Charity Registration No. 1195729
Company Registration No. 12746123 (England and Wales)
BNJC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2024
BNJC
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | M P Davids |
|---|---|
| N R Isaac | |
| J A Bohm | |
| E J Estrin | |
| R Simonson | |
| M Sugarman | |
| Charity number | 1195729 |
| Company number | 12746123 |
| Registered ofce | Maria House |
| 35 Millers Road | |
| Brighton | |
| BN1 5NP | |
| England | |
| Auditor | HW Fisher Audit |
| Acre House | |
| 11-15 William Road | |
| London | |
| NW1 3ER | |
| United Kingdom |
(Appointed 15 March 2024) (Appointed 13 July 2024) (Appointed 13 July 2024) (Appointed 24 March 2025)
BNJC
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Statement of trustees' responsibilites | 4 |
| Independent auditor's report | 5 - 7 |
| Group statement of fnancial actvites | 8 - 9 |
| Balance sheets | 10 |
| Group statement of cash fows | 11 |
| Notes to the fnancial statements | 12 - 24 |
BNJC
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 JUNE 2024
The trustees present their report and financial statements for the year ended 30 June 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".
The charity's objectives are
-
to benefit the residents of Brighton and Hove and the surrounding neighbourhood, in particular but not exclusively those residents who profess the Jewish faith.
-
the provision of early years education through providing nursery facilities.
-
the relief of unemployment or financial hardship through the provision of education, training and co-working spaces to enable individuals to generate a sustainable income and be self-sufficient.
The policies adopted are in furtherance of these objectives, and there has been no change in these during the year.
The Trustees confirm they have complied with the duty in the Charities Act 2011 to have regard to the Charity Commission's general guidance on public benefit, 'Charities and Public Benefit'.
Completion of The Build & Start of Activities
The centre comprises four buildings and the facilities within these buildings are split between the development company which partnered in the build; BNJC; and Brighton and Hove Hebrew Congregation (BHHC), the charity independent of us, which owns the freehold of the centre and operates the shul (synagogue).
These assets comprise: a row of 10 mews homes (Fig Tree Lane); a synagogue; a six-storey residential block at the west end of the site (Olive Tree Court); and a five-storey block at the east end (Elm Tree Court); there is also a basement for car parking, a gym and a Mikvah (ritual bath). On the ground floor of the residential apartment blocks there are commercial spaces: a restaurant and supporting kitchen; event spaces; our nursery, which has the brand name Shoresh, the Hebrew word for ‘roots’; and there is a coworking space on the first floor.
BNJC operates (through a combination of long- and medium-term leases) all commercial areas except for the synagogue and mikvah. BNJC works closely with BHHC to ensure a comprehensive and ‘joined up’ offer to customers. BNJC has leases on several mews houses and flats, which allows us to offer customers highly attractive short stay packages. This means that people visiting can enjoy on-site residential accommodation, kosher food, synagogue services, a workspace, a gym (operated by Pro Fitness Academy (PFA)), and join the programme of events taking place whilst they are visiting, all of this in a beautiful beach side venue an hour from London.
Achievements and performance
The period after taking possession saw us build our staff and prepare our charity for opening. For example, having recruited a head for Shoresh nursery (a brand that sits within BNJC), her immediate focus was readiness for Ofsted registration. Similarly having recruited a team of chefs for the kosher restaurant and shop / deli (these operate within a 100% owned subsidiary Novellino Brighton Limited) we went through a process of branding, compliance and bringing the kitchen areas to the level required.
We also welcome charities and businesses who look to use the centre for strategy planning days andoffsites. Our combination of facilities means we are well positioned to cater for offsites and overnight stays.
We also regularly organise interfaith events and encourage local residents to use our facilities. PFA has built up a sizeable gym membership, which currently stands at over 300 members, and our challenge is to work with PFA to encourage members to eat more regularly in the restaurant and take part in more film nights and other such events that we organise.
- 1 -
BNJC
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
Future Plans
We continue to welcome Jewish groups from across the UK to the centre, mostly for weekends to celebrate Shabbat and also over Jewish festivals when they can enjoy the combination of facilities that we have: residential accommodation; an on-site synagogue operated by Brighton and Hove Hebrew Congregation; a kosher restaurant and shop; and a team that helps co-ordinate programming to ensure a rewarding visit.
