OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

BNJC

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2023

BNJC

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees

R F Comer M P Davids N R Isaac J A Bohm E J Estrin Y Breuer R Simonson

(Appointed 15 March 2024) (Appointed 13 July 2024) (Appointed 13 July 2024) (Appointed 13 July 2024)

Charity number 1195729 Company number 12746123

Auditor

Maria House 35 Millers Road Brighton BN1 5NP England HW Fisher Audit Acre House 11-15 William Road London NW1 3ER United Kingdom

BNJC

CONTENTS

Page
Trustees' report 1 - 3
4
Independent auditor's report 5 - 7
8
Balance sheets 9
10
11 - 21

BNJC

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 30 JUNE 2023

The charity's objectives are

not exclusively

those residents who profess the Jewish faith.

working spaces to

the Charity Commission's

We took possession of the centre at 29-31 New Church Road, Hove at the end of February 2023. This was the end of a three year the on (BHHC), the charity independent of us, which owns the freehold of the centre and operates the shul and mikvah (ritual bath). est end of the parking, ent has working space.

and rt stay , a

gym (operated by an expert third party operator Pro Fitness Academy (PFA), join the programme of events taking place while they

BNJC’s main goal is to help build vibrancy for the local Jewish community. To that end, we support BHHC in its goal of providing pplement e, p to the at the end of the performance. We have a regular staple of programmes, such as art and language classes, and explanatory services to support BHHC.

Achievements and performance

having recruited a team of chefs for the kosher restaurant and shop / deli (these operate within a 90% owned subsidiary Novellino Brighton Limited) we went through a process of branding, compliance and bringing the kitchen areas to the level required.

d

BNJC

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023

Future Plans

Hebrew

and overnights.

ble gym membership, which currently stands at around 300 members. One of our challenges is to work with PFA to encourage these vents that we organize. 0% owned trading subsidiary BNJC Trading Limited.

Financial review

ned at a

level equivalent to between three- and six-month’s expenditure. The Trustees considers that reserves at this level will ensure that, C has educe ill look to build reserves up-to three months’ of working capital needs, a level we see as prudent.

exposure to the major risks.

The Trustees re-appointed the auditors at the end of June 2024.

For the period ended 30 June 2023, the group had net income of £2,675,959 (2022: net income of £131,588) which resulted in reserves at the year-end of £2,842,632 (2022: £166,673).

Structure, governance and management

  1. It is also Registered with the Charity Commission 1195729.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of

R F Comer M P Davids N R Isaac J A Bohm E J Estrin Y Breuer R Simonson

(Appointed 15 March 2024) (Appointed 13 July 2024) (Appointed 13 July 2024) (Appointed 13 July 2024)

BNJC TRUSTEES, REPORT (INCLUDING DIREcfoR5' REPORn ICOPrnNUEDI FOR THE YEAR EhlDED 30JUNE2023 Trusteesare appointedforathretr￿rtefft.OThIattheth1Qf eath termtknshall retlrefrcffjollke. but arn dknbbp for reapwntment. Noneof the Trusttt5 hasanv benefft￿l interest In trtompary. All ofthoTrurtilM ar•m•mb•rtofth•cornpany¥ndwarant4NPtO¢QntrlbthÉi Inth•thntof •4ndltyup. The ￿•￿￿•t￿1n•l Jtrnrturtton$5stsLl• CEOsupwrted lry Jtwntoerfjure runril￿O1thef¥￿4ThJ iolurtherth• •lsof thÈthiOty. DIKlosur• of Inlfjrn￿kn to iudknr t4th 01 the trustots ￿5￿nImedtht tI￿tI5 M knfomithn tI￿are aware whkh Is r•lovant tothe audi¢ bLrt ol whlth ¢he iudltor Is un•w•rt. Thty have fvrrher ¢onnmstd thai they h1￿ t•ken •ppropriate steps to Idtn￿fy such relev•nt nlorm•d0n •nd th•ttt•udWor 1sawareors￿h knl¢rnat&JrL Trustee Dattd..

BNJC

STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 30 JUNE 2023

The trustees, who are also the directors of BNJC for the purpose of company law, are responsible for preparing the Trustees' Report which resources, including the income and expenditure, of the group for that year.

Act 2006 and nable steps for

BNJC

INDEPENDENT AUDITOR'S REPORT

TO THE MEMBERS OF BNJC

Opinion

e notes ed in their tandard

applicable in the UK and Republic of Ireland

Basis for opinion

applicable law. Our cial statements ant to our audit of ide a

basis for our opinion.

the

report.

misstatements, we are required to determine whether this gives rise to a material misstatement in th we are required to report that fact.

uditor's we do onsider e of the or apparent material on,

We have nothing to report in this regard.

