BNJC
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
BNJC
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
R F Comer M P Davids N R Isaac J A Bohm E J Estrin Y Breuer R Simonson
(Appointed 15 March 2024) (Appointed 13 July 2024) (Appointed 13 July 2024) (Appointed 13 July 2024)
Charity number 1195729 Company number 12746123
Auditor
Maria House 35 Millers Road Brighton BN1 5NP England HW Fisher Audit Acre House 11-15 William Road London NW1 3ER United Kingdom
BNJC
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| 4 | |
| Independent auditor's report | 5 - 7 |
| 8 | |
| Balance sheets | 9 |
| 10 | |
| 11 - 21 |
BNJC
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 30 JUNE 2023
The charity's objectives are
not exclusively
those residents who profess the Jewish faith.
working spaces to
the Charity Commission's
We took possession of the centre at 29-31 New Church Road, Hove at the end of February 2023. This was the end of a three year the on (BHHC), the charity independent of us, which owns the freehold of the centre and operates the shul and mikvah (ritual bath). est end of the parking, ent has working space.
and rt stay , a
gym (operated by an expert third party operator Pro Fitness Academy (PFA), join the programme of events taking place while they
BNJC’s main goal is to help build vibrancy for the local Jewish community. To that end, we support BHHC in its goal of providing pplement e, p to the at the end of the performance. We have a regular staple of programmes, such as art and language classes, and explanatory services to support BHHC.
Achievements and performance
having recruited a team of chefs for the kosher restaurant and shop / deli (these operate within a 90% owned subsidiary Novellino Brighton Limited) we went through a process of branding, compliance and bringing the kitchen areas to the level required.
d
- 1 -
BNJC
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
Future Plans
Hebrew
and overnights.
ble gym membership, which currently stands at around 300 members. One of our challenges is to work with PFA to encourage these vents that we organize. 0% owned trading subsidiary BNJC Trading Limited.
Financial review
ned at a
level equivalent to between three- and six-month’s expenditure. The Trustees considers that reserves at this level will ensure that, C has educe ill look to build reserves up-to three months’ of working capital needs, a level we see as prudent.
exposure to the major risks.
The Trustees re-appointed the auditors at the end of June 2024.
For the period ended 30 June 2023, the group had net income of £2,675,959 (2022: net income of £131,588) which resulted in reserves at the year-end of £2,842,632 (2022: £166,673).
Structure, governance and management
- It is also Registered with the Charity Commission 1195729.
The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of
R F Comer M P Davids N R Isaac J A Bohm E J Estrin Y Breuer R Simonson
(Appointed 15 March 2024) (Appointed 13 July 2024) (Appointed 13 July 2024) (Appointed 13 July 2024)
- 2 -
BNJC TRUSTEES, REPORT (INCLUDING DIREcfoR5' REPORn ICOPrnNUEDI FOR THE YEAR EhlDED 30JUNE2023 Trusteesare appointedforathretrrtefft.OThIattheth1Qf eath termtknshall retlrefrcffjollke. but arn dknbbp for reapwntment. Noneof the Trusttt5 hasanv benefftl interest In trtompary. All ofthoTrurtilM ar•m•mb•rtofth•cornpany¥ndwarant4NPtO¢QntrlbthÉi Inth•thntof •4ndltyup. The ••t1n•l Jtrnrturtton$5stsLl• CEOsupwrted lry Jtwntoerfjure runrilO1thef¥4ThJ iolurtherth• •lsof thÈthiOty. DIKlosur• of Inlfjrnkn to iudknr t4th 01 the trustots 5nImedtht tItI5 M knfomithn tIare aware whkh Is r•lovant tothe audi¢ bLrt ol whlth ¢he iudltor Is un•w•rt. Thty have fvrrher ¢onnmstd thai they h1 t•ken •ppropriate steps to Idtnfy such relev•nt nlorm•d0n •nd th•ttt•udWor 1sawareorsh knl¢rnat&JrL Trustee Dattd..
BNJC
STATEMENT OF TRUSTEES' RESPONSIBILITIES
FOR THE YEAR ENDED 30 JUNE 2023
The trustees, who are also the directors of BNJC for the purpose of company law, are responsible for preparing the Trustees' Report which resources, including the income and expenditure, of the group for that year.
Act 2006 and nable steps for
- 4 -
BNJC
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BNJC
Opinion
e notes ed in their tandard
applicable in the UK and Republic of Ireland
-
incoming
Basis for opinion
applicable law. Our cial statements ant to our audit of ide a
basis for our opinion.
the
report.
misstatements, we are required to determine whether this gives rise to a material misstatement in th we are required to report that fact.
uditor's we do onsider e of the or apparent material on,
We have nothing to report in this regard.
