| Page | |||||
|---|---|---|---|---|---|
| Report ofthe | Trustees | 1 | to | 2 | |
| Independent | Examiner's | Report | |||
| Statement of | Financial | Activities | |||
| Balance Sheet | |||||
| Notes to the | Financial Statements | 6 | to | 10 |
| FOR TH | E YEAR ENDED 31 AUG | UST 2023 | ||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 23.8.21 | ||||||
| Year ended | to | |||||
| 31.8.23 | 31.8.22 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | F | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 24,035 | 138,197 | |||
| Investment | income | 405 | ||||
| Other income | 309 | |||||
| Total | 24,749 | 138,222 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Animai welfare | 14,983 | 15,068 | ||||
| Other | 718 | |||||
| Total | 15,701 | 15,068 | ||||
| NET INCOME | 9,048 | 123,154 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 123,154 | |||
| TOTAL FUNDS CARRIED FORWARD | 132,202 | 123,154 |
| 4,180 | |||
|---|---|---|---|
| 128,835 | |||
| CREDITORS | |||
| Amounts | ta5ng due within one year | ||
| 129,331 | 123,164 | ||
| TOTAL | ASSETSLESSCURRENT | ||
| LIABILITIES | |||
| NET ASSETS | |||
| FUNDS | |||
| Unrestricted funds |
132,202 | ||
| TOTAL | FUNDS | 132,202 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 23.8.21 | ||||||||
| Year ended | to | |||||||
| 31.8.23 f |
31.8.22 | |||||||
| Donations | 19,845 | 121,584 | ||||||
| Gift aid | 4,190 | 16,613 | ||||||
| 24,035 | 138,197 | |||||||
| 3. | INVESTMENT | INCOME | ||||||
| Period | ||||||||
| 23.8.21 | ||||||||
| Year ended | to | |||||||
| 31.8.23 f |
31.8.22 f |
|||||||
| Deposit account interest | 405 | 25 | ||||||
| All investment | income is | derived | from assets held | in the United | Kingdom. | |||
| 4. | CHARITABLE | ACTIVITIES COSTS | ||||||
| Support | ||||||||
| Direct | costs (see | |||||||
| Costs f |
note 5) | Totals f |
||||||
| Animal welfare | 13,272 | 1,711 | 14,983 | |||||
| 5. | SUPPORT COSTS | |||||||
| Governance | ||||||||
| Finance f |
costs f |
Totals f |
||||||
| Animal welfare | 9 | 1,702 | 1,7'I 1 | |||||
| Support costs, | included | in the above, are as follows: | ||||||
| Finance | ||||||||
| Period | ||||||||
| 23.8.21 | ||||||||
| Year ended | to | |||||||
| 31.8.23 | 31.8.22 | |||||||
| Animal | Total | |||||||
| welfare f |
activities f |
|||||||
| Bank charges | 9 | 4 |
| SUPPORT Governance |
COSTS -c costs |
on | tinued | ||
|---|---|---|---|---|---|
| Period | |||||
| 23.8.21 | |||||
| Year ended | to | ||||
| 31.8.23 | 3'l.8.22 | ||||
| Animal | Total | ||||
| welfare | activities | ||||
| E | E | ||||
| Independent | examination | fees | 1,702 | 1,250 | |
| Legal and professional | fees | 12,576 | |||
| 1,702 | 13,826 |
| COMPARATIVES FOR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|
| Unrestricted | ||
| fund | ||
| E | ||
| INCOIIE AND ENDOWMENTS | FROM | |
| Donations and legacies |
138,197 | |
| Investment income |
25 | |
| Total | 138,222 | |
| EXPENDITURE ON | ||
| Charitable activities |
||
| Animal welfare | 15,068 | |
| NET INCOME | 123,154 | |
| TOTAL FUNDS CARRIED FORWARD | 123,154 |
| Plant and | ||||||||
|---|---|---|---|---|---|---|---|---|
| machinery | ||||||||
| F | ||||||||
| COST | ||||||||
| Additions | 3,589 | |||||||
| DEPRECIATION | ||||||||
| Charge for year | 718 | |||||||
| NET BOOK VALUE | ||||||||
| At 31 August | 2023 | 2,871 | ||||||
| At 31 August | 2022 | |||||||
| 9. | DEBTORS:AMOUNTS | FALLING | DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | |||||||
| Prepayments | and accrued | income | 4,190 | 16,622 | ||||
| 10. | CREDITORS; AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||||
| E | F | |||||||
| Other creditors | 3,694 | 3,459 | ||||||
| 11. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.9.22 | in funds | 31.8.23 | ||||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General fund |
123,154 | 9,048 | 132,202 | |||||
| TOTAL FUNDS | 123,154 | 9,048 | 132,202 | |||||
| Net movement | in funds, | included | in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| F | F | |||||||
| Unrestricted | funds | |||||||
| General fund |
24,749 | (15,701) | 9,048 | |||||
| TOTAL FUNDS | 24,749 | (15,701) | 9,048 |
| Compar | atives | for movement in funds |
||
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| in funds | 31.8.22 | |||
| f. | f. | |||
| Unrestricted | funds | |||
| General | fund | 123,154 | 123,154 | |
| TOTAL | FUNDS | 123,154 | 123,154 |
| Compara | tive | net movement in funds, inc |
luded in the above are as follows: |
||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| F | E | ||||
| Unrestricted | funds | ||||
| General | fund | 138,222 | (15,068) | 123,154 | |
| TOTAL | FUNDS | 138,222 | (15,068) | 123,154 |