In our opinion, based on the work undertaken in the course of our audit:

In the light of the knowledge and understanding of the group and parent charity and their environment obtained in the course of the

BNJC

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE MEMBERS OF BNJC

port to

the they give a true ncial statements roup or

e are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the al statements.

th our to which our

As part of our planning process:

BNJC

INDEPENDENT AUDITOR'S REPORT (CONTINUED)

TO THE MEMBERS OF BNJC

etected some material it in accordance with ustees of

the charity.

://www.frc.org.uk/

Use of our report

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's memb accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

for and on behalf of HW Fisher Audit

Chartered Accountants Statutory Auditor Acre House 11-15 William Road London NW1 3ER United Kingdom

.........................

BNJC

GROUP STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 JUNE 2023

Unrestricted
Unrestricted
Restricted
funds
funds
funds
general
designated
2023
2023
2023
Notes
£
£
£
Income from:
3
550,200
-
3,022,940
4
610
-
-
5
35,396
-
-
Total income
586,206
-
3,022,940
Expenditure on:
Raising funds
6
402,665
-
-
7
530,522
-
-
Total resources expended
933,187
-
-
Gross transfers between funds
-
2,680,038
(2,680,038)
Net (expenditure)/income for the year/
Net movement in funds
(346,981)
2,680,038
342,902
Fund balances at 1 July 2022
166,673
-
-
Fund balances at 30 June 2023
(180,308)
2,680,038
342,902
Total
Unrestricted
funds
general
2023
2022
£
£
3,573,140
301,350
610
-
35,396
-
3,609,146
301,350
402,665
28,904
530,522
140,858
933,187
169,762
-
-
2,675,959
131,588
166,673
35,085
2,842,632
166,673
Total
Unrestricted
funds
general
2023
2022
£
£
3,573,140
301,350
610
-
35,396
-
3,609,146
301,350
402,665
28,904
530,522
140,858
933,187
169,762
-
-
2,675,959
131,588
166,673
35,085
2,842,632
166,673
301,350
28,904
140,858
169,762
-
131,588
35,085
166,673

Companies Act 2006.

BNJC BALANCE SHEErs ASA T30JUNE2023 Tan81￿e asf•ts Investrnersts 3227.W6 Z6,079 91 91 3.227.( 2&170 91 270. 99,iY 36,763 152,798 3J51rn 58.0 Cash •t bank ènd In ho 65,6fj8 151,697 3n117 1754.4911 9,561 3AIQ.792 1180,4411 ?J&164 122,8$91 nlrr•nt4￿ts 1224,1741 IG4673 J222•3•1 199.47 7•1•115Mtsknicurv•nt l•blMtl•s I￿4?.632 1fj6.6n 3.248.521 195.567 Inrome lunth Restrkted funds Unr 0fr51in8ttd funds G•n•r•l unr•rtrt4t•d lynd• 17 341W2 342.9)2 2,W.038 I￿0,306) 1680.031 0,075 199.7JO 07J 195,Sbl 5,244>21 195,567 The ￿￿ncorne forthe wartAw£3.052.9Y12022.. £160.4921. Theflnanclal statem¢ntsYre •PWry•Yd tytheTnl5reesi￿.... ...... . Comp•sryR•41thth No. J2746123

BNJC

GROUP STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2023

2023
Notes
£
£
21
3,204,487
(3,258,131)
(3,258,131)
-
Net (decrease)/increase in cash and cash equivalents
(53,644)
Cash and cash equivalents at beginning of year
152,798
Cash and cash equivalents at end of year
99,154
2022
£
-
£
117,539
-
-
117,539
35,259
152,798

BNJC

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2023

1

BNJC is a private company limited by guarantee incorporated in England and Wales. The registered o Millers Road, Brighton, BN1 5NP, England.

rning document, the

Novellino Brighton Limited. The results of the subsidiaries have been consolidated on a line by line basis. The charity has taken

1.2 Going concern

adequate to adopt the going

1.3 Charitable funds

oses and uses of the

1.4 Income

can be measured reliably, and it is probable that income will be received.

,

1.5 Expenditure

Resources expended are recognised in the period to which they relate.

