Charity No'.1195535
THE SPURGEON OAKIANDS
CHARrrABLE TRUST
Report and
Finaneial Statements
For the year ended
31 December 2024

Tho Spurgeon Oaklands Charllal)l• Trust
Tr￿t￿$. R•port for th• y￿r •nd•d 31 O•c•mb•r 2024
Stalus and ObJoctlve•
The SpLryeon Oaklands Chaiitable Trust flhe Trusf) was ¢onsthule(I by a trust deed dated 31
May 1994 was ￿gIStered chanty. numbw 103WS. Tr Charty is r85iStered in Er¥Jland and
Waks.
Al 1 January 2022 the Charity COMMe￿ed operth'ng as a Charitable IrKorporaled Organisati)n
ICIO), number 1195535 wf*n the ￿1vIti.8$ arKI as$el$ and liabilitTres were taken over.
The CIO'S address continues to be." 32 (Jueens Ro￿. ReadiNJ. BerksYMie RG14AU.
Trus*•s
The Trustees vtho ser¥ed year ended 31 December 21T24. wilh subsequent changes. are
as fdlows..
R D Higjs
Rev J C Fung
P J Nixon
CBJO
L C Ead8S
Those •fvising the CIO'S Twstees ¥e'.
Ind•pond•nt Examln•r Fk*her Wheelhouse of BDO LLP. Biidgewater House. CO￿{er9￿P.
Bristol. BS16BX
F*ld Sèymour Pathes LLP, 1 Lonthn StreeL Reading. Berkshire.
RG14PN
Sollcltors
Structur•, Govemance and IAanagwnont
The Spurgeon Oaklands Chaiitable Tnjst Was registued as a CIO on 16 August 2021 and
conmnenced operating from 1 January 2022 follovitng the Irartsfer of the activrties and a5se15 and
Irabili¢*s of the registered charity. nLxnber 1039625 of the sfft name.
The Trustee5 continue to hokj the uiginal lund an(1 i￿ome I￿om, and upl￿ the
foll0v￿n9 objects under the CIO Foundatv)n Ccnsbluti¢)n.'
To rÈsidtnlial accommodatbJ) for nèedy Christian l￿daIned MiristeTS and lay
workers and their familie$ ty reason of theK age, sickness, infvmty, di5abih'ty. poverty or
social and economtc circumstance5 With prim*y ￿l$ideratiOn being grven {bth alvrdys
without limitation upon the Tru5tees' ab50krte th's¢relion) to those nominated by the
Retired Bapttst Ministers HousiThJ Soc*ty Lyntted.
To provlde finwKial assistance *xl siwwt by way CA ￿ Of othephise such
temis as the Tiustees shall in thwr sde disuetion wisider apwopriate to such persons
as or were occupants of Oaklands ary other woF*rty part of the Tntst Furxl>.
To hold in trust, and make avalabk, S￿P￿S income for each of the folowing in the
proportions set OPP05*e thew n*nes akvays wthout limitatim on tr* TrLvJlee$'
absolute ¢Jis¢retw)n).
Regenl's P¥k Baptist Colege, Pusey Street. Oxford
SpLrgeon'3 ¢￿Id Care. 30 Mill Street. Bedlord
Spwgeon's College. ScAth NoThvood. LcK)don
10%
10%
10%

