OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-07-31-accounts

Charity registration number: 1195544

LIVERPOOL HOPE STUDENTS’ UNION FINANCIAL STATEMENTS

31 JULY 2024

LIVERPOOL HOPE STUDENTS' UNION

FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

CONTENTS PAGE
Reference and Administrative Information 3
Report of the Trustees 4 – 10
Independent Examiners' Report to the Trustees 11
Statement of Financial Activities 12
Balance Sheet 13
Cashflow Statement 14
Accounting Policies and Notes to the Financial Statements 15 - 28

LIVERPOOL HOPE STUDENTS' UNION

REFERENCE AND ADMINISTRATION INFORMATION

YEAR ENDED 31 JULY 2024

Trustees:

Neve Rosser Chair & President (to June 2024) Jemma Stevens Chair & President (from July 2024) Ella Taylor Vice President Welfare & Community (from July 2023) Noah Thorley Vice President Education (to June 2024) Alex Toomath Vice President (from July 2024) Lucy Gill External Trustee (to June 2024) Jane Whalen External Trustee (to June 2024) Delaweh Hamelo-Mensah External Trustee (to June 2024) Dr Virenda Mistry Student Trustee (from November 2022)

General Manager: Khurrum Dar
Official Name: Liverpool Hope Students’ Union
Principal Address: Hope Park
Taggart Avenue
Liverpool
L16 9JD
Independent
Examiner: Crowe U.K. LLP
3rd Floor
St George’s House
56 Peter Street
Manchester
M2 3NQ
Bankers: NatWest Bank
Allerton Road
Liverpool
L18 2JN

- 3 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

_____________

The Trustees, who are directors for the purpose of company law present their annual report and financial statements for the period ended 31 July 2024.

The Trustee Board have adopted the provisions of the revised 2019 Charities Statement of Recommended Practice – the Charities SORP 2019 (FRS 102), in preparing the annual report and financial statements.

Status and Administration

The Students’ Union is a charity registered with the Charity Commission. Until 2[nd ] September 2021, the Students’ Union operated as an unincorporated entity (Charity Commission no 1150387). On 3[rd] September, the assets and liabilities of the unincorporated entity (Charity No 1150387) were transferred to the incorporated entity (Charity No 1195544). The unincorporated entity ceased trading on 2[nd] September 2021.

The charity is constituted in accordance with its constitution, and is administered and managed by the Sabbatical Officer Trustees, appointed from time to time. An Annual General Meeting of the student body is held at least once in each academic year. Since the issues of the COVID-19 Pandemic, the Annual General Meeting (AGM) the guidance has been updated by the Charity Commission to allow for these to be held online for maximum engagement. This year’s meeting took place on 14 May 2024.

The Sabbatical Officer Trustees are elected by the membership to take office on 1 July in the year in which they are elected and hold office for one year until the following 30 June.

Charitable Objects and the Advancement of Public Benefit

The Trustees have had regard to the Charity Commission's guidance on public benefit. Liverpool Hope Students’ Union seeks to enhance the advancement of education of Students at Liverpool Hope University for the public benefit by:

The Students' Union achieves its outcomes for the public benefit by providing information, advice, guidance and support for the student body, raising awareness of social, political and cultural issues, and achieves the advancement of sport and social interchange for the public benefit in particular, but not exclusively, by providing sporting and recreational facilities for a range of sports and generally equipping the student body for enhanced contribution to the local community.

Statement of Trustee Board’s Responsibilities

Charity law requires the Trustee Board to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards) and applicable law.

- 4 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

_____________

The Trustee Board must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of its net incoming resources for that period. In preparing these financial statements, the Trustee Board are required to:

The Trustee Board is responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with charity law. They are also responsible for safeguarding the assets of the charity and ensuring their proper application under charity and tax law and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Structure, Governance & Management

LHSU is constituted under the Education Act 1994 as a charity and is governed by its Constitution. LHSU’s charitable object is the advancement of education of Students at Liverpool Hope University for the public benefit by:

The Full Time Sabbatical Officers are elected annually by cross-campus secret ballot of the LHSU membership. These three posts of President, Vice President (Education) and Vice President (Welfare & Community) are full-time posts remunerated as authorised by the Education Acts and cannot exceed two years duration for each holder. These posts took effect on 1[st] July 2022 for all sabbaticals and were advertised and elected accordingly. The three full-time Sabbatical Officers, three Student Trustees and four External Trustees are regarded as the charity trustees of LHSU for the purposes of the Charities Acts. The External Trustees may serve a term of 4 years renewable for a maximum of three terms, a fourth term may be reappointed after an interval of at least three years.