We also welcome charities and businesses who look to use the centre for strategy planning days and offsites. The combination of the facilities listed above, plus event space for meetings, gym and workspace means we are well positioned to cater for offsites and overnights. We expect this activity to expand as our reputation spreads nationally and internationally.
We put the facilities at the disposal of local charities to host daytime befriending sessions and support groups, often with assistance from the resident community social worker.
We also regularly organise interfaith events and encourage local residents to use our facilities. One of our challenges is to work with PFA to gym members to eat more regularly in the restaurant and take part in more film nights, comedy nights, concerts and lectures and other such events that we organize.
We plan to modify the offering at our EYFS nursery to provide a more competitive and comprehensive offering to working parents.
Income we receive from PFA, and activity and income from Workspace and our events, are all within the 100% owned trading subsidiary BNJC Trading Limited.
Post Year End events
In February 2025, Marc Sugarman stepped down as CEO of the company. Jeremy Fletcher, an experienced executive in the hospitality and property sector, was appointed as Interim CEO for an initial term of four months. In the light of his performance during that time, the trustees determined to make his appointment longer term. The trustees subsequently agreed to appoint Marc Sugarman to their number so the company could continue to benefit from his expertise and commitment.
Financial review
For the year ended 30 June 2024, the group generated income of £2,987,303 (2023: £3,609,146). Total expenditure for the year was £3,139,745 (2023: £933,187).
For the year ended 30 June 2024, the group had net expenditure of £152,442 (2023: net income of £2,675,959) which resulted in reserves at the year-end of £2,690,190 (2023: £2,842,632).
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six-months’ expenditure. The Trustees considers that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised.
Structure, governance and management
The charity is a private company limited by guarantee, incorporated under the Companies Act 2006 with a registration number 12746123. It is also registered with the Charity Commission 1195729.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:
R F Comer (Resigned 14 January 2025) M P Davids N R Isaac J A Bohm (Appointed 15 March 2024) E J Estrin (Appointed 13 July 2024) Y Breuer (Resigned 30 June 2025) R Simonson (Appointed 13 July 2024) M Sugarman (Appointed 24 March 2025)
- 2 -
BNJC
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
Trustees are appointed for a three-year term, and at the end of each term they shall retire from office, but are eligible for reappointment.
None of the Trustees has any beneficial interest in the company.
All of the Trustees are members of the entity and guarantee to contribute £1 in the event of a winding up.
The organisational structure consists of a CEO supported by a team to ensure smooth running of the facility and to further the goals of the charity.
Disclosure of information to auditor
Each of the trustees have confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.
The trustees' report was approved by the Board of Trustees.
Michael Davids
.............................. M P Davids Trustee 22 Sep 2025 Dated: .........................
- 3 -
BNJC
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 JUNE 2024
The trustees, who are also the directors of BNJC for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
A combination of Company Law and Charity Law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the group and the parent charity and of the incoming resources and application of resources, including the income and expenditure, of the group for that year.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the group and enable them to ensure that the financial statements comply with the Companies Act 2006 and the Charities Act 2011. They are also responsible for safeguarding the assets of the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
- 4 -
BNJC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BNJC
Opinion
We have audited the financial statements of BNJC (the 'parent charity’) and its subsidiaries (the 'group') for the year ended 30 June 2024 which comprise the group statement of financial activities, the balance sheets, the group statement of cash flows and the notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion, the financial statements:
-
give a true and fair view of the state of the group's and parent charity's affairs as at 30 June 2024 and of the group's incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
-
the information given in the trustees' report, which includes the directors' report prepared for the purposes of company law, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and parent charity and their environment obtained in the course of the audit, we have not identified material misstatements in the directors' report included within the trustees' report.
- 5 -
BNJC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BNJC
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charity, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charity's financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the trustees' report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the group's and parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
As part of our planning process:
-
We enquired of management the systems and controls the group has in place, the areas of the financial statements that are most susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The charity did not inform us of any known, suspected or alleged fraud.
-
We obtained an understanding of the legal and regulatory frameworks applicable to the charity. We determined that the following were most relevant: the Charity SORP, FRS 102, Charities Act 2011 and Companies Act 2006
-
We considered the incentives and opportunities that exist in the charity, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly.