The Spurgeon Oaklands Charitable T￿￿t
Trusts•s' R•port for th• year end•d 31 D•c•mb•r 2024{contin￿dI
Structure. Govomanea and manag￿￿8Tht (¢onllnwl
Such charitable purpose or wrposes as shal be nominated by the P￿$￿J￿t for the
time being ot.
The Baptist Union of Great Britain
Southem counb.es 8aptist AssocHI
Wesl Midland Baptsst Association
30%
20%
20%
No expenses were reimbursed to the TNstees thmg Ihis orlhe preNry￿S y￿.
No remuneration was wd to the Trustee5 this or the prevI￿S year.
The CIO FOundat￿n Conststikn stipulates lh* thwe slv)ukl be a minimum of 5 Iruslees. The
recruibment of trustees follows an agreement as to the tTrferred Sk￿15 required and Ihen plans
are made to approaeh suitable eontacts. There are no 0s￿nI plans to inuease the number of
trustees.
sk as9•59rn•nt
The Twstees have exami)eil the rnai￿ risks to *knich the CIO 1$ exposed. in partiular th￿8
related to the operaticffls and finances of the CIO. The CIO does not enter into Complex fmancing
arrangements or provide any guarantees in tyder to ensure Ihat these potential iisk areas are
avoided. There is no in¢entive on the Tnjstees to wegenl a tsased fmancial pidwe.
There is a risk that an ￿Crease in bad debts WKI wcyerty voi¢ts in Ihe current ffinancial siluation
coukl impact the CIO. The Twstees MC￿11(￿ ¥oid5 and rent payments lo ensure that early
warnings are provided to enabk appropriate acti￿$ to be tsken. As part of tr*ir going w)cem
revi8W the Trustees have stress tesied this F*)ssiblty we confident that they have Sufficient
resouices available.
There is a risk that in¢reased regulations require I￿reased staThJards for housiThJ
accommodat￿￿. The Trustees have a policy of re4iev•irg the C￿d￿lon of each flat on changes of
tenant to undertake any upgrale work thal appears to be necess¥y. Thls red￿ this risk.
Golng Concern
At the end of September 2025 Ihe CIO h*1 apF*oxinately £313.000 of cash available,
approximatdy £200,IKJO of which was avatsble for general use. The ￿Ma1nder has been
designated by Ihe trustees for the pwposes as tyjth.ned in note 1f. The Trustees have prepared a
stress test and this confirms that sh¢)uld no furlher irKcxne be recei¥ed, the CIO 1$ atAe to meet
its liabilities as Ihey fall due for at kast ¥nOtt￿ 12 nwnth$ the date of apwoval of the
financial stalemenls.

The Spuryeon Oaklands Charltable Trust
Trust••s' R•port for tho year •ndod 31 D•combor 2024 {¢onlinu•d)
Obioclivos and A¢￿v￿1￿ lorth• b•Mfft
Wherever posgble the CIO attemFts to let thè lats to those qualfy thè Charitable
objectives crf the CIO. FoUThwing a revie4V of the cKcurns￿ces of Its indrvidual tenants, modest
increases in rents were made. The tgnanl$ nwl the thari￿le objecbves of the CIO
¢onts'nue lo receive the b8neffl of rents ￿t we wel below maJ*et rates. The managern￿t
ontribLrtion to the O*lands (Reathigl M•a9emwrt Associalion Limrted {Management
A8$cKiationl was £12,602 lo cover routine maintenance. insurance etc. The CIO has
arrangements V•ith the Management Asso¢iatk)n *Atsreby the Management Association holds the
Head Lease for all flat5 arKJ al the gar￿e$. The seven ftats are let to the CIO under
the terms of Uthyedeasès. charges aThJ ¢￿rt￿de maintenance are payable lo the
Managemenl Association. arrarye insurancè cover.
A¢hl6vèments and P•rfomi
During the year all of the seven l*s *re ￿ Al one are let on twms. Surplus
income can be distributed to the wcific charities as set out in the CIO FoLmdalion Constitulit)n
al the discretion of the T￿￿tee8. At a meeb'ng 2024 the Truslees resolved to make no
distribulions from 2024 due to the sthtsntial expeTrJilure that ￿11 need to be made on
refuth"$hing Ihe windows oflhe llats.
Financlal Rtview and r•s•nw$ polcy
Tax ststus.. The CIO 1$ exemFrt from taxatK*n on and capital gains to the extent thal funds
are applied for charitable purp)se$. The CIO obtsins Ils Ir￿ pmcipally from rents and frc
the preM￿m$ on lease extensK)n$.
ReseNes: At 31 December 2024 Ihe Twstees have de5ignateil reserves of £1.610.572 (2023:
£1,616,774) for the hol(*'ng of propefties lo be occwied by tenants who we retired fun lime
Christian w0￿er$ let at ￿jeh rents a5 their means make wxtKal. or where no charilabje ten￿1
can be found the propèrties are let at ful market ￿rtI and 18t to the OaklaTrJs (Reathr¥J)
Management Association Ltd are at an agreed market rent.
The designated funds comprise the value of the ryvjirol Charilab￿ settkment, the amoLmt
realised from the premiums on lease 8Xtensions. and the surpfus upon revahjation and provisii
for replacement of assets. No funds are ￿ defic
The general reserves. exduthng deswJnated reserves. amowtin9 to £1 ￿.818 {2023.. £170,010)
are maintained at 8 level lo enat4e the Trustees to upgrade Ilats as they become vacant so that
all we maintained in a good state of repair. tt is also ￿tIcipated that substantial fl￿re
expendilwe will need to be m&Je on re￿￿bIshIng ihe of the Ilat& This expenditure *ill
be planned orKe the detail$ and costiry are known.
The Trusteè$ the of Irt￿trn8nt Wopert￿S the valuation made in
late 2022 by Haslams, a fimi of Chartered SuNeyor5. The basis of ¥pluahDn 15 their existing use
¢)pen market value. Aftw levie*, the Tnjstees consider thal the ¥a￿allOn contmues lo be
appropriate.
In consKlering the (listributirm ol •) accordan￿ with Ihe chwilable 0￿.eCts of the CIO. the
trustees deaded Mt lo distrknut• any fvnds in 2024.