Trustee training

New Trustees are inducted into the workings of the Union as a registered charity, including Board Policy and Procedures, at both internal and external training and induction workshops.

- 5 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

Organisational Management

The Students’ Union is a democratic organisation with the ultimate decision making power being vested through the Annual General Meeting of Members which is the sovereign body. The Trustee Board is the governing body of the Union whose decisions are reported to the Annual General Meeting. The Forums formulate and determine Union policy in accordance with the Standing Orders of the Union and hold the Sabbatical Officer Trustees to account through regular reports and plans. The Trustee Board sets an apolitical policy regarding the operational management of the Union and approves and reviews the strategic plan.

The Executive Council is the emergency decision making body of the Union and can act in place of the Forums when an item of business is deemed too urgent to wait until the next appropriate Forum. The Forums may overturn any of these decisions. The Executive Council does however hold some specific powers including appointing and dismissing lay trustees and making rulings on interpretations of the constitution and by-laws of the Union.

The remuneration of key management personnel is set by the Board, with the policy objective of ensuring that they are provided with appropriate incentives to encourage enhanced performance and are, in a fair and responsible manner, rewarded for their individual contributions to the Union’s success. The appropriateness and relevance of the remuneration policy is reviewed annually.

Relationship with Liverpool Hope University

The relationship between the University and LHSU is established in the Regulations of the University. LHSU receives a Block Grant from the University and has access to office space owned by the University, which also pays for utilities. This non-monetary support is intrinsic to the relationship between the University and LHSU. As recommended by the Charities SORP, which has been adopted for this and future financial years for due compliance with the requirements for Students’ Unions provided for in the Charities Act 2011, an estimated value to LHSU for this free serviced accommodation has been included in the accounts, priced at a conservative £12,000. Although the Students’ Union successfully runs a small range of operational and fundraising activities, it will for the foreseeable future be dependent on the support of the University. There is no reason to believe that this support will not continue for the foreseeable future as the Students’ Union is an integral part of the University structure and of value to the overall student experience at the University.

The trustees consider it reasonable to anticipate that this or equivalent support from the University will continue for the foreseeable future, as the Education Act 1994 imposes a duty on the University to ensure the financial viability of its student representative body in one form or another. The trustees therefore consider the Union to be financially viable for the foreseeable future.

Our block grant received a 5% increase for the year 2023/2024. The University has assured it’s continued support at the current figure, with a 5% increase for inflation for 2024/25.

Principal Risks and Uncertainties

The Board reviews the Union’s current and planned future activities in the light of any major risks arising from time to time and the effectiveness of systems and procedures designed to manage them. The principal risks and uncertainties currently facing the Union are considered to be:

The possible reduction in funding by the University caused by

- 6 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

_____________

The financial health of the University is itself dependent on tuition fees from students, which in turn is susceptible to factors beyond the control of the Union, including

Our plans and strategies for managing risk include maintaining effective internal controls, risk registers, incident-reporting and monitoring systems, lone working policies, working from home policies and insurance cover wherever appropriate.

Aims, Objectives and Activities

The Trustee Board set a strategic plan for 2019-21 based on a vision of “Ensuring the best student experience; through representation and student voice.”

By, for and of the students – there is no better way to encapsulate our purpose. We are a membership led organisation driven by our core values.

Liverpool Hope Students’ Union is, quite simply, every student at Hope coming together to make positive change. Elected officers work toward this by representing students’ views, needs and concerns to the University and relevant external organisations. The Union is here to offer advice on a variety of things from academic matters to housing, as well as giving students the opportunities to do what they love doing through our clubs, societies and events.

Our values, we will:

We deliver this vision and mission through four key strategic objectives:

1. Leading the Way: We will empower students to become future leaders

2. Learning for Success: We will work with each Member according to their needs to ensure they have access to a learning environment that allows them to fulfil their academic potential

3. Living to the Full: We will create opportunities for students to take advantage of and we will also empower them to forge their own opportunities

4. Supporting Communities: We will foster an environment which removes barriers and enables every Member to feel part of both the Hope community and wider Liverpool Life

When reviewing our objectives and planning our activities, we have given due consideration to the Charity Commission’s general and relevant supplementary guidance on public benefit.

- 7 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

_____________

Achievements and performance

LHSU achieved the following outcomes against its published objectives for 2023/24:

Leading the Way: We will empower students to become future leaders

Learning for Success: We will work with each member according to their needs to ensure they have access to a learning environment that allows them to fulfil their academic potential

Living to the Full: We will create opportunities for students to take advantage of and we will also empower them to forge their own opportunities

Supporting Communities: We will foster an environment which removes barriers and enables every Member to feel part of both the Hope community and wider Liverpool Life

The key measure of our success is how the Union scores in the National Student Survey. When asked how effectively the SU represents students' academic interests, Hope SU was ranked second in the North West region, which was a phenomenal result. The positivity measure was 80%, with the benchmark sitting at 72.3%.