-
Using our knowledge of the charity, together with the discussions held with the charity at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment.
-
The key procedures we undertook to detect irregularities including fraud during the course of the audit included:
-
Identifying and testing journal entries and the overall accounting records, in particular those that were significant and unusual.
-
Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied.
-
Assessing the extent of compliance, or lack of, with the relevant laws and regulations.
-
Assessing the validity of the classification of income, expenditure, assets and liabilities between unrestricted and restricted funds.
-
Testing key income lines, in particular cut-off, for evidence of management bias.
-
Obtaining third-party confirmation of material bank balances.
-
Documenting and verifying all significant related party and consolidated balances and transactions.
-
Reviewing documentation such as the charity board minutes for discussions of irregularities including fraud.
-
Testing all material consolidation adjustments.
-
6 -
BNJC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BNJC
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the trustees of the charity.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/ auditorsresponsibilities. This description forms part of our auditor's report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
S Mott-Cowan
Simon Mott-Cowan (Senior Statutory Auditor)
for and on behalf of HW Fisher Audit
Chartered Accountants Statutory Auditor Acre House 11-15 William Road London NW1 3ER United Kingdom 22 Sep 2025 .........................
- 7 -
BNJC
GROUP STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
| Current fnancial year Unrestricted Unrestricted funds funds general designated 2024 2024 Notes £ £ Income from: Donatons and legacies 3 2,186,365 - Charitable actvites 4 53,172 - Other trading actvites 5 637,923 - Total income 2,877,460 - Expenditure on: Raising funds 6 1,794,570 - Charitable actvites 7 1,179,458 55,874 Total resources expended 2,974,028 55,874 Net (outgoing)/incoming resources before transfers (96,568) (55,874) Net income/(expenditure) for the year/ Net movement in funds (96,568) (55,874) Fund balances at 1 July 2023 (180,308) 2,680,038 Fund balances at 30 June 2024 (276,876) 2,624,164 |
Restricted funds 2024 £ 109,843 - - 109,843 - 109,843 109,843 - - 342,902 342,902 |
Total 2024 £ 2,296,208 53,172 637,923 2,987,303 1,794,570 1,345,175 3,139,745 (152,442) (152,442) 2,842,632 2,690,190 |
Total 2023 £ 3,573,140 610 35,396 |
|---|---|---|---|
| 3,609,146 | |||
| 402,665 | |||
| 530,522 | |||
| 933,187 | |||
| 2,675,959 | |||
| 2,675,959 166,673 |
|||
| 2,842,632 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 8 -
BNJC
GROUP STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2024
| Prior fnancial year Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 Notes £ £ £ Income from: Donatons and legacies 3 550,200 - 3,022,940 Charitable actvites 4 610 - - Other trading actvites 5 35,396 - - Total income 586,206 - 3,022,940 Expenditure on: Raising funds 6 402,665 - - Charitable actvites 7 530,522 - - Total resources expended 933,187 - - Gross transfers between funds - 2,680,038 (2,680,038) Net (expenditure)/income for the year/ Net movement in funds (346,981) 2,680,038 342,902 Fund balances at 1 July 2022 166,673 - - Fund balances at 30 June 2023 (180,308) 2,680,038 342,902 |
Total 2023 £ 3,573,140 610 35,396 |
|---|---|
| 3,609,146 | |
| 402,665 | |
| 530,522 | |
| 933,187 | |
| - 2,675,959 166,673 |
|
| 2,842,632 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
The statement of financial activities also complies with the requirements for an income and expenditure account under the Companies Act 2006.