The Spurgeon Oaklands Charitsble Trust
Trustsgs, Report for the year ended 31 Dewnber 20241¢ontinued
Related party transactions
Al day to day man4ement is undertaken by Ihe Twstees using the serv￿$ of an external
charty adminTrstrator. No staff are emthed.
Plans for Future Perlods
It is hoped to r￿Mmence 8 pattem d annual dtstrtiulions to the various charities specif*d in
the CIO F¢wndation Constitution in the fulure. No funds are held as custC*Jian trustee on behalf
ol others.
Trusteès. responslbllttles
The Trustees a￿ responsiLle for Frfeparing the Trustees. Re￿ and the financial statements in
accordance wrth applicable law and United 1Q.ngdc￿n AccountJ"ng Standards (United Kingdom
Ge1w81￿ A£cepted A£count¥ig Practice).
Charity law applKable to charities in England and Wales requires the Trustees to prepare
rinancial statements for e￿h financial year whKh gNe a true and fair of the State of affairs of
the CIO and of the income and eKpendrture. of the CIO for Ihat period.
In preparing these financial stslements the Trustees are requyed lo".
selèel suitable &coJnting and then apptry them eonsistenty.
obseNe the methods and Pri￿lpIeS in the Charities SORP IFRS 102).,
make judgements and accounting estimates that are reasonable and prudent".
slate whether applicable UK accounting standards have been follch¥ed. subiect to any
mat&rial dapartures that musl be disclosed and explained in the financial statements., and
prepare the financial statements on the going eoncem basis unless rt ig inappropriate to
prasume that the CIO will continue in operakn"on.
The Twstees are responsible for keeping prcper xcounling records thal disckjse with
reasonable accuracy at any lime the financial position of the CIO enable them lo ensure that
the financial ststements c(mply with the Charilies Act 2011. the appI￿able Charities (Accounts
and Reports) Regulations, and the provissons of the Fcwndalion Constitution document. They are
also resKx)nsible for safeguarding the assets of the CIO and hence for tsking reasonable sleps
for the prevention and detection of fraud aThJ other irregulwrties.
Signed on behaw of the Trustees
P J Nlxon
TNstee
Date..