In our opinion, based on the work undertaken in the course of our audit:
-
rposes of company law,
-
the directors' report included within the trustees' report has been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the group and parent charity and their environment obtained in the course of the
- 5 -
BNJC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BNJC
port to
-
you if, in our opinion: - audit have not been received from branches not visited by us; or
-
-
egime and take epare a strategic report.
the they give a true ncial statements roup or
e are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the al statements.
th our to which our
As part of our planning process:
-
ial statements that are or alleged fraud. The
-
charity did not inform us of any known, suspected or alleged fraud.
-
We obtained an understanding of the legal and regulatory frameworks applicable to the charity. We determined that the
-
management bias, which
-
Using our knowledge of the charity, together with the discussions held with the charity at the planning stage, we formed a assessment.
-
cted
-
funds.
-
6 -
BNJC
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BNJC
etected some material it in accordance with ustees of
the charity.
://www.frc.org.uk/
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's memb accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
for and on behalf of HW Fisher Audit
Chartered Accountants Statutory Auditor Acre House 11-15 William Road London NW1 3ER United Kingdom
.........................
- 7 -
BNJC
GROUP STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
| Unrestricted Unrestricted Restricted funds funds funds general designated 2023 2023 2023 Notes £ £ £ Income from: 3 550,200 - 3,022,940 4 610 - - 5 35,396 - - Total income 586,206 - 3,022,940 Expenditure on: Raising funds 6 402,665 - - 7 530,522 - - Total resources expended 933,187 - - Gross transfers between funds - 2,680,038 (2,680,038) Net (expenditure)/income for the year/ Net movement in funds (346,981) 2,680,038 342,902 Fund balances at 1 July 2022 166,673 - - Fund balances at 30 June 2023 (180,308) 2,680,038 342,902 |
Total Unrestricted funds general 2023 2022 £ £ 3,573,140 301,350 610 - 35,396 - 3,609,146 301,350 402,665 28,904 530,522 140,858 933,187 169,762 - - 2,675,959 131,588 166,673 35,085 2,842,632 166,673 |
Total Unrestricted funds general 2023 2022 £ £ 3,573,140 301,350 610 - 35,396 - 3,609,146 301,350 402,665 28,904 530,522 140,858 933,187 169,762 - - 2,675,959 131,588 166,673 35,085 2,842,632 166,673 |
|---|---|---|
| 301,350 | ||
| 28,904 | ||
| 140,858 | ||
| 169,762 | ||
| - | ||
| 131,588 35,085 |
||
| 166,673 |
Companies Act 2006.
- 8 -
BNJC BALANCE SHEErs ASA T30JUNE2023 Tan81e asf•ts Investrnersts 3227.W6 Z6,079 91 91 3.227.( 2&170 91 270. 99,iY 36,763 152,798 3J51rn 58.0 Cash •t bank ènd In ho 65,6fj8 151,697 3n117 1754.4911 9,561 3AIQ.792 1180,4411 ?J&164 122,8$91 nlrr•nt4ts 1224,1741 IG4673 J222•3•1 199.47 7•1•115Mtsknicurv•nt l•blMtl•s I4?.632 1fj6.6n 3.248.521 195.567 Inrome lunth Restrkted funds Unr 0fr51in8ttd funds G•n•r•l unr•rtrt4t•d lynd• 17 341W2 342.9)2 2,W.038 I0,306) 1680.031 0,075 199.7JO 07J 195,Sbl 5,244>21 195,567 The ncorne forthe wartAw£3.052.9Y12022.. £160.4921. Theflnanclal statem¢ntsYre •PWry•Yd tytheTnl5reesi.... ...... . Comp•sryR•41thth No. J2746123
BNJC
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2023
| 2023 Notes £ £ 21 3,204,487 (3,258,131) (3,258,131) - Net (decrease)/increase in cash and cash equivalents (53,644) Cash and cash equivalents at beginning of year 152,798 Cash and cash equivalents at end of year 99,154 |
2022 £ - |
£ 117,539 - - |
|---|---|---|
| 117,539 35,259 |
||
| 152,798 |
- 10 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
1
BNJC is a private company limited by guarantee incorporated in England and Wales. The registered o Millers Road, Brighton, BN1 5NP, England.
rning document, the
Novellino Brighton Limited. The results of the subsidiaries have been consolidated on a line by line basis. The charity has taken
1.2 Going concern
adequate to adopt the going
1.3 Charitable funds
oses and uses of the
1.4 Income
can be measured reliably, and it is probable that income will be received.
,
1.5 Expenditure
Resources expended are recognised in the period to which they relate.