- 9 -
BNJC
BALANCE SHEETS
AS AT 30 JUNE 2024
| Group 2024 Notes £ Fixed assets Tangible assets 10 3,653,998 Investments 11 - 3,653,998 Current assets Stocks 13 60,169 Debtors 14 350,608 Cash at bank and in hand 34,839 445,616 Creditors: amounts falling due within one year 15 (1,409,424) Net current liabilites (963,808) Total assets less current liabilites 2,690,190 Income funds Restricted funds 17 342,902 Unrestricted funds Designated funds 18 2,624,164 General unrestricted funds (276,876) 2,347,288 2,690,190 |
2023 £ 3,227,006 - 3,227,006 - 270,963 99,154 370,117 (754,491) (384,374) 2,842,632 342,902 2,680,038 (180,308) 2,499,730 2,842,632 |
Charity 2024 a £ 49,567 2,716,931 2,766,498 - 140,438 4,190 144,628 (220,841) (76,213) 2,690,285 342,902 2,624,164 (276,781) 2,347,383 2,690,285 |
2023 s restated £ 26,079 3,274,220 3,300,299 - 78,650 58,013 136,663 (188,441) (51,778) 3,248,521 342,902 2,680,038 225,581 2,905,619 3,248,521 |
|---|---|---|---|
The Charity's net expenditure for the year was £558,236 (2023: net income of £3,052,954).
22 Sep 2025
The financial statements were approved by the Trustees on .........................
Michael Davids
..............................
M P Davids
Trustee
Company Registration No. 12746123
- 10 -
BNJC
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2024
| Notes Cash fows from operatng actvites Cash generated from operatons 21 Investng actvites Purchase of tangible fxed assets Proceeds on disposal of tangible fxed assets Net cash used in investng actvites Net cash used in fnancing actvites Net decrease in cash and cash equivalents Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year |
2024 £ (152,473) 1,080 |
2023 £ £ £ 87,078 3,204,487 (3,258,131) - (151,393) (3,258,131) - - (64,315) (53,644) 99,154 152,798 34,839 99,154 |
|---|---|---|
- 11 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
Charity information
BNJC is a private company limited by guarantee incorporated in England and Wales. The registered office is Maria House, 35 Millers Road, Brighton, BN1 5NP, England.
1.1 Accounting convention
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below. The financial statements have been prepared in accordance with the Charity's governing document, the Companies Act 2006, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The Charity is a Public Benefit Entity as defined by FRS 102.
Consolidated financial statements have been prepared for the charity and its trading subsidiaries, BNJC Trading Limited and Novellino Brighton Limited. The results of the subsidiaries have been consolidated on a line by line basis. The charity has taken advantage of S.408 Companies Act 2006 and has not prepared a separate Statement of Financial Activities for the charity.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Ultimately, the entity will be supported by The Bloom Foundation, a connected charity, who have confirmed their support to cover any financial shortfalls for at least 12 months from the approval date of these financial statements. The Trustees have a reasonable expectation that the Charity and its subsidiaries will be able to continue in operation for the foreseeable future.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Designated funds are subject to specific conditions for use, as set by the trustees.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
1.5 Expenditure
Resources expended are recognised in the period to which they relate.
Direct charitable expenditure comprises all the expenditure relating to the activities carried out to achieve the charitable objectives.
Support costs represent costs that cannot be directly attributed to activities. These costs have been allocated across the charitable activities on the basis of grant expenditure.
Governance includes the costs of compliance with constitutional and statutory requirements and has been allocated across the charitable activities in the same proportions as support costs.
Wages and salaries have also been allocated across the charitable activities on the basis of time.
- 12 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
(Continued)
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings 124 years on a straight line basis Equipment and Machinery 5 years on a straight line basis Fixtures and fittings 5 years on a straight line basis Educational Resources 5 years on a straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in net income/(expenditure) for the year.
1.7
Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Stocks
Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 13 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
Land and Buildings
The land and buildings asset class, which is enclosed within BNJC Trading Limited, has used valuation invoices from third party surveyors to estimate the cost of the building as at the year ended 30 June 2024.