Future plans

Due to a re-demarcation of Advice functions between the Students Union and the University, and the strategic plan still currently under review, the new Advice Service was launched in October 2020. This has been a huge success, so much that the University have withdrawn their own academic advice provision. Next steps are:

- 8 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

Financial review

For the period 2023/24 LHSU reported a surplus of £22,612 (2023: £23,964 surplus), this being an increase of £16,818 against budget (budgeted surplus £5,794). Gross income from all sources this year totalled £343,192 (2023: £329,582). Total expenditure of £320,580 (2023: £305,618) on a wide-range of student benefits we provide within a broadly balanced budget, as well as on the modest fundraising and other revenue-generating activities were unfortunately negatively impacted upon by the 2019 SUSS Pension Valuation.

LHSU has continued to benefit from the recognition and support of the University, and this year the, annual block grant was £273,000 (excluding an additional amount of £12,000 recognised as a benefit in kind for building/space rental use, maintenance of the building, HR support and on-site sports facilities for use by our clubs for training sessions and competitive fixtures).

Reserves level and policy

The Trustees have adopted a reserves policy, the objective of which is to protect the Union and its charitable activities by ensuring adequate liquidity while the organisation adjusts to any short term (two to three months) changes it encounters in its financial and operating environment. At the same time the Trustees want to ensure reserves are not too high in order to maximise the resources applied to the Union’s charitable purpose, and to be able to designate specific funds to support the ongoing activities of the Union. Following this policy, the Trustees have set a target of the Union holding £58,000 in unrestricted funds (not including the pension deficit reserve).

The inclusion of the overall pension deficit reduces the overall total funds to £12,403 deficit, Restricted Funds amount to £17,665 surplus leaving General reserves of £30,068 deficit. Excluding the pension liability £153,694 from General reserves, free reserves amounted to £123,625. Therefore, the current level of free reserves is currently ahead of target by £65,625.

Based on the Union’s financial model of receiving and spending grant income from the University, it is unlikely that the Union will generate significant operating surpluses in the future to rapidly build the level of free reserves. Given the continued support of the University, the Trustees regard the Union as a going concern.

LHSU is affiliated to the NUS, for which our total subscription costs amounted to £6,303 for the year, as well as BUCS (£2,437), Nightline (£20), and various sports teams (£580), and no donations were made during the year to any external institutions out of LHSU’s own resources.

Fundraising Disclosures

The Union is committed to the fundraising codes of practice upheld by the Fundraising Regulator. Our aim is to build a long-term relationship with our supporters.

During the year we reviewed our activities in relation to the protection of vulnerable people. Policies have been amended and the training of our membership recruiters has been updated to include guidance on recognising and dealing with vulnerable people.

- 9 -

LIVERPOOL HOPE STUDENTS’ UNION

REPORT OF THE TRUSTEES

YEAR ENDED 31 JULY 2024

The Union does not make direct fundraising appeals to its members. Our societies, on occasion, carry out fundraising activities for their society funds and for charities. We carry out an annual RAG week,

and provide guidance to students based on the Union’s fundraising policy. Students fundraised in a wide range of ways this year and the majority of fundraising was done through, bake sales and events. The majority of fundraising by sports teams and societies for an external charity was for Movember.

No complaints were received during this period.

Students’ Union Governance Code

The Trustees have adopted the Charity Governance Code, an updated version of which was published in July 2017, and are guided by its principles and recommended practice for good governance. A review of the Code’s recommendations is planned for next year.

J. Stevens

Chair of Trustees

29[th] April 2025

- 10 -

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF LIVERPOOL HOPE STUDENTS’ UNION

YEAR ENDED 31 JULY 2024

I report to the trustees on my examination of the accounts of Liverpool Hope Students’ Union (the Trust) for the year ended 31 July 2024, which are set out on pages 12 to 28.

