIIRRENT ASSETS | |||
| Debtors Cash at bank |
2,764 4~15 |
5,9I2 28/74 |
|
| 445I79 | 343&6 | ||
| CREDITORS | |||
| AGRQI1fs falling due wjthbt one year | ($10) | (I,826) | |
| NETCURRENT ASSETS | 32,440 | ||
| TOTAL ASSETSLESSCURIIENT | |||
| LIABILITIES | 131453 | 123550 | |
| NET ASSETS | 123,550 | ||
| FUNDS | |||
| Unrestricted funds |
131W3 | 123450 | |
| TOTAL FUNDS | 131~ | 123/50 |
| Period | |||||
|---|---|---|---|---|---|
| 13.9.21 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| Deposit | account interest | 146 | 1 | ||
| RAISING | FUNDS | ||||
| Investment | management | costs | |||
| Period | |||||
| 13.9.21 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| Property | repairs | 480 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| INCOME | AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 8,847 | |||
| Charitable | activities | ||||
| Mountain | Rescue | 2,640 | |||
| Investment | income | ||||
| Total | 11,488 | ||||
| EXPENDITURE | ON | ||||
| Charitable | activities | ||||
| Mountain | Rescue | 8,043 | |||
| Other | 2,608 | ||||
| Total | 10,651 | ||||
| NET INCOME | 837 | ||||
| Other recognised gains/(losses) Gains on revaluation offixed assets |
122,713 |
| COMPARATIVES FOR THE STATEMENT | OF FINANCIA | L ACTIVITI | ES - continued | |
|---|---|---|---|---|
| Unrestricted | ||||
| fund | ||||
| Net movement in funds |
123,550 | |||
| TOTAL FUNDS CARRIED FORWARD | 123,550 | |||
| TANGIBLE FIXEDASSETS | ||||
| Improvements | ||||
| Freehold | to | Plant and | ||
| property | property | machinery | ||
| COST | ||||
| At I April 2022 and 31 March 2023 | ~51 638 | ~23 979 | 13,068 | |
| DEPRECIATION | ||||
| At I April 2022 Charge for year |
620 103 |
719 240 |
8,319 950 |
|
| At 31 March 2023 | 723 | 959 | 9,269 | |
| NET BOOK VALUE | ||||
| At 31 March 2023 | 50,915 | 23,020 | 3,799 | |
| At 31 March 2022 | ~51 018 | 23,260 | 4,749 | |
| Fixtures | ||||
| Blld | Motor | Computer | ||
| fittings | vehicles | equipment | Totals | |
| COST | ||||
| At I April 2022 and 31 March 2023 | 1,980 | 20,750 | 4,640 | 1~16055 |
| DEPRECIATION | ||||
| At I April 2022 | 954 | 12,085 | 2,268 | 24,965 |
| Charge for year | 205 | 1733 | 475 | 3,706 |
| At 31March 2023 | 1,159 | 13,818 | 2,743 | 28,671 |
| NET BOOK VALUE | ||||
| At 31March 2023 | 821 | 6,932 | 1,897 | 87,384 |
| At 31March 2022 | 1,026 | ~8665 | 2,372 | 91,090 |
| 7. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||
| VAT | 2,034 | 5,176 | |||||
| 730 | 736 | ||||||
| Prep ayments | |||||||
| 2,764 | 5,912 | ||||||
| 8. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | 31.3.23 | 31.3.22 | |||
| Trade creditors | 1 | 571 | |||||
| Other creditors | 509 | ~1255 | |||||
| 510 | ~1826 | ||||||
| 9. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| Unrestricted | funds | ||||||
| General fund | 123,550 | 8,303 | 131,853 | ||||
| TOTAL FUNDS | 123,550 | 8,303 | 131,853 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 23,297 | (14,994) | 8,303 | ||||
| TOTAL FUNDS | 23,297 | ~14,994) | 8,303 | ||||
| Comyaratives | for movement | in | funds | ||||
| Net | |||||||
| movement | At | ||||||
| in funds | 31.3.22 | ||||||
| Unrestricted | funds | ||||||
| General fund | 123,550 | 123,550 | |||||
| TOTAL FUNDS | 123,550 | 123550 |
| Comparative | net movement in funds |
, included in the above are |
as follows: | ||
|---|---|---|---|---|---|
| incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| Unrestricted | funds | ||||
| General fund | 11,488 | (10,651) | 122,713 | 123,550 | |
| TOTAL FUNDS | 11,488 | ~10,651) | 122,713 | 123,550 |