3 Donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| general | general | |||||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Donatons and gifs | 2,186,365 | 109,843 | 2,296,208 | 550,200 | 3,022,940 | 3,573,140 |
- 14 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2024
| 4 5 6 |
Charitable actvites Unrestricted Funds Unrestricted Funds 2024 2023 £ £ Engagement Income 53,172 610 Other trading actvites Unrestricted Unrestricted funds funds general general 2024 2023 £ £ Trading actvity income 553,574 35,396 Trading actvity income: other 84,349 - Other trading actvites 637,923 35,396 Raising funds Unrestricted Unrestricted funds funds general general 2024 2023 £ £ Fundraising and publicity Seeking donatons, grants and legacies 4,124 1,985 Trading costs Operatng trading company undertaking non-charitable trading actvity 250,161 52,011 Staf costs 64,924 7,633 Support costs 1,475,361 341,036 Trading costs 1,790,446 400,680 1,794,570 402,665 |
Charitable actvites Unrestricted Funds Unrestricted Funds 2024 2023 £ £ Engagement Income 53,172 610 Other trading actvites Unrestricted Unrestricted funds funds general general 2024 2023 £ £ Trading actvity income 553,574 35,396 Trading actvity income: other 84,349 - Other trading actvites 637,923 35,396 Raising funds Unrestricted Unrestricted funds funds general general 2024 2023 £ £ Fundraising and publicity Seeking donatons, grants and legacies 4,124 1,985 Trading costs Operatng trading company undertaking non-charitable trading actvity 250,161 52,011 Staf costs 64,924 7,633 Support costs 1,475,361 341,036 Trading costs 1,790,446 400,680 1,794,570 402,665 |
|---|---|---|
| 52,011 7,633 341,036 |
||
| 400,680 | ||
| 402,665 |
- 15 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
7 Charitable activities
| Unrestricted funds Unrestricted funds 2024 2023 £ £ Depreciaton and impairment 3,714 1,374 Charitable and politcal donatons 2,458 1,000 Staf uniforms, clothing and cleaning 20,657 5,464 Hire of equipment 3,900 2,620 Meetngs and conference costs 1,802 4,992 Service charge - 5,282 32,531 20,732 Share of support costs (see note 8) 1,259,544 500,015 Share of governance costs (see note 8) 53,100 9,775 1,345,175 530,522 Analysis by fund Unrestricted funds - general 1,179,458 530,522 Unrestricted funds - designated 55,874 - Restricted funds 109,843 - 1,345,175 530,522 |
Unrestricted funds Unrestricted funds 2024 2023 £ £ Depreciaton and impairment 3,714 1,374 Charitable and politcal donatons 2,458 1,000 Staf uniforms, clothing and cleaning 20,657 5,464 Hire of equipment 3,900 2,620 Meetngs and conference costs 1,802 4,992 Service charge - 5,282 32,531 20,732 Share of support costs (see note 8) 1,259,544 500,015 Share of governance costs (see note 8) 53,100 9,775 1,345,175 530,522 Analysis by fund Unrestricted funds - general 1,179,458 530,522 Unrestricted funds - designated 55,874 - Restricted funds 109,843 - 1,345,175 530,522 |
Unrestricted funds Unrestricted funds 2024 2023 £ £ Depreciaton and impairment 3,714 1,374 Charitable and politcal donatons 2,458 1,000 Staf uniforms, clothing and cleaning 20,657 5,464 Hire of equipment 3,900 2,620 Meetngs and conference costs 1,802 4,992 Service charge - 5,282 32,531 20,732 Share of support costs (see note 8) 1,259,544 500,015 Share of governance costs (see note 8) 53,100 9,775 1,345,175 530,522 Analysis by fund Unrestricted funds - general 1,179,458 530,522 Unrestricted funds - designated 55,874 - Restricted funds 109,843 - 1,345,175 530,522 |
|---|---|---|
| 2024 £ 3,714 2,458 20,657 3,900 1,802 - 32,531 1,259,544 53,100 1,345,175 1,179,458 55,874 109,843 1,345,175 |
2023 £ 1,374 1,000 5,464 2,620 4,992 5,282 |
|
| 20,732 500,015 9,775 |
||
| 530,522 | ||
| 530,522 - - |
||
| 530,522 |
- 16 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
| 8 Support costs Support costs Governance costs £ £ Staf costs 1,487,815 - Depreciaton 199,031 - Operatng lease charges 6,185 - Exchange Losses - - Travel 16,672 - IT sofware, consumables 70,224 - Utlites 281,759 - Insurance 26,454 - Licenses and subscriptons 42,443 - Repairs and maintenance 68,636 - Printng, postage and statonery 13,720 - Advertsing and marketng 30,737 - General expenses 308,795 - Rent and rates 176,008 - Audit fees - 42,580 Accountancy - 7,336 Legal and professional - 9,610 2,728,479 59,526 Analysed between Trading 1,468,935 6,426 Charitable actvites 1,259,544 53,100 2,728,479 59,526 |
2024 Support costs Governance costs £ £ £ 1,487,815 406,853 - 199,031 29,751 - 6,185 - - - 19 - 16,672 17,231 - 70,224 8,652 - 281,759 61,898 - 26,454 3,030 - 42,443 8,920 - 68,636 13,044 - 13,720 6,814 - 30,737 103,860 - 308,795 149,863 - 176,008 24,880 - 42,580 - 9,286 7,336 - 6,236 9,610 - 489 2,788,005 834,815 16,011 1,475,361 334,800 6,236 1,312,644 500,015 9,775 2,788,005 834,815 16,011 |
2023 £ 406,853 29,751 - 19 17,231 8,652 61,898 3,030 8,920 13,044 6,814 103,860 149,863 24,880 9,286 6,236 489 |
|---|---|---|
| 850,826 | ||
| 341,036 509,790 |
||
| 850,826 |
Governance costs includes payments to the auditors of £42,580 (2023: £9,286) for audit fees, accountancy fees include £7,336 (2024: £6,236) in relation to other services provided by the auditors.
