Charity registration number 1195584
THE DODS
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2023
THE DODS
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Frances Telford | |
|---|---|---|
| Andrew Telford | ||
| Jonathan Smallridge | ||
| Catherine Hamilton (Sluman) | ||
| Michael Graham | ||
| Melanie Cole | ||
| Frederick Mint | (Appointed 6 September | |
| 2022) | ||
| Kenneth Hitchings | (Appointed 6 September | |
| 2022) | ||
| Charity number | 1195584 | |
| Principal address | 22 Chapel Street | |
| Cam | ||
| Dursley | ||
| Gloucestershire | ||
| United Kingdom | ||
| GL11 5NU | ||
| Independent examiner | Katherine Parkin FCA | |
| Azets Audit Services | ||
| Epsilon House | ||
| The Square | ||
| Gloucester Business Park | ||
| Gloucester | ||
| United Kingdom | ||
| GL3 4AD |
THE DODS
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 2 |
| Independent examiner's report | 3 |
| Statement of financial activities | 4 |
| Balance sheet | 5 |
| Notes to the financial statements | 6 - 12 |
THE DODS
TRUSTEES' REPORT FOR THE YEAR ENDED 30 JUNE 2023
The Trustees presents their report and accounts for the year ended 30 June 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the Charity's governing document and the Charities Act 2011.
Objectives and activities
The object of the CIO is to educate the public in the dramatic, operatic and performing arts and to further the public appreciation and taste in such arts through the performance of plays, operas, musicals and pantomimes and such other dramatic works or public performance as the trustees think fit from time to time.
In setting our objectives and planning our activities our Trustees have given careful consideration to the Charity Commission’s public benefit guidance.
In our first full year of activity post COVID lockdown, we have put on a junior DODS musical in July 2022, a play in October 2022, a pantomine in January 2023 & a musical in May 2023.
Achievements and performance
This has been a very successful year for The DODS. All our productions have been enthusiastically presented and well received by large audiences. An initial post-COVID reluctance to meet in large groups to rehearse has been overcome. Matilda Jr was presented by our youth group in July ’22 followed by the senior section’s presentation of ‘Allo ‘Allo in October. Junior and Senior sections combined to present Snow White in January ’23. This production marked the start of our 70[th] Anniversary year which continued with Chitty Chitty Bang Bang in May. We acknowledge the generous support of Dursley Town Council for this production. In addition our Youth Group has been preparing for a production of the musical, Bugsy Malone.
Plans for our new backstage workshop have been revised to better fit in with other plans at the Chantry Centre.
Financial review
The charity has ended the year with a surplus of £19,389, however this includes fund raising grants, donations and investment income amounting to £1,249. The operating surplus was therefore £18,140.
Reserves are held to cover the cost of a production in the event of cancellation. Our aim is to hold reserves of £9,000.
Assets totalling £17,913 held by Dursley Operatic and Dramatic Society were transferred to the DODS at the charity’s inception. This comprised liquid assets and capital items whose value had been written off. Revenue income comes from membership fees, income from productions and fundraising appeals to our audience.
The Trustees have assessed the major risks to which the Charity is exposed. The principal risks facing the charity are the loss of performance space in the event of venue closure. The current financial climate may make it difficult for audiences to attend events.
Structure, governance and management
The Charity was established on 20 August 2021 as a Charitable Incorporated Organisation, following the Association Model Constitution.
- 1 -
THE DODS
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
The members of the Trustees who served during the year and up to the date of signature of the financial statements were:
Frances Telford Andrew Telford Calum Sharp (Appointed 6 September 2022 and retired 6 September 2022) Craig Hewlett (Retired 6 September 2022) Jonathan Smallridge Catherine Hamilton (Sluman) Michael Graham Melanie Cole David Hill (Retired 6 September 2022) Frederick Mint (Appointed 6 September 2022) Kenneth Hitchings (Appointed 6 September 2022)
One third of the Trustees are elected by members at the AGM. Nominations for trustees from the membership are sought in a letter to members 6 weeks prior to the AGM. Any nominees so received join the pool of trustees seeking re-election with voting at the AGM.
The Trustees' report was approved by the Trustees.