- 11 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 1
n and
any impairment losses.
lives on
the following bases:
Leasehold land and buildings Equipment and Machinery 5 years on a straight line basis 5 years on a straight line basis 5 years on a straight line basis
ying
value of the asset, and is recognised in net income/(expenditure) for the year.
ere is any coverable amount of the
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with orrowings in current
1.9 Financial instruments
inancial
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
gally t and
ding unless the arrangement
s the arrangement
from r less. If not, they are
- 12 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
- 1
te the
- 2
ther sources. The
and
Land and Buildings
- 3
arty s not brought into use,
| Unrestricted | Restricted | Total | Unrestricted |
|---|---|---|---|
| funds | funds | funds | |
| general | general | ||
| 2023 | 2023 | 2023 | 2022 |
| £ | £ | £ | £ |
| 550,200 | 3,022,940 | 3,573,140 | 301,350 |
- 13 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
| 4 5 6 |
Unrestricted Funds 2022 2023 £ £ Engagement Income 610 - Unrestricted Total funds general 2023 2022 £ £ 35,396 - Raising funds Unrestricted Unrestricted funds funds general general 2023 2022 £ £ Fundraising and publicity 1,985 - Trading costs 52,011 - 7,633 - Support costs 341,036 28,904 Trading costs 400,680 28,904 402,665 28,904 |
2022 £ - |
|---|---|---|
| Total 2022 £ - |
||
| - - 28,904 |
||
| 28,904 | ||
| 28,904 |
- 14 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
7
| Unrestricted funds Unrestricted funds 2023 2022 £ £ 1,374 - 1,000 - 5,464 - Hire of equipment 2,620 - 4,992 - Service charge 5,282 - 20,732 - Share of support costs (see note 8) 500,015 125,963 Share of governance costs (see note 8) 9,775 14,895 530,522 140,858 |
Unrestricted funds Unrestricted funds 2023 2022 £ £ 1,374 - 1,000 - 5,464 - Hire of equipment 2,620 - 4,992 - Service charge 5,282 - 20,732 - Share of support costs (see note 8) 500,015 125,963 Share of governance costs (see note 8) 9,775 14,895 530,522 140,858 |
Unrestricted funds Unrestricted funds 2023 2022 £ £ 1,374 - 1,000 - 5,464 - Hire of equipment 2,620 - 4,992 - Service charge 5,282 - 20,732 - Share of support costs (see note 8) 500,015 125,963 Share of governance costs (see note 8) 9,775 14,895 530,522 140,858 |
|---|---|---|
| 2023 £ 1,374 1,000 5,464 2,620 4,992 5,282 20,732 500,015 9,775 530,522 |
2022 £ - - - - - - |
|
| - 125,963 14,895 |
||
| 140,858 |
- 15 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
| 8 Support costs Support costs Governance costs £ £ 406,853 - 29,751 - Exchange Losses 19 - Travel 17,231 - 8,652 - 61,898 - Insurance 3,030 - 8,920 - Repairs and maintenance 13,044 - 6,814 - 103,860 - General expenses 149,863 - Rent and rates 24,880 - Accountancy - 15,522 Legal and professional - 489 834,815 16,011 Analysed between Trading 334,800 6,236 500,015 9,775 834,815 16,011 |
2023 Support costs Governance costs £ £ £ 406,853 80,731 - 29,751 - - 19 - - 17,231 4,116 - 8,652 33,390 - 61,898 - - 3,030 1,520 - 8,920 30 - 13,044 - - 6,814 587 - 103,860 34,074 - 149,863 419 - 24,880 - - 15,522 - 5,535 489 - 9,360 850,826 154,867 14,895 341,036 28,904 - 509,790 125,963 14,895 850,826 154,867 14,895 |
2022 £ 80,731 - - 4,116 33,390 - 1,520 30 - 587 34,074 419 - 5,535 9,360 |
|---|---|---|
| 169,762 | ||
| 28,904 140,858 |
||
| 169,762 |
Governance costs includes payments to the auditors of £9,286 (2022- £5,535) for audit and accountancy fees.
9 Trustees
year.