This report is made solely to the charity’s trustees, as a body, in accordance with section 154 of the Charities Act 2011. My independent examiner’s work has been undertaken so that I might state to the charity’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity, the charity’s members as a body and the charity’s trustees as a body for my independent examiner’s work, for this report, or for the opinions I have formed.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Michael Jayson FCA Crowe U.K. LLP 3[rd] Floor St George’s House 56 Peter Street Manchester M2 3NQ

29[th] April 2025

- 11 -

LIVERPOOL HOPE STUDENTS' UNION

STATEMENT OF FINANCIAL ACTIVITIES

YEAR ENDED 31 JULY 2024

Note
INCOME
Income from generated funds:
Voluntary income
2
Incoming resources from charitable
activities
3
Other incoming resources from
generated funds
4
Net incoming resources
RESOURCES EXPENDED
Charitable activities
5
Total resources expended
Net incoming/(outgoing) resources
Transfers
13
Net incoming resources for the year
Fund brought forward
Funds carried forward at 31 July 2024		 Unrestricted
Funds
Restricted
Funds
2024
Total
Funds
2023
Total
Funds
£
£
£
£
273,000
12,000
285,000
272,000
11,502
16,450
27,952
33,023
30,239
-
30,239
24,559
314,741
28,450
343,191
329,582
288,103
32,476
320,579
305,618
288,103
32,476
320,579
305,618
26,638
(4,026)
22,612
23,964
(5,245)
5,245
-
-
21,393
1,219
22,612
23,964
(51,461)
16,446
(35,015)
(58,979)
(30,068)
17,665
(12,403)
(35,015)

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above.

The notes on pages 15 to 28 form part of these financial statements.

- 12 -

LIVERPOOL HOPE STUDENTS' UNION

BALANCE SHEET

AS AT 31 JULY 2024

Note
Tangible fixed assets
9
Current assets
Debtors
10
Cash at bank and in hand
Current liabilities: amounts due within one
year
11
Net current assets
Creditors: amounts due after
one year
12
Net (liabilities)
Reserves
Restricted funds
13
Unrestricted Funds
13
£
5,122
161,939		 2024

£
490
£
5,002
159,291		 2023
£
983
490
140,801		 983
137,581
167,061
(26,260)		 164,293
(26,712)
(153,694) (173,579)
(12,403) (35,015)
17,665
(30,068)		 16,446
(51,461)
(12,403) (35,015)

These financial statements were approved by the Board of Trustees on 29[th] April 2025 and are signed on their behalf by:

J Stevens Chair & President 29[th] April 2025

The notes on pages 15 to 28 form part of these financial statements.

- 13 -

LIVERPOOL HOPE STUDENTS' UNION

CASHFLOW STATEMENT

FOR THE YEAR ENDED 31 JULY 2024

Note
Net cash used in operating activities
20
Cashflows from investing activities:
Purchase of fixed assets
Change in cash and cash equivalents in the year
Cash and cash equivalents brought forward
Cash and cash equivalents carried forward		 2024
£
2,648
0
2,648
159,291
161,939		 2023
£
(4,898)
(683)
(5,581)
164,872
159,291

The notes on pages 15 to 28 form part of these financial statements.

- 14 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

General Information

General information regarding the charity is included on page 3.

1. ACCOUNTING POLICIES

(a) Basis of preparation

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”, and the updated 2019 Charities Statement of Recommended Practice based thereon – the Charities SORP (FRS 102). Liverpool Hope Students’ Union constitutes a public benefit entity as define by FRS 102.

(b) Income

All income and capital resources is recognised in the accounts when entitlement to the income arises, there is probable economic benefit to Liverpool Hope Students’ Union (LHSU) and the amount can be reliably quantified. The University grant of free serviced accommodation on the campus is accounted for as income and expenditure of the year at an estimated value to LHSU by reference to the alternatives available on the commercial market.

(c) Resources expended

Expenditure is accrued as soon as a liability is considered probable, discounted to present value for longer term liabilities. Expenditure includes irrecoverable VAT and comprises the direct and indirect costs of delivering public benefit. Governance costs are those incurred for compliance with constitutional and statutory requirements, such as the annual audit, annual elections and training for sabbatical officers. The value of free serviced campus accommodation is apportioned on estimated floor space occupied. Other central overhead costs, as well as governance costs, are apportioned to charitable and other projects/activities on a usage basis, pro rata to the total costs of each project or activity undertaken.

(d) Clubs and Societies

The income and expenditure of individual clubs and societies raised in their own right is consolidated into the Union’s SOFA and is shown as restricted income and expenditure. Any unspent balances at the year-end are held as restricted funds for application in the future.

A cumulative deficit in any fund will be recovered from future income raised by the club or society.

(e) Fund accounting

LHSU administers and accounts for a number of charitable funds, as follows:-

Unrestricted funds

Representing unspent income which may be used for any activity/purpose at the trustees’ own discretion;

Restricted funds

Restricted funds are funds raised and administered by LHSU for specific charitable purposes as determined by students, such as funds held within charitable Clubs and Societies Accounts, as well as revenue received for charitable purposes specified by the donor;

Designated funds

Designated funds are funds that have been set aside by the Trustees for particular purposes. The

- 15 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

aim and use of each designated fund is set out in the notes to the accounts.