Frances Telford
Trustee
7 October 2023
- 2 -
THE DODS
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE DODS
I report to the Trustees on my examination of the financial statements of The DODS (the Charity) for the year ended 30 June 2023.
Responsibilities and basis of report
As the Trustees of the Charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the Charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Katherine Parkin FCA Azets Audit Services Epsilon House The Square Gloucester Business Park Gloucester GL3 4AD United Kingdom
Dated: 7 October 2023
- 3 -
THE DODS
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 JUNE 2023
Current financial year
| Current financial year | ||
|---|---|---|
| Unrestricted Restricted funds funds 2023 2023 Notes £ £ Income from: Donations and legacies 2 164 1,075 Charitable activities 3 75,989 - Investments 4 10 - Total income 76,163 1,075 Expenditure on: Charitable activities 5 57,849 - Net income for the year/ Net movement in funds 18,314 1,075 Fund balances at 1 July 2022 21,148 6,373 Fund balances at 30 June 2023 39,462 7,448 |
Total 2023 £ 1,239 75,989 10 77,238 57,849 19,389 27,521 46,910 |
Total 2022 £ 24,416 33,219 1 |
| 57,636 | ||
| 30,115 | ||
| 27,521 - |
||
| 27,521 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing activities.
Prior financial period
| Prior financial period | |
|---|---|
| Unrestricted Restricted funds funds 2022 2022 Notes £ £ Income from: Donations and legacies 2 18,075 6,341 Charitable activities 3 33,219 - Investments 4 1 - Total income 51,295 6,341 Expenditure on: Charitable activities 5 30,115 - Gross transfers between funds (32) 32 Net income for the Period/ Net movement in funds 21,148 6,373 Fund balances at 20 August 2021 - - Fund balances at 30 June 2022 21,148 6,373 |
Total 2022 £ 24,416 33,219 1 |
| 57,636 | |
| 30,115 | |
| - 27,521 - |
|
| 27,521 |
- 4 -
THE DODS
BALANCE SHEET
AS AT 30 JUNE 2023
| Notes Current assets Cash at bank and in hand Net current assets Income funds Restricted funds 11 Unrestricted funds |
2023 £ 46,910 |
£ 46,910 7,448 39,462 46,910 |
2022 £ 27,521 |
£ 27,521 |
|---|---|---|---|---|
| 6,373 21,148 |
||||
| 27,521 |
The financial statements were approved by the Trustees on 7 October 2023
Frances Telford Trustee
- 5 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2023
1 Accounting policies
Charity information
The DODS is a Charitable Incorporated Organisation registered in England and Wales. Its principal address is The DODS, 22 Chapel Street, Cam, Dursley, Gloucestershire, GL11 5NU.
1.1 Accounting convention
The financial statements have been prepared on a receipts and payments basis in accordance with exemptions permitted by the Charity Commission for non company charities with income less than £250,000.
The financial statements are prepared in sterling, which is the functional currency of the Charity. Monetary amounts in these financial statements are rounded to the nearest £.
1.2 Going concern
At the time of approving the financial statements, the Trustees has a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
1.4 Income
All income, including grant income, is included on the Statement of Financial Activities as it is received.
1.5 Expenditure
All expenditure is included on the Statement of Financial Activities as it is incurred and is classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
1.6 Taxation
The charity is exempt from corporation tax on income and gains falling within section 505 of the Taxes Act 1988 or section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to the charitable objects.