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

n and

any impairment losses.

lives on

the following bases:

Leasehold land and buildings Equipment and Machinery 5 years on a straight line basis 5 years on a straight line basis 5 years on a straight line basis

ying

value of the asset, and is recognised in net income/(expenditure) for the year.

ere is any coverable amount of the

1.8 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with orrowings in current

1.9 Financial instruments

inancial

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

gally t and

ding unless the arrangement

s the arrangement

from r less. If not, they are

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

te the

ther sources. The

and

Land and Buildings

arty s not brought into use,

Unrestricted Restricted Total Unrestricted
funds funds funds
general general
2023 2023 2023 2022
£ £ £ £
550,200 3,022,940 3,573,140 301,350

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

4
5
6
Unrestricted
Funds
2022
2023
£
£
Engagement Income
610
-
Unrestricted
Total
funds
general
2023
2022
£
£
35,396
-
Raising funds
Unrestricted
Unrestricted
funds
funds
general
general
2023
2022
£
£
Fundraising and publicity
1,985
-
Trading costs
52,011
-
7,633
-
Support costs
341,036
28,904
Trading costs
400,680
28,904
402,665
28,904
2022
£
-
Total
2022
£
-
-
-
28,904
28,904
28,904

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

7

Unrestricted
funds
Unrestricted
funds
2023
2022
£
£
1,374
-
1,000
-
5,464
-
Hire of equipment
2,620
-
4,992
-
Service charge
5,282
-
20,732
-
Share of support costs (see note 8)
500,015
125,963
Share of governance costs (see note 8)
9,775
14,895
530,522
140,858
Unrestricted
funds
Unrestricted
funds
2023
2022
£
£
1,374
-
1,000
-
5,464
-
Hire of equipment
2,620
-
4,992
-
Service charge
5,282
-
20,732
-
Share of support costs (see note 8)
500,015
125,963
Share of governance costs (see note 8)
9,775
14,895
530,522
140,858
Unrestricted
funds
Unrestricted
funds
2023
2022
£
£
1,374
-
1,000
-
5,464
-
Hire of equipment
2,620
-
4,992
-
Service charge
5,282
-
20,732
-
Share of support costs (see note 8)
500,015
125,963
Share of governance costs (see note 8)
9,775
14,895
530,522
140,858
2023
£
1,374
1,000
5,464
2,620
4,992
5,282
20,732
500,015
9,775
530,522
2022
£
-
-
-
-
-
-
-
125,963
14,895
140,858

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

8
Support costs
Support costs
Governance
costs
£
£
406,853
-
29,751
-
Exchange Losses
19
-
Travel
17,231
-
8,652
-
61,898
-
Insurance
3,030
-
8,920
-
Repairs and maintenance
13,044
-
6,814
-
103,860
-
General expenses
149,863
-
Rent and rates
24,880
-
Accountancy
-
15,522
Legal and professional
-
489
834,815
16,011
Analysed between
Trading
334,800
6,236
500,015
9,775
834,815
16,011
2023
Support costs
Governance
costs
£
£
£
406,853
80,731
-
29,751
-
-
19
-
-
17,231
4,116
-
8,652
33,390
-
61,898
-
-
3,030
1,520
-
8,920
30
-
13,044
-
-
6,814
587
-
103,860
34,074
-
149,863
419
-
24,880
-
-
15,522
-
5,535
489
-
9,360
850,826
154,867
14,895
341,036
28,904
-
509,790
125,963
14,895
850,826
154,867
14,895
2022
£
80,731
-
-
4,116
33,390
-
1,520
30
-
587
34,074
419
-
5,535
9,360
169,762
28,904
140,858
169,762

Governance costs includes payments to the auditors of £9,286 (2022- £5,535) for audit and accountancy fees.

9 Trustees

year.

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

10 Employees

The average monthly number of employees during the year was:

BNJC
Novellino Brighton Limited
Total
Employment costs
Wages and salaries
Social security costs
Other pension costs
2023
Number
7
6
13
2023
£
386,329
17,864
5,324
409,517
2022
Number
2
-
2
2022
£
71,522
2,821
5,674
80,017
Group
Leasehold land
and buildings
Equipment and
Machinery
Fixtures and
£
£
£
Cost
2,513,210
624,446
108,166
At 30 June 2023
2,513,210
624,446
108,166
-
23,970
6,795
At 30 June 2023
-
23,970
6,795
Carrying amount
At 30 June 2023
2,513,210
600,476
101,371
Resources
£
12,309
12,309
360
360
11,949
Total
£
3,258,131
3,258,131
31,125
31,125
3,227,006