- 17 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
9 Employees
The average monthly number of employees during the year was:
| BNJC Novellino Brighton Limited Total Employment costs Wages and salaries Social security costs Other pension costs The number of employees whose annual remuneraton was £60,000 or more were: £70,000 - £80,000 £80,000 - £90,000 £100,000 - £110,000 |
2024 Number 20 26 46 2024 £ 1,309,453 117,414 88,866 1,515,733 2024 Number 1 1 1 |
2023 Number 7 6 |
|---|---|---|
| 13 | ||
| 2023 £ 386,329 17,864 5,324 |
||
| 409,517 | ||
| 2023 Number - - - |
- 18 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
10 Tangible fixed assets Group
| Leasehold land and buildings Equipment and Machinery Fixtures and ftngs Educatonal Resources £ £ £ £ Cost At 1 July 2023 2,513,210 624,446 108,166 12,309 Additons 293,800 272,177 58,965 5,875 Disposals - (1,080) - - At 30 June 2024 2,807,010 895,543 167,131 18,184 Depreciaton and impairment At 1 July 2023 - 23,970 6,795 360 Depreciaton charged in the year 26,508 145,634 26,506 4,450 Eliminated in respect of disposals - (353) - - At 30 June 2024 26,508 169,251 33,301 4,810 Carrying amount At 30 June 2024 2,780,502 726,292 133,830 13,374 At 30 June 2023 2,513,210 600,476 101,371 11,949 Charity Leasehold land and buildings Equipment and Machinery Fixtures and ftngs Educatonal Resources £ £ £ £ Cost At 1 July 2023 - 704 13,969 12,309 Additons 16,000 - 13,680 5,875 At 30 June 2024 16,000 704 27,649 18,184 Depreciaton and impairment At 1 July 2023 - 156 387 360 Depreciaton charged in the year 4,000 235 3,382 4,450 At 30 June 2024 4,000 391 3,769 4,810 Carrying amount At 30 June 2024 12,000 313 23,880 13,374 At 30 June 2023 - 548 13,582 11,949 |
Total £ 3,258,131 630,817 (1,080) 3,887,868 31,125 203,098 (353) 233,870 3,653,998 3,227,006 Total £ 26,982 35,555 62,537 903 12,067 12,970 49,567 26,079 |
|---|---|
- 19 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
11 Fixed asset investments (Charity)
| Cost or valuaton At 1 July 2023 Additons At 30 June 2024 Impairment At 1 July 2023 Impairment losses At 30 June 2024 Carrying amount At 30 June 2024 At 30 June 2023 Fixed asset investments comprise: Investments in subsidiaries Loans to subsidiaries 12 |
Other investments as restated £ 3,274,220 1,008,949 4,283,169 - 1,566,238 1,566,238 2,716,931 3,274,220 2024 2023 as restated £ £ 101 91 2,716,840 3,274,129 2,716,941 3,274,220 |
Other investments as restated £ 3,274,220 1,008,949 4,283,169 - 1,566,238 1,566,238 2,716,931 3,274,220 2024 2023 as restated £ £ 101 91 2,716,840 3,274,129 2,716,941 3,274,220 |
|---|---|---|
| 4,283,169 | ||
| - 1,566,238 |
||
| 1,566,238 | ||
| 2,716,931 | ||
| 3,274,220 | ||
| 2023 s restated £ 91 3,274,129 |
||
| 3,274,220 |
12 Subsidiaries
Details of the charity's subsidiaries at 30 June 2024 are as follows:
| Name of undertaking | Registered Nature of business |
Class of | % Held | % Held |
|---|---|---|---|---|
| ofce | shares held | Direct | Indirect | |
| BNJC Trading Limited | England and Wales Other letng and operatng of own | Ordinary | 100.00 | |
| or leased real estate | ||||
| Novellino Brighton Limited | England and Wales Licensed restaurants | Ordinary | 100.00 |
- 20 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
