| Page | ||||||
|---|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 3 | ||
| Independent | Examiner's | Report | ||||
| Statement of | Financial | Activities | ||||
| Balance Sheet | ||||||
| Notes to the | Financial | Statements | 7 | to | 10 | |
| Detailed Statement of | Financial Activities | 11 | to | 12 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 10.9.21 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Unrestricted | Restdicted | Total | Total | ||||
| Notes | fund 6 |
funds | funds 6 |
fundsf | |||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies | 6,559 | 268,041 | 274,600 | 89,981 | |||
| Other trading activities |
72 | ||||||
| Total | 6,559 | 268,041 | 274,600 | 70,053 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 51 | 200,123 | 200,174 | 52,295 | |||
| Charitable activities |
|||||||
| Charitable Activities |
6,447 | 26,629 | 33,076 | 17,758 | |||
| Total | 6,498 | 226,752 | 233,250 | 70,053 | |||
| NET INCOME | 61 | 41,289 | 41,350 | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forward | ||||||
| TOTAL FUNDS CARRIED FORWARD | 61 | 41,289 | 41,350 |
| 31.3.23 | 31.3.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | E | E | E | E | |
| FIXED ASSETS | |||||
| Tangible assets | 41,257 | 41,257 | 52,886 | ||
| CURRENT ASSETS | |||||
| Debtors | 5,000 | 5,000 | 530 | ||
| Cash at hank | 5,722 | 105,876 | 111,598 | 11,545 | |
| 10,722 | 105,876 | 116,598 | 12,075 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(10,661) | (105,844) | (116,505) | (64,961) | |
| NET CURRENT ASSETS | 61 | 32 | 93 | (52,886) | |
| TOTAL ASSETS LESSCURRENT | |||||
| LIABILITIES | 61 | 41,289 | 41,350 | ||
| NET ASSETS/(LIABILITIES) | 61 | 41,289 | 41,350 | ||
| FUNDS | |||||
| Unrestricted funds |
61 | ||||
| Restricted funds |
41,289 | ||||
| TOTAL FUNDS | 41,350 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | funds | funds | ||||
| 6 | 6 | 6 | ||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | snd | legacies | 5,834 | 64,147 | 69,981 | |
| Other trading | activities | 72 | 72 | |||
| Total | 5,906 | 64,147 | 70,053 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 52,295 | 52,295 | ||||
| Charitable | activities | |||||
| Charitable | Activities | 5,906 | 11,852 | 17,758 | ||
| Total | 5,906 | 64,147 | 70,053 | |||
| NET INCOME | ||||||
| TOTAL FUNDS CARRIED FORWARD |
| 5. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|---|---|
| Motor | Computer | |||||
| vehicles | equipment | Totals | ||||
| 8 | 6 | f. | ||||
| COST | ||||||
| At 1 April 2022 and 31 March 2023 | 45,000 | 7,886 | 52,886 | |||
| DEPRECIATION | ||||||
| Charge for year | 9,000 | 2,629 | 11,629 | |||
| NET BOOK VALUE | ||||||
| At 31 March 2023 | 36,000 | 5,257 | 41,257 | |||
| At 31 March 2022 | 45,000 | 7,886 | 52,886 | |||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | |||||
| E | ||||||
| Prepayments and accrued |
income | 5,000 | 530 | |||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 31.3.23 | 31.3.22 | |||||
| 5 | ||||||
| Other creditors | 116,505 | 64,961 | ||||
| 8. | MOVEMENT IN FUNDS |
|||||
| Net | ||||||
| movement | At | |||||
| At1.4.22 | in funds | 31.3.23 | ||||
| E | 5 | |||||
| Unrestricted funds |
||||||
| General fund |
61 | 61 | ||||
| Restricted funds | ||||||
| Children In Need |
41,257 | 41,257 | ||||
| Sport England Jubilee Fund | 32 | 32 | ||||
| 41,289 | 41,289 | |||||
| TOTAL FUNDS | 41,350 | 41,350 |
| Net movement in funds, included in the above |
are as follows: | ||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources f |
expended E |
in funds f |
|
| Unrestricted funds |
|||
| General fund |
6,559 | (6,498) | |
| Restricted funds | |||
| Children ln Need |
52,886 | (11,629) | 41,257 |
| Sport England Sport England Jubilee Fund Peter Hams I-oundation |
190,155 10,000 15,000 |
(190,155) (9,968) (15,000) |
32 |
| 268,041 | (226,752) | 41,289 | |
| TOTAL FUNDS | 274,600 | (233,250) | 41,350 |
| Period | |||||
|---|---|---|---|---|---|
| 10.9.21 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| E | 6 | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations and legacies Donations, legacies and grants Donations |
274,600 | 64,147 5,834 |
|||
| 274,600 | 69,981 | ||||
| Other trading activities Sports activities |
72 | ||||
| Total incoming | resources | 274,600 | 70,053 | ||
| EXPENDITURE | |||||
| Raising donations Partner delivery |
and legacies | 200,174 | 52,295 | ||
| Charitable activities |
|||||
| Wages Travel |
4,861 | 4,825 861 |
|||
| Insurance | 4,233 | 707 | |||
| Website, ITand CRM costs Telephone Postage and stationery Advertising Sundries |
3,875 715 832 256 1,871 |
1,444 738 274 1,814 887 |
|||
| Motor vehicles | 9,000 | ||||
| Computer equipment |
2,629 | ||||
| 28,272 | 11,550 | ||||
| Support costs | |||||
| Finance | |||||
| Bank charges | |||||
| Governance costs | |||||
| Board expenses Accountancy & |
governance | fees | 3,262 1,542 |
276 5,925 |
|
| 4,804 | 6,201 |
| Period | ||
|---|---|---|
| 10.9.21 | ||
| Year Ended | to | |
| 31.3.23 | 31.3.22 | |
| 5 | F | |
| Total resources expended | 233,250 | 70.053 |
| Net income | 41,350 |