(f) Tangible fixed assets Fixed assets are stated at cost less accumulated depreciation. Assets are not capitalised below £500 cost per item/set. Equipment, fixtures and fittings are included at cost. Depreciation is provided at rates calculated to spread each asset’s cost, less its estimated current residual value as if at the end of its useful economic life, evenly over that estimated useful economic life :-

Fixtures and Fittings - 20% of Cost Computer and Office Equipment - 33% of Cost

(g) Pension costs

Retirement benefits to employees of the Union are provided through two pension schemes, one defined benefit (SUSS) and the other defined contribution (NEST).

SUSS

Liverpool Hope Students’ Union participates in the Students’ Union Superannuation Scheme, which is a defined benefit scheme whose membership consists of employees of students’ unions and related bodies throughout the country. Benefits in respect of service up to 30 September 2003 are accrued on a “final salary” basis, with benefits in respect of service from 1 October 2003 accruing on a Career Average Revalued Earnings (CARE) basis. With effect from 30 September 2011 the Scheme closed to future accrual. The Scheme operates as a pooled arrangement, with contributions paidat a centrally agreed rate. As a consequence, no share of the underlying assets and liabilities can be directly attributed to LHSU. However the Union has entered into an arrangement to clear the scheme deficit over a 15 year period. The Net Present Value of LHSU’s contributions as part of this plan are reflected as a liability on the balance sheet, which will reduce as they are paid.

NEST

Since 1 October 2011, all participating employees have been in a new defined contribution pension scheme, National Employment Savings Trust (NEST). Contributions are at the rate of 6% for the employer and 4.8% for the employee. Pension costs are charged in the period in which the salaries to which they relate are payable

(h) Leased assets

Rentals payable under operating leases are charged as expenditure on a straight line basis over the period of the lease.

(i) Stock Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

(j) Financial Instruments The Union only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities. Debt instruments (other than those wholly repayable within one year) are initially measured at present value of the future cash flows and subsequently amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables are measured initially

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Financial Activity.

- 16 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and here is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

(k) Critical accounting estimates and judgement

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

  1. Multi-employer defined benefit pension scheme. The Charity participated in the Students’ Union Superannuation Scheme, a multiemployer defined benefit pension scheme with other Students’ Union organisations. In ‘The judgement of the trustees, the Charity does not have sufficient information on the plans asset and liabilities to be able to reliably account for its share of the defined benefit obligation and plan assets. Therefore the scheme is accounted for as a defined contribution scheme, see note 16 for further details.

The Charity must measure its defined benefit obligation on a discounted present value basis. The Charity must determine the rate to discount the future payments by reference to market yields at the reporting date on high quality corporate bonds. The term of the corporate bonds shall be consistent with the estimated period of the future payments.

(l) Going Concern

As explained in Note 21 and the Trustee’s Annual Report, the old unincorporated charity (Charity no 1150387) ceased trading after 3[rd] September. The unincorporated entity transferred its, activities, assets and liabilities to a new incorporated legal entity of the same name on 3[rd] September 2021 (charity no 1195544). Since 3[rd] September 2021, the SU has traded in the incorporated entity and the results are presented as if continued through the use of merger accounting.

The trustees consider that there are no material uncertainties about the Union’s ability to continue as a going concern given the continued support of the University in way of an annual grant. There is no reason for the Union to believe this financial support from the University will not continue for the foreseeable future. The Trustees express their thanks on behalf of the members of the Union for the support of Liverpool Hope University.

The financial position of the Union is described in the Financial Statements and accompanying notes. The Union made a surplus of £22,612 during the year and has net current assets of £140,801 (2023: £137,581).

- 17 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

2. VOLUNTARY INCOME

Block grant from
Liverpool Hope
University
Facilities in kind		 Unrestricted
Funds
Restricted
Funds
2024
Total
Funds
Unrestricted
Funds
Restricted
Funds
2023
Total
Funds
£
£
£
£
£
£
273,000
-
273,000
260,000
-
260,000
-
12,000
12,000
-
12,000
12,000
273,000
12,000
285,000
260,000
12,000
272,000

3. INCOME FROM CHARITABLE ACTIVITIES

NUS extra commission
Event income
Clubs and societies		 Unrestricted
Funds
Restricted
Funds
2024
Total
Funds
Unrestricted
Funds
Restricted
Funds
£
£
£
£
£
-
-
-
314
-
11,502
-
11,502
12,501
-
-
16,450
16,450
-
20,208		 2023
Total
Funds
£
314
12,501
20,208
11,502
16,450
27,952
12,815
20,208		 33,023

