OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities 11 to 12

Period
10.9.21
Year Ended to
31.3.23 31.3.22
Unrestricted Restdicted Total Total
Notes fund
6
funds funds
6
fundsf
INCOME AND ENDOWMENTS FROM
Donations and legacies 6,559 268,041 274,600 89,981
Other trading
activities
72
Total 6,559 268,041 274,600 70,053
EXPENDITURE ON
Raising funds 51 200,123 200,174 52,295
Charitable
activities
Charitable
Activities
6,447 26,629 33,076 17,758
Total 6,498 226,752 233,250 70,053
NET INCOME 61 41,289 41,350
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD 61 41,289 41,350

31.3.23 31.3.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes E E E E
FIXED ASSETS
Tangible assets 41,257 41,257 52,886
CURRENT ASSETS
Debtors 5,000 5,000 530
Cash at hank 5,722 105,876 111,598 11,545
10,722 105,876 116,598 12,075
CREDITORS
Amounts
falling due within one year
(10,661) (105,844) (116,505) (64,961)
NET CURRENT ASSETS 61 32 93 (52,886)
TOTAL ASSETS LESSCURRENT
LIABILITIES 61 41,289 41,350
NET ASSETS/(LIABILITIES) 61 41,289 41,350
FUNDS
Unrestricted
funds
61
Restricted
funds
41,289
TOTAL FUNDS 41,350

Unrestricted Restricted Total
fund funds funds
6 6 6
INCOME AND ENDOWMENTS FROM
Donations snd legacies 5,834 64,147 69,981
Other trading activities 72 72
Total 5,906 64,147 70,053
EXPENDITURE ON
Raising funds 52,295 52,295
Charitable activities
Charitable Activities 5,906 11,852 17,758
Total 5,906 64,147 70,053
NET INCOME
TOTAL FUNDS CARRIED FORWARD

5. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Motor Computer
vehicles equipment Totals
8 6 f.
COST
At 1 April 2022 and 31 March 2023 45,000 7,886 52,886
DEPRECIATION
Charge for year 9,000 2,629 11,629
NET BOOK VALUE
At 31 March 2023 36,000 5,257 41,257
At 31 March 2022 45,000 7,886 52,886
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
E
Prepayments
and accrued
income 5,000 530
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
5
Other creditors 116,505 64,961
8. MOVEMENT
IN FUNDS
Net
movement At
At1.4.22 in funds 31.3.23
E 5
Unrestricted
funds
General
fund
61 61
Restricted funds
Children
In Need
41,257 41,257
Sport England Jubilee Fund 32 32
41,289 41,289
TOTAL FUNDS 41,350 41,350

Net movement
in funds,
included
in the above
are as follows:
Incoming Resources Movement
resources
f
expended
E
in funds
f
Unrestricted
funds
General
fund
6,559 (6,498)
Restricted funds
Children
ln Need
52,886 (11,629) 41,257
Sport England
Sport England Jubilee Fund
Peter Hams
I-oundation
190,155
10,000
15,000
(190,155)
(9,968)
(15,000)
32
268,041 (226,752) 41,289
TOTAL FUNDS 274,600 (233,250) 41,350

Period
10.9.21
Year Ended to
31.3.23 31.3.22
E 6
INCOME AND ENDOWMENTS
Donations
and legacies
Donations,
legacies and grants
Donations
274,600 64,147
5,834
274,600 69,981
Other trading
activities
Sports activities
72
Total incoming resources 274,600 70,053
EXPENDITURE
Raising donations
Partner delivery
and legacies 200,174 52,295
Charitable
activities
Wages
Travel
4,861 4,825
861
Insurance 4,233 707
Website,
ITand CRM costs
Telephone
Postage and stationery
Advertising
Sundries
3,875
715
832
256
1,871
1,444
738
274
1,814
887
Motor vehicles 9,000
Computer
equipment
2,629
28,272 11,550
Support costs
Finance
Bank charges
Governance costs
Board expenses
Accountancy
&
governance fees 3,262
1,542
276
5,925
4,804 6,201

Period
10.9.21
Year Ended to
31.3.23 31.3.22
5 F
Total resources expended 233,250 70.053
Net income 41,350