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

Charity
Equipment and
Machinery
Fixtures and
R
£
£
Cost
704
13,969
At 30 June 2023
704
13,969
156
387
At 30 June 2023
156
387
Carrying amount
At 30 June 2023
548
13,582
12
Fixed asset investments
Fixed asset investments comprise:
Investments in subsidiaries
Charity
Equipment and
Machinery
Fixtures and
R
£
£
Cost
704
13,969
At 30 June 2023
704
13,969
156
387
At 30 June 2023
156
387
Carrying amount
At 30 June 2023
548
13,582
12
Fixed asset investments
Fixed asset investments comprise:
Investments in subsidiaries
Charity
Equipment and
Machinery
Fixtures and
R
£
£
Cost
704
13,969
At 30 June 2023
704
13,969
156
387
At 30 June 2023
156
387
Carrying amount
At 30 June 2023
548
13,582
12
Fixed asset investments
Fixed asset investments comprise:
Investments in subsidiaries
esources
£
12,309
12,309
360
360
11,949
Total
£
26,982
26,982
903
903
26,079
2023
£
91
2022
£
91

13 Subsidiaries

Details of the charity's subsidiaries at 30 June 2023 are as follows:

Name of undertaking Registered Nature of business Class of % Held % Held
shares held Direct Indirect
BNJC Trading Limited Ordinary 100.00
or leased real estate
Novellino Brighton Limited England and Wales Licensed restaurants Ordinary 90.00

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

14
Debtors
Amounts falling due within one year:
Trade debtors
Amounts owed by subsidiary undertakings
Other debtors
Prepayments and accrued income
15
Creditors: amounts falling due within one year
Trade creditors
Amounts owed to subsidiary undertakings
Other creditors
Accruals and deferred income
Group
2023
£
27,579
-
182,162
61,222
270,963
Group
2023
£
17,754
148,728
-
109,022
478,987
754,491
2022
£
-
-
-
36,763
36,763
2022
£
1,145
4,362
-
6,311
11,070
22,888
Charity
2023
£
22,580
3,274,129
-
56,070
3,352,779
Charity
2023
£
10,290
45,705
-
106,582
25,864
188,441
2022
£
-
28,905
-
36,763
65,668
2022
£
1,145
4,362
1
6,311
11,070
22,889

are held separately from those of the charity in an independently administered fund.

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023

17 Restricted funds

Movement in
funds
Incoming
resources
£
-
Community Security Trust (CST)
-
-
Balance at
1 July 2022
£
-
-
-
Movement in funds
Incoming
resources
Transfers
3
£
£
2,922,940
(2,680,038)
100,000
-
3,022,940
(2,680,038)
Balance at
0 June 2023
£
242,902
100,000
342,902

Represent core costs funding for the building, enclosed within BNJC Trading Limited. This includes the

Community Security Trust (CST): Represents grants towards improving and enhancing the safety and security of the site.

18 Designated funds

The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by

Movement in
funds
Incoming
resources
£
-
-
Balance at
1 July 2022
£
-
-
Transfers
3
£
2,680,038
2,680,038
Balance at
0 June 2023
£
2,680,038
2,680,038

assets within (shown in Note 11).

19 Analysis of net assets between funds

Unrestricted
funds
Designated
funds
Restricted
funds
2023
2023
2023
£
£
£
Fund balances at 30 June 2023 are
epresented by:
Tangible assets
204,066
-
3,022,940
Transfers
-
2,680,038
(2,680,038)
(384,374)
-
-
(180,308)
2,680,038
342,902
Total
Unrestricted
funds
2023
2022
£
£
3,227,006
-
-
-
(384,374)
166,673
2,842,632
166,673
Total
Unrestricted
funds
2023
2022
£
£
3,227,006
-
-
-
(384,374)
166,673
2,842,632
166,673
166,673

BNJC

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2023

which Marc Sugarman is

a trustee.

BNJC owed £103,327 (2022: £nil) to AGB Reading LLP (a connected company of which M Sugarman is a director) at the year

Accountancy fees of £7,032 (2022: £nil) were paid to CCI Accountants Ltd (formerly known as Chisnall Comer Ismail & Co), of which R F Comer is a partner.

Surplus for the year
Adjustments for:
Movements in working capital:
(Increase) in debtors
Increase in creditors
22
Analysis of changes in net funds
The charity had no debt during the year.
2023
£
2,675,959
31,125
(234,200)
731,603
3,204,487
2022
£
131,588
-
(26,260)
12,211
117,539