- 16 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
10 Employees
The average monthly number of employees during the year was:
| BNJC Novellino Brighton Limited Total Employment costs Wages and salaries Social security costs Other pension costs |
2023 Number 7 6 13 2023 £ 386,329 17,864 5,324 409,517 |
2022 Number 2 - |
|---|---|---|
| 2 | ||
| 2022 £ 71,522 2,821 5,674 |
||
| 80,017 |
| Group Leasehold land and buildings Equipment and Machinery Fixtures and £ £ £ Cost 2,513,210 624,446 108,166 At 30 June 2023 2,513,210 624,446 108,166 - 23,970 6,795 At 30 June 2023 - 23,970 6,795 Carrying amount At 30 June 2023 2,513,210 600,476 101,371 |
Resources £ 12,309 12,309 360 360 11,949 |
Total £ 3,258,131 |
|---|---|---|
| 3,258,131 | ||
| 31,125 | ||
| 31,125 | ||
| 3,227,006 |
- 17 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
| Charity Equipment and Machinery Fixtures and R £ £ Cost 704 13,969 At 30 June 2023 704 13,969 156 387 At 30 June 2023 156 387 Carrying amount At 30 June 2023 548 13,582 12 Fixed asset investments Fixed asset investments comprise: Investments in subsidiaries |
Charity Equipment and Machinery Fixtures and R £ £ Cost 704 13,969 At 30 June 2023 704 13,969 156 387 At 30 June 2023 156 387 Carrying amount At 30 June 2023 548 13,582 12 Fixed asset investments Fixed asset investments comprise: Investments in subsidiaries |
Charity Equipment and Machinery Fixtures and R £ £ Cost 704 13,969 At 30 June 2023 704 13,969 156 387 At 30 June 2023 156 387 Carrying amount At 30 June 2023 548 13,582 12 Fixed asset investments Fixed asset investments comprise: Investments in subsidiaries |
esources £ 12,309 12,309 360 360 11,949 |
Total £ 26,982 |
|---|---|---|---|---|
| 26,982 | ||||
| 903 | ||||
| 903 | ||||
| 26,079 | ||||
| 2023 £ 91 |
2022 £ 91 |
13 Subsidiaries
Details of the charity's subsidiaries at 30 June 2023 are as follows:
| Name of undertaking | Registered | Nature of business | Class of | % Held | % Held |
|---|---|---|---|---|---|
| shares held | Direct | Indirect | |||
| BNJC Trading Limited | Ordinary | 100.00 | |||
| or leased real estate | |||||
| Novellino Brighton Limited | England and Wales Licensed restaurants | Ordinary | 90.00 |
- 18 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
| 14 Debtors Amounts falling due within one year: Trade debtors Amounts owed by subsidiary undertakings Other debtors Prepayments and accrued income 15 Creditors: amounts falling due within one year Trade creditors Amounts owed to subsidiary undertakings Other creditors Accruals and deferred income |
Group 2023 £ 27,579 - 182,162 61,222 270,963 Group 2023 £ 17,754 148,728 - 109,022 478,987 754,491 |
2022 £ - - - 36,763 36,763 2022 £ 1,145 4,362 - 6,311 11,070 22,888 |
Charity 2023 £ 22,580 3,274,129 - 56,070 3,352,779 Charity 2023 £ 10,290 45,705 - 106,582 25,864 188,441 |
2022 £ - 28,905 - 36,763 |
|---|---|---|---|---|
| 65,668 | ||||
| 2022 £ 1,145 4,362 1 6,311 11,070 |
||||
| 22,889 |
are held separately from those of the charity in an independently administered fund.
- 19 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
17 Restricted funds
| Movement in funds Incoming resources £ - Community Security Trust (CST) - - |
Balance at 1 July 2022 £ - - - |
Movement in funds Incoming resources Transfers 3 £ £ 2,922,940 (2,680,038) 100,000 - 3,022,940 (2,680,038) |
Balance at 0 June 2023 £ 242,902 100,000 |
|---|---|---|---|
| 342,902 |
Represent core costs funding for the building, enclosed within BNJC Trading Limited. This includes the
Community Security Trust (CST): Represents grants towards improving and enhancing the safety and security of the site.
18 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by
| Movement in funds Incoming resources £ - - |
Balance at 1 July 2022 £ - - |
Transfers 3 £ 2,680,038 2,680,038 |
Balance at 0 June 2023 £ 2,680,038 |
|---|---|---|---|
| 2,680,038 |
assets within (shown in Note 11).
19 Analysis of net assets between funds
| Unrestricted funds Designated funds Restricted funds 2023 2023 2023 £ £ £ Fund balances at 30 June 2023 are epresented by: Tangible assets 204,066 - 3,022,940 Transfers - 2,680,038 (2,680,038) (384,374) - - (180,308) 2,680,038 342,902 |
Total Unrestricted funds 2023 2022 £ £ 3,227,006 - - - (384,374) 166,673 2,842,632 166,673 |
Total Unrestricted funds 2023 2022 £ £ 3,227,006 - - - (384,374) 166,673 2,842,632 166,673 |
|---|---|---|
| 166,673 |
- 20 -
BNJC
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2023
which Marc Sugarman is
a trustee.
BNJC owed £103,327 (2022: £nil) to AGB Reading LLP (a connected company of which M Sugarman is a director) at the year
Accountancy fees of £7,032 (2022: £nil) were paid to CCI Accountants Ltd (formerly known as Chisnall Comer Ismail & Co), of which R F Comer is a partner.
| Surplus for the year Adjustments for: Movements in working capital: (Increase) in debtors Increase in creditors 22 Analysis of changes in net funds The charity had no debt during the year. |
2023 £ 2,675,959 31,125 (234,200) 731,603 3,204,487 |
2022 £ 131,588 - (26,260) 12,211 |
|---|---|---|
| 117,539 | ||
- 21 -