| 13 Stocks Raw materials and consumables 14 Debtors Amounts falling due within one year: Trade debtors Other debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Other taxaton and social security Trade creditors Other creditors Accruals and deferred income |
Group 2024 £ 60,169 Group 2024 £ 117,743 186,785 46,080 350,608 Group 2024 £ 42,298 131,922 187,939 1,047,265 1,409,424 |
2023 £ - 2023 £ 27,579 182,162 61,222 270,963 2023 £ 17,754 148,728 109,022 478,987 754,491 |
Charity 2024 £ - Charity 2024 a £ 98,370 16,813 25,255 140,438 Charity 2024 £ 22,426 32,637 102,058 63,720 220,841 |
2023 £ - |
|---|---|---|---|---|
| 2023 s restated £ 22,580 - 56,070 |
||||
| 78,650 | ||||
| 2023 £ 10,290 45,705 106,582 25,864 |
||||
| 188,441 |
16 Retirement benefit schemes
Defined contribution schemes
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
The charge to profit or loss in respect of defined contribution schemes was £88,866 (2023: £5,324).
- 21 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
17 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| The Bloom Foundaton Community Security Trust (CST) |
Movement in funds Incoming resources Transfers Balance at 1 July 2023 Balance at 30 June 2024 £ £ £ £ 2,922,940 (2,680,038) 242,902 242,902 100,000 - 100,000 100,000 3,022,940 (2,680,038) 342,902 342,902 |
Movement in funds Incoming resources Transfers Balance at 1 July 2023 Balance at 30 June 2024 £ £ £ £ 2,922,940 (2,680,038) 242,902 242,902 100,000 - 100,000 100,000 3,022,940 (2,680,038) 342,902 342,902 |
|---|---|---|
| 342,902 |
The Bloom Foundation: Represent core costs funding for the building, enclosed within BNJC Trading Limited. This includes the construction of the co-working space and gym within the site.
Community Security Trust (CST): Represents grants towards improving and enhancing the safety and security of the site.
18 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Tangible Fixed Assets | Transfers £ 2,680,038 2,680,038 |
Movement in funds Balance at 1 July 2023 Resources expended Balance at 30 June 2024 £ £ £ 2,680,038 (55,874) 2,624,164 2,680,038 (55,874) 2,624,164 |
Movement in funds Balance at 1 July 2023 Resources expended Balance at 30 June 2024 £ £ £ 2,680,038 (55,874) 2,624,164 2,680,038 (55,874) 2,624,164 |
|---|---|---|---|
| 2,624,164 |
Tangible Fixed Assets: Funds have been set aside by the trustees, for construction of the building and purchase of specific assets within (shown in Note 11).
- 22 -
| Total | 2023 | £ | 3,227,006 | (384,374) | 2,842,632 | |||
|---|---|---|---|---|---|---|---|---|
| Restricted | funds | 2023 | £ | - | 342,902 | 342,902 | ||
| Designated | funds | 2023 | £ | 3,128,029 | (447,991) | 2,680,038 | ||
| Unrestricted | funds | 2023 | £ | 98,977 | (279,285) | (180,308) | ||
| Total | 2024 | £ | 3,653,998 | (963,808) | 2,690,190 | |||
| Restricted | funds | 2024 | £ | - | 342,902 | 342,902 | ||
| Designated | funds | 2024 | £ | 3,553,064 | (928,900) | 2,624,164 | ||
| Unrestricted | funds | 2024 | £ | 100,934 | (377,810) | (276,876) | ||
| Analysis of net assets between funds | Fund balances at 30 June 2024 are represented by: | Tangible assets | Current assets/(liabilites) | |||||
| 19 |
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2024
20 Related party transactions
During the year, BNJC (Charity) received grants of £2,235,000 (2023: £3,472,940) from The Bloom Foundation of which M Sugarman is a trustee.