4. OTHER INCOMING RESOURCES FROM GENERATED FUNDS

Other income
(including BAM)		 Unrestricted
Funds
Restricted
Funds
2024
Total
Funds
Unrestricted
Funds
Restricted
Funds
2023
Total
Funds
£
£
£
£
£
£
30,239
-
30,239
24,559
-
24,559
30,239
-
30,239
24,559
-
24,559

- 18 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

5. COSTS OF CHARITABLE ACTIVITIES

Events
Internal representation
Subscriptions and affiliations
Education and welfare
Clubs and societies
Sports
Governance costs		 Direct
Costs
Support
Costs
2024
Total
Costs
Direct
Costs
Support
Costs
2023
Total
Costs
£
£
£
£
£
£
48,449
34,973
83,422
38,562
32,462
71,024
8,304
13,988
22,292
13,641
12,985
26,626
6,303
-
6,303
6,303
-
6,303
19,783
34,973
54,756
19,884
32,462
52,346
35,904
27,978
63,882
37,045
25,969
63,014
60,145
27,978
88,123
58,217
25,969
84,186
-
1,801
1,801
-
2,119
2,119
178,888
141,691
320,579
173,652
131,966
305,618

6. SUPPORT COSTS

Staff costs
Administrative staff salaries
Pension contributions
Staff training, conferences and travel
Staff medical and eye tests
Building
Rent and services in kind
Telephone
Other costs
Depreciation
Insurance
Hospitality and entertaining
Printing, stationery and postage
Legal & professional
Marketing & support costs
Fees – Subs & Other
Expenses inc taxi, hotel, travel
Equipment, clothing & consumables
Bank charges
Write Off
Governance costs
Independent examiner fee
Staff recruitment and Conferences
Legal & professional
AGM expenses		 2024
£
109,924
(1,268)
3,083
-
111,739
12,000
-
12,000
493
5,313
305
462
2,087
6,637
502
-
-
352
-
16,151
1,800
-
-
1
1,801
141,691		 2023
£
112,696
(15,617)
1,406
85
98,570
12,000
264
12,264
475
5,288
1,260
440
1,786
6,604
1,718
1,091
64
275
12

19,013
1,560
358
-
201
2,119
131,966

- 19 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

7. STAFF COSTS AND KEY MANAGEMENT PERSONNEL

Wages and salaries
Social security
Pension costs
Area
Sabbatical officers
Management
Student activities
Administration		 2024
Total
Funds
2023
Total
Funds
£
£
160,770
161,501
13,281
13,124
25,776
25,234
199,827
199,859
2024
Average
number
of staff
2023
Average
number
of staff
3
3
1
1
1
2
2
2
7
8

The key management personnel of the Union comprise the trustees and the senior management team as listed on page 3. The total amount of employee benefits (including employer pension contributions) received by key management personnel for their services to the Union was £115,485 (2023: £113,071).

No employees received remuneration in excess of £60,000 (2023: none).

- 20 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

8. TRUSTEE REMUNERATION

The Sabbatical Officers were the only Members of the Board of Trustees to receive any remuneration in accordance with the Union’s operating document. Total trustee remuneration for the year was as follows:

President
J Stevens (from 1.7.24)
N Rosser (until 30.6.24)
E Meharry (until 30.6.23)
Vice Presidents
E Taylor (from 1.7.23)
O Vann (until 30.6.23)
A Toomath (from 1.7.24)
N Thornley (until 30.6.24)		 2024
£
1,972
22,495
-
23,564
-
2,013
22,495
72,539		 2023
£
-
1,958
21,864
1,958
21,153
23,112
70,045

Under our governance structure, trustees may be reimbursed for expenses incurred during the course of their duties. During the year none of the three Sabbatical Officers were reimbursed for expenses (2023: £286).

9. TANGIBLE FIXED ASSETS Fixtures, Fittings &
Equipment
Cost £
At 31 July 2023 1,480
Additions -
At 31 July 2024 1,480
Depreciation £
At 1 August 2023 497
Charge for the year 493
At 31 July 2024 990
Net Book Values
-
at 31 July 2024		 490
-
at 31 July 2023		 983

- 21 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

10. DEBTORS

Trade debtors
Accrued income
Prepayments		 2024
£
3,012
1,468
642
5,122		 2023
£
1,261
1,196
2,545
5,002

11. CREDITORS: AMOUNTS FALLING DUE IN LESS THAN ONE YEAR

Operating creditors
Accruals and deferred income
Amount owing to University
SUSS pension deficit		 2024
£
1,025
7,056
573
17,606
26,260		 2023
£
710
6,969
2,205
16,828
26,712

12. CREDITORS: AMOUNTS FALLING IN MORE THAN ONE YEAR

2024 2023
£ £
SUSS pension deficit 153,694 173,579
1-5 years 60,978 61,712
>5 years 92,716 111,867

