OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

for the Ye ar Ended 31March 202 3
Period
13.9.21
Year Ended to
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 22,651 8,847
Charitable activities
Mountain Rescue 500 2,640
Investment income 146
Total 23,297 11,488
EXPENDITURE ON
Raising funds 1,736
Charitable activities
Mountain Rescue 9,553 8,043
Other 3,705 2,608
Total 14,994 10,651
NET INCOME 8,303 837
Other recognised gains/(losses)
Gains on revaluation offixed assets 122,713
Net movement
in
funds 8,303 123,550
RECONCILIATION OF FUNDS
Total funds brought forward 123,550
TOTAL FUNDS CARRIED FORWARD 131,853 123,550
Settth SAolydolgl Searell+Ress~In
Ifalaltee Sltcal
3I ItIsttdt&23
3M,23 31.322
Unrestrkted Total
fend funds
FIXEDASSETS Notes
Tangtble
assets
87384 91,090
CIIRRENT ASSETS
Debtors
Cash at bank
2,764
4~15
5,9I2
28/74
445I79 343&6
CREDITORS
AGRQI1fs falling due wjthbt one year ($10) (I,826)
NETCURRENT ASSETS 32,440
TOTAL ASSETSLESSCURIIENT
LIABILITIES 131453 123550
NET ASSETS 123,550
FUNDS
Unrestricted
funds
131W3 123450
TOTAL FUNDS 131~ 123/50

Period
13.9.21
Year Ended to
31.3.23 31.3.22
Deposit account interest 146 1
RAISING FUNDS
Investment management costs
Period
13.9.21
Year Ended to
31.3.23 31.3.22
Property repairs 480

Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 8,847
Charitable activities
Mountain Rescue 2,640
Investment income
Total 11,488
EXPENDITURE ON
Charitable activities
Mountain Rescue 8,043
Other 2,608
Total 10,651
NET INCOME 837
Other recognised
gains/(losses)
Gains on revaluation
offixed assets
122,713

COMPARATIVES FOR THE STATEMENT OF FINANCIA L ACTIVITI ES - continued
Unrestricted
fund
Net movement
in funds
123,550
TOTAL FUNDS CARRIED FORWARD 123,550
TANGIBLE FIXEDASSETS
Improvements
Freehold to Plant and
property property machinery
COST
At I April 2022 and 31 March 2023 ~51 638 ~23 979 13,068
DEPRECIATION
At I April 2022
Charge for year
620
103
719
240
8,319
950
At 31 March 2023 723 959 9,269
NET BOOK VALUE
At 31 March 2023 50,915 23,020 3,799
At 31 March 2022 ~51 018 23,260 4,749
Fixtures
Blld Motor Computer
fittings vehicles equipment Totals
COST
At I April 2022 and 31 March 2023 1,980 20,750 4,640 1~16055
DEPRECIATION
At I April 2022 954 12,085 2,268 24,965
Charge for year 205 1733 475 3,706
At 31March 2023 1,159 13,818 2,743 28,671
NET BOOK VALUE
At 31March 2023 821 6,932 1,897 87,384
At 31March 2022 1,026 ~8665 2,372 91,090

7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
VAT 2,034 5,176
730 736
Prep ayments
2,764 5,912
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 31.3.23 31.3.22
Trade creditors 1 571
Other creditors 509 ~1255
510 ~1826
9. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 123,550 8,303 131,853
TOTAL FUNDS 123,550 8,303 131,853
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 23,297 (14,994) 8,303
TOTAL FUNDS 23,297 ~14,994) 8,303
Comyaratives for movement in funds
Net
movement At
in funds 31.3.22
Unrestricted funds
General fund 123,550 123,550
TOTAL FUNDS 123,550 123550

Comparative net movement
in funds
, included
in the above are
as follows:
incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 11,488 (10,651) 122,713 123,550
TOTAL FUNDS 11,488 ~10,651) 122,713 123,550