BNJC (Group) owed £651,100 (2023: £447,991) to AGB Reading LLP (a connected entity of which M Sugarman is a member) at the year end. AGB Reading LLP are also a party to the land and buildings asset featured in the statement of financial position.
BNJC (Group) owed £206,184 (2023: £nil) to AGB Hove Limited (a connected company of which M Sugarman is a director) at the year end. During the year under review BNJC (Group) incurred £131,333 (2023: £nil) in rent for properties leased from AGB Hove Limited.
Accountancy fees of £7,518 (2023: £7,032) were paid to CCI Accountants Ltd (formerly known as Chisnall Comer Ismail & Co), of which R F Comer is a partner.
| 21 Cash generated from operatons (Defcit)/surpus for the year Adjustments for: Gain on disposal of tangible fxed assets Depreciaton and impairment of tangible fxed assets Movements in working capital: (Increase) in stocks (Increase) in debtors Increase in creditors Cash generated from operatons 22 Analysis of changes in net funds The charity had no debt during the year. |
2024 £ (152,442) (353) 203,098 (60,169) (79,645) 176,589 87,078 |
2023 £ 2,675,959 - 31,125 - (234,200) 731,603 3,204,487 |
|---|---|---|
- 24 -
Issuer
HW Fisher
Document generated Mon, 22nd Sep 2025 14:26:15 BST
Document fingerprint b0b43d1ea1e365b1cd24a9b4be89f5ed
Parties involved with this document
Document processed
Party + Fingerprint
Mon, 22nd Sep 2025 14:51:35 BST Mon, 22nd Sep 2025 14:52:11 BST
Michael Davids - Signer (64d0d0925da02f2ab2c40c31f6a972ed) Simon Mott-Cowan - Signer (60a6200e9c90412784eef122359740b1)
Audit history log
Date
Action
Mon, 22nd Sep 2025 14:26:15 BST Mon, 22nd Sep 2025 14:26:15 BST
Mon, 22nd Sep 2025 14:26:15 BST Mon, 22nd Sep 2025 14:26:15 BST
Mon, 22nd Sep 2025 14:26:16 BST Mon, 22nd Sep 2025 14:39:35 BST
Mon, 22nd Sep 2025 14:44:47 BST Mon, 22nd Sep 2025 14:46:09 BST Mon, 22nd Sep 2025 14:46:29 BST Mon, 22nd Sep 2025 14:46:41 BST Mon, 22nd Sep 2025 14:51:36 BST Mon, 22nd Sep 2025 14:51:36 BST
Mon, 22nd Sep 2025 14:51:38 BST Mon, 22nd Sep 2025 14:52:01 BST Mon, 22nd Sep 2025 14:52:11 BST Mon, 22nd Sep 2025 14:52:12 BST
Envelope generated by Amber Irshad (185.105.75.178) Document generated with fingerprint 8744a3b4bb9222137c51ba0a2eb48094 (185.105.75.178) Document generated with fingerprint 21ab8eff2ffe082b3f25b587e5ec3044 (185.105.75.178) Document generated with fingerprint 9f608cbfbebf61e548820f4827d18538 (185.105.75.178) Document generated with fingerprint b0b43d1ea1e365b1cd24a9b4be89f5ed (185.105.75.178) Sent the envelope to Michael Davids (davidsthe@aol.com) for signing (89.150.28.98) Document emailed to davidsthe@aol.com Michael Davids opened the document email. (87.248.116.79) Michael Davids opened the document email. (87.248.116.79) Michael Davids viewed the envelope (109.158.17.51) Michael Davids signed the envelope (109.158.17.51) Sent the envelope to Simon Mott-Cowan (smcowan@hwfisher.co.uk) for signing (109.158.17.51) Document emailed to smcowan@hwfisher.co.uk Simon Mott-Cowan viewed the envelope (217.207.100.70) Simon Mott-Cowan signed the envelope (217.207.100.70) This envelope has been signed by all parties (217.207.100.70)