- 22 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

13. RESERVES

Restricted reserves
Green fund
Clubs and Societies
Rent and services in kind
Unrestricted reserves
General funds
Total funds
Restricted reserves
Green fund
Clubs and Societies
Rent and services in kind
Unrestricted reserves
General funds
Total funds		 At 1
August
2023
Incoming
resources
Resources
expended
Transfers
At 31
July
2024
£
£
£
£
£
657
-
-
-
657
15,789
16,450
(20,476)
5,245
17,008
-
12,000
(12,000)
-
-
16,446
28,450
(32,476)
5,245
17,665
(51,461)
314,741
(288,103)
(5,245)
(30,068)
(35,015)
343,191
(320,579)
-
(12,403)
At 1
August
2022
Incoming
resources
Resources
expended
Transfers
At 31
July
2023
£
£
£
£
£
657
-
-
-
657
12,566
20,208
(23,035)
6,050
15,789
-
12,000
(12,000)
-
-
13,223
32,208
(35,035)
6,050
16,446
(72,202)
297,374
(270,583)
(6,050)
(51,461)
(58,979)
329,582
(305,618)
-
(35,015)

- 23 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

14. STUDENT CLUB/SOCIETY material funds held were:-

Islamic
Hope Christian Union
Green Hope
Football Womens
Volleyball
Netball
Decolonise LHU
Other Clubs & Societies
Clubs & Societies Suspense
Total Funds
Hope Christian Union
Rugby Mens
Musical Theatre
Islamic
Football Womens
Power Lifting
Green Hope
Other Clubs & Societies
Clubs & Societies Suspense
Total Funds		 At 1
August
2023
Income
for
Fund
Resources
expended
Grant
Transfers
Non
Forum
Transfers
At 31
July
2024
£
£
£
£
£
£
1,583
202
(473)
-
-
1,312
1,518
1,217
(1,717)
-
-
1,018
657
-
-
-
-
657
470
18
(505)
200
360
543
213
936
(1,019)
400
-
530
179
104
(43)
280
-
520
734
-
(219)
-
-
515
8,302
7,077
(14,820)
4,365
561
5,485
2,790
1,418
(1,680)
-
4,557
7,085
16,446
10,972
(20,476)
5,245
5,478
17,665
At 1
August
2022
Income
for
Fund
Resources
expended
Grants &
Transfers
Non
Forum
Transfers
At 31
July
2023
£
£
£
£
£
£
1,749
1,298
(1,529)
-
-
1,518
1,062
-
(302)
200
-
960
1,009
2,995
(2,368)
-
-
1,636
791
1,783
(1,191)
200
-
1,583
(168)
444
(206)
400
-
470
75
47
(105)
300
-
317
657
-
-
-
-
657
5,508
13,111
(17,334)
4,950
280
6,515
2,540
250
-
-
-
2,790
13,223
19,928
(23,035)
6,050
280
16,446

- 24 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

Restricted reserves

Green Fund

Liverpool Hope University made a donation of £677.98 during 2017 to Green Hope to support the development of an allotment which has yet to be fully spent against.

Clubs & Societies

Income raised by individual clubs and societies is used to support activities and events hosted by those clubs and societies. Any amounts unspent are carried forward to the subsequent year for spending by each club or society. Any amounts overspent are carried forward to be recovered against further income.

Transfers

A transfer is made from unrestricted funds to restricted funds to cover the support costs allocated to clubs and societies.

15. ANALYSIS OF NET ASSETS BY FUND

Tangible fixed assets
Current assets
Current liabilities
Non-current liabilities		 Restricted
Unrestricted
At 31 July 2024
At 31 July 2023
£
£
£
£
-
490
490
983
17,665
149,396
167,061
164,293
-
(26,260)
(26,260)
(26,712)
-
(153,694)
(153,694)
(173,579)
17,665
(30,068)
(12,403)
(35,015)
Tangible fixed assets
Current assets
Current liabilities
Non-current liabilities		 Restricted
Unrestricted
At 31 July 2023
At 31 July 2022
£
£
£
£
-
983
983
775
16,446
147,847
164,293
170,872
-
(26,712)
(26,712)
(23,510)
-
(173,579)
(173,579)
(207,116)
16,446
(51,461)
(35,015)
(58,979)

- 25 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

16. PENSION COSTS

Liverpool Hope Students’ Union participates in the Students’ Union Superannuation Scheme, which is a defined benefit scheme whose membership consists of employees of students’ unions and related bodies throughout the country. Benefits in respect of service up to 30 September 2003 are accrued on a “final salary” basis, with benefits in respect of service from 1 October 2003 accruing on a Career Average Revalued Earnings (CARE) basis. With effect from 30 September 2011 the Scheme closed to future accrual.

