| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | funds | funds | |||
| Notes | 6 | ||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 5,834 | 64,147 | 69,981 | |
| Other trading activities | 72 | 72 | |||
| Total | 5,906 | 64,147 | 70,053 | ||
| EXPENDITURE ON | |||||
| Raising funds | 52,295 | 52,295 | |||
| Charitable | activities | ||||
| Charitable | Activities | 5,906 | 11,852 | 17,758 | |
| Total | 5,906 | 64,147 | 70,053 | ||
| NET INCOME | |||||
| TOTAL FUNDS CARRIED FORWARD |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| fund | funds | funds | ||
| Notes | f | |||
| FIXEDASSETS | ||||
| Tangible assets | 52,886 | 52,886 | ||
| CURRENT ASSETS | ||||
| Debtors | 530 | 530 | ||
| Cash atbank | 11,490 | 55 | 11,545 | |
| 12,020 | 55 | 12,075 | ||
| CREDITORS | ||||
| Amounts falling due witlun one year |
(12,020) | (52,941) | (64,961) | |
| NET CURRENT ASSETS | (52,886) | (52,886) | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | ||||
| NET ASSETS | ||||
| FUNDS |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 5,906 | (5,906) | ||
| Restricted funds | |||||
| Children | In Need | 1,114 | (1,114) | ||
| Sport England | 63,033 | (63,033) | |||
| 64,147 | (64,147) | ||||
| TOTAL | FUNDS | 70,053 | (70,053) |
| INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | INCOME AND ENDOWMENTS | |
|---|---|---|---|
| Donations and |
legacies | ||
| Donations, legacies and grants |
64,147 | ||
| Donations | 5,834 | ||
| 69,981 | |||
| Other trading | activities | ||
| Sports activities | 72 | ||
| Total incoming | resources | 70,053 | |
| EXPENDITURE | |||
| Raising donations and legacies |
|||
| Partner delivery | 52,295 | ||
| Charitable activities |
|||
| Wages | 4,825 | ||
| Travel | 861 | ||
| Insurance | 707 | ||
| Website, ITand CRM costs | 1,444 | ||
| Telephone | 738 | ||
| Postage and stationery | 274 | ||
| Advertising | 1,814 | ||
| Sundries | 887 | ||
| 11,550 | |||
| Support costs | |||
| Finance | |||
| Bank charges | |||
| Governance | costs | ||
| Board expenses | 276 | ||
| Accountancy | tk governance | fees | 5,925 |
| 6,201 | |||
| Total resources | expended | 70,053 | |
| Net income |