- 6 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
2 Donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 164 | 1,075 | 1,239 | 18,075 | 6,341 | 24,416 |
Unrestricted donations are comprised of the following -
| 2023 | 2022 | |
|---|---|---|
| Transferred from DursleyOperatic & Dramatic Society | - | 17,913 |
| Donations | 164 | 162 |
| £164 | £18,075 |
Restricted donations relate to the Workshop Fund and are comprised of the following -
| 2023 | 2022 | |
|---|---|---|
| Donation from local business | - | 5,000 |
| Cam Institute Grant | - | 500 |
| Renishaw Charities | - | 500 |
| Donations | 1,075 | 373 |
| £1,075 | £6,373 |
- 7 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
3 Charitable activities
| Members | Costume and | Tickets, |
**Social events ** | Garment sales | Total | Total | |
|---|---|---|---|---|---|---|---|
| subscriptions | equipment hire | programmes | 2023 | 2022 | |||
| and fees | and ices sales | ||||||
| 2023 | 2023 | 2023 | 2023 | 2023 | |||
| £ | £ | £ | £ | £ | £ | £ | |
| Sales within charitable activities | 3,006 | 310 | 68,352 | 2,623 | 1,698 | 75,989 | 33,219 |
- 8 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
3 Charitable activities
(Continued)
For the year ended 30 June 2022
| Members | Costume and |
Tickets, |
Social events | Total | |
|---|---|---|---|---|---|
| subscriptions | equipment hire |
programmes | 2022 | ||
| and fees | and ices sales | ||||
| £ | £ | £ | £ | £ | |
| Sales within charitable activities | 3,155 | 500 | 28,205 | 1,359 | 33,219 |
4 Investments
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Interest receivable | 10 | 1 |
- 9 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
5 Charitable activities
| Charitable expenditure Share of support costs (see note 6) Share of governance costs (see note 6) |
Production costs Social event costs Garment costs 2023 2023 2023 2023 £ £ £ £ 293 40,354 651 1,722 - 13,719 - - - 1,110 - - 293 55,183 651 1,722 |
Total 2023 Production costs Social event costs 2022 2022 £ £ £ 43,020 18,485 1,228 13,719 10,150 - 1,110 252 - 57,849 28,887 1,228 |
Total 2022 £ 19,713 10,150 252 |
|---|---|---|---|
| 30,115 |
- 10 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
6 Support costs
| Support costs Governance costs £ £ Rent 6,320 - Insurance 930 - Postage and stationery - - Telephone and fax 108 - Sundry expenses 1,264 - Subscriptions 770 - Bank charges 4,327 - Accountancy - 1,110 13,719 1,110 Analysed between Charitable activities 13,719 1,110 |
2023 Support costs Governance costs £ £ £ 6,320 7,358 - 930 676 - - 1 - 108 185 - 1,264 978 - 770 653 - 4,327 299 - 1,110 - 252 14,829 10,150 252 14,829 10,150 252 |
2022 £ 7,358 676 1 185 978 653 299 252 |
|---|---|---|
| 10,402 | ||
| 10,402 |
Governance costs include amounts payable to the independent examiner of £750 (2022: £Nil) for Independent Examination and £175 (2022: £Nil) payable to the Independent Examiner for other accountancy services provided.
7 Trustees
None of the Trustees (or any persons connected with them) received any remuneration during the year.
8 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
9 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
- 11 -
THE DODS
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 JUNE 2023
10 Unrestricted funds
These are unrestricted funds which are material to the Charity's activities made up as follows:
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Transfers | Balance at | Incoming | Resources | Balance at | |
| resources | expended | 1 July 2022 | resources | expended | 30 June 2023 | ||
| £ | £ | £ | £ | £ | £ | £ | |
| Unrestricted | |||||||
| funds | 51,295 | (30,115) | (32) | 21,148 | 76,163 | (57,849) | 39,462 |
11 Restricted funds
The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes:
| Movement in funds | Movement in funds | Movement | |||||
|---|---|---|---|---|---|---|---|
| in funds | |||||||
| Incoming | Transfers | Balance at | Incoming | Balance at | |||
| resources | 1 July 2022 | resources | 30 June 2023 | ||||
| £ | £ | £ | £ | £ | |||
| Workshop fund | 6,341 | 32 | 6,373 | 1,075 | 7,448 | ||
| 12 | Analysis of net assets between funds | ||||||
| Unrestricted | Restricted | Total Unrestricted | Restricted | Total | |||
| funds | funds | funds | funds | ||||
| 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | ||
| £ | £ | £ | £ | £ | £ | ||
| Fund balances at 30 | |||||||
| June 2023 are | |||||||
| represented by: | |||||||
| Current assets/(liabilities) | 39,462 | 7,448 | 46,910 | 21,148 | 6,373 | 27,521 | |
| 39,462 | 7,448 | 46,910 | 21,148 | 6,373 | 27,521 |
13 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
- 12 -