The most recent valuation of the scheme was carried out as at 30 June 2022 and showed that the market value of the scheme’s assets was £106.7m (June 2019: £119.1m) with these assets representing 44% of the value of benefits that had accrued to members after allowing for expected future increases in earnings. The deficit on an ongoing funding basis amounted to £133.6m.

The assumptions which have the most significant effect upon the results of the valuation are those relating to the rate of return on investments and the rates of increase in salaries and pensions.

The following assumptions applied at 30 June 2022:-

The 2022 valuation extended the scheme’s recovery plan until May 2037 and recommended a monthly contribution requirement by each participating employer. This was expressed in monetary terms intended to clear the ongoing funding deficit over a period of 15 years and increased by 5% in October 2023 and at least 5% each year thereafter. These contributions also include an allowance for the cost of the ongoing administrative and operational expenses of running the Scheme. These rates will be formally reviewed following completion of the next valuation due with an effective date of 30 June 2025. Surpluses or deficits which arise at future valuations will also impact on the Guild’s future commitment. In addition to the above contributions, LHSU also pays its share of the scheme’s levy to the Pension Protection Fund.

In accordance with FRS 102, the net present value of the future contributions required over 13 years to clear the funding deficit is £171,299 (2023: £190,407). In calculating this net present value, annual increases of 5% have been made and a discount rate of 5.15% representing the typical yield of highquality corporate bonds has then been applied.

SUSS as a scheme closed to future accrual in 2011, and as such, there were no regular employer contributions paid into the scheme by the Union for the year ended 31 July 2024.

The Union continues to pay funding towards the deficit as part of the deficit reduction plan which is expecting to clear the Union’s overall deficit in the next 13 years. For the year ended 31 July 2024, these contributions amounted to £17,840 (2023: £17,277).

Since 1 October 2011, all participating employees have been in a new defined contribution pension scheme, National Union of Students Pensions Scheme (NUSPS). Contributions for existing members remain at a variable rate (minimum of 5% for the employee and 3% for the employer. Contributions for new members are in line with Government guidelines at a variable rate (minimum of 5% for the employee

- 26 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

and 3% for the employer with effect from April 19). None of the Union’s staff participate in the NUSPS scheme.

The Union participates in NEST. During the year, contributions of £8,948 (2023: £9,049) were paid to the scheme. NEST is the scheme selected by the Union to support auto enrolment and is the scheme used for those staff on casual or fixed term contracts and newly appointed staff.

Trustees pension contributions paid

President
J Stevens (from 1st July 2024)
N Rosser (until 30th June 2024)
E Meharry (until 30th June 2023)
Vice Presidents
E Taylor (from 1st July 2023)
A Toomath (from 1st July 2024)
O Vann (until 30th June 2023)
N Thornley (from 1st July 2022)		 2024
£
104
1,319
-
1,243
145
-
1,139
3,950		 2023
£
-
103
1,115
103
-
1,115
1,219
3,655

17. RELATED PARTY TRANSACTIONS

The Union is in receipt of an annual grant from Liverpool Hope University of £273,000 (2023: £260,000). In addition, the Union occupies part of a building owned by the University under an informal agreement. In accordance with the Charities SORP (FRS 102) the trustees have valued the use of this space at a market value of £12,000. At the year end the Union owed the University £573 (2023: £2,205).

18. AFFILIATION FEES

NUS
BUCS
Other		 2024
£
6,303
2,437
600
9,340		 2023
£
6,303
2,437
192
8,932

- 27 -

LIVERPOOL HOPE STUDENTS' UNION

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2024

19. ULTIMATE CONTROLLING PARTY

The Board of Trustees is responsible for the management and administration of the Union and (subject to the Education Act 1994, the Constitution and by-laws) may exercise all the powers of the Union. They may override any decision or policy made by the Members in general meeting or by Referendum of the Executive Council which the Trustees consider (in their absolute discretion):

However, the Members of the Union enjoy the right, which must be exercised in accordance with charity law, to elect a proportion of the Trustees and to dismiss all of the Trustees.

The ultimate controlling party of the Union therefore is considered to be the Members, being each and every student who has not opted out of membership and the officer trustees of the Union.

20. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net movement in funds
Add back depreciation charge
(Increase) decrease in debtors
(Decrease) increase in creditors
(Decrease) increase in pension liability
Net cash provided by use in operating activities		 2024
£
25,157
493
(2,665)
(1,230)
(19,108)
2,648		 2023
£
23,964
475
998
2,559
(32,894)
(4,898)

- 28 -