The Spurgeon Oaklands Charltable Tntst
Ind8p8nd•nt Examin•rfs Report to the Trustees of Th• Spurgeon Oaklands Chwltabl•
Trust
I report to the trustees on ffly examination of the accounts of The Spurgeon Oaklands Charit*le
Trust for Ihe year ended 31 December 2024. which are set out on page$ 1 to 13.
This report is made solety to the chall￿s trustees. as a body, in ￿Crfdance wilh Regulation 31 of
the Charities (Aecounls and ReFQrtsl Regulaticms 2008. My work has been undertaken so that I
might state lo the charivs trustees those matters l am requred to s￿￿e to them ￿ an independent
•xaminerfs rep)rt for no other WTFQS8. To the fvlkst extent Fe￿itted by kw. I ikn not actept or
assume resp)nsibihty lo afty0￿ other than the charity's trustees as a Lxxly. for my work, for Ihis
repor( or for the stat&)wnt I have made.
Responslblllti•s and basis for rnport
As the chanty trustees ol Ihe CIO you are lesp(￿$th for Ihe preparatKm of the accounts in
cordance with the requirements ol the CharIt￿S Act 2011 fthe Actl.
I repcyt 41 respect of my examination of the CIO'S acrounts carried out under see￿n 145 of the Act
and in carwng oul my examin*"on I have folb7w*J all the W1￿0b1e 0￿￿C￿$ given by the Ch￿rtY
Ccffimission under se¢tion 145(5)Ibl of the ACL
Independent •xanlner's slatemenl
I have compleled my examination. I confm that no makrial ￿￿tter$ have ¢ome lo my attention in
Connectic￿ wth thè eXaMina￿n giwng me ¢atsse to bel￿e..
1. accountin9 records were kept in fespe(* of the CIO as required by s&tK>n 130 of tho
Acl., or
2. the accounts (ks rw)l accord Ih¢w Tecrt"
3. the accounts do nol compty wllh the ac¢ounting requirements of Sectb)n 396 of the 2006
Acl other than any requirement Ihat the accounts give a 'true and fw vièw wh￿h is not a
matter considered a5 part of ￿ independent examinatK)n'. or
4. the accounts have not been prepared in acco￿a￿e with the mell￿d$ and principles of
the Statement of Recommend&J Pr￿t￿ for xcourrting reporting by charities
(applicable lo charities weparing their accounts w) aCcOrda￿e with the Financial
Reporting StaThJard aWKab18 UK and Rep￿1￿ of Ir8L3nd IFRS 102)).
I have no con￿rn$ and have c(￿e across no olheT matters in connection with the examination lo
whith attention should te drawn in this report in Order to enable a propw understanding of t
8ccounts to be reachgd.
Dc<uSbJn•Jby'.
DA15AED75D45453
Heather ￿￿eel￿Se ACA
BDO LLP
Bristol, UK
Dale.. 31 October 2025

The Spurgeon Oaklands Charitable Trust
stslgmont of Finan¢iil Aclivitles for the year ènded 31 December 2024
Goneral
nd
oes19￿1•d fund￿ 2024
Total
funds
2023
Total
funds
Capital
Seiuement Replacement Revaluation
fund
fvn
lund
Inv￿lmOnt Income
OlheT renlal income
Bank intere51- gross
35.81)0
773
35,800 32.799
773
578
36.573
36,573 33.377
Charltablfr activltie$
Rent from charitable kts
29.374
29,374 26,628
29.374
29.374 26,628
Totsl In¢omg
65.947
65.947 60,005
Expenditur• on-
Charltabl• aetlvltios
Gfants Inole 31
ServKe charges
Ground rent
Repair5 and relurbislment
Depreciation
Independent examww's fee
Secretarial a$￿s￿nee
PTolessiona and other expenses
12.602
140
10.600
1.631
4.620
15,427
119
12,602 11.835
140
140
10,600
1.967
7,833
7,833
4,620
3.300
15A27 14,708
119
6.202
Total •xpenditur•
45.139
6.202
51.341 39.783
Gains on investfflent properties
Net incomel(oxpthxllture)
20.808
(6.2021 14,606 20,222
Nèt movem•nt In
Fund balances at start of the year
{6,2021 14,606 20,222
3,515 1.203.589 1.786.784 1,766,562
170,010
409.670
balanc09 at wnd of th• y•ar
190.818
409.670
3.515 1.197.387 1.801.390 1,786.784
None of the CIO'S acli¥ities vnre wuwed or thstontin￿d during the above financial years.
The mtes on pages 8 10 13 frrtm w1 of the finanual ststemenls.

The Spurgeon Oakk￿d5 Charltable Trust
Balanco Sh••t al 31 DK•mb•r 2024
2024
2023
Nots$
Flx•d •ss•ts
Tangible assets
Investsnent prokwty
1.096.671
1.104,504
400.000
1,496,671
1,S04,$04
Curr•nt ￿￿•ts
Cash at bank
Debtors and prepayments
304.1103
5,909
290.036
309.912
290.036
Cr•dltovs: amounts
falling wlthln one year
S.193
7.756
Net cwront a¥$•ts
3W719
282,280
Total net assot$
1.801.390
1.786.784
Unr•strlct•d funds
Gèn•ral fund
190.818
170,010
00sl￿at0d funds
1,610A72
1.616,774
Total lunds
1.801.390
1.786,784
Thes
anryal slalemerts were approved by the Tntstees and authorised k%$ue on
. and $lgned on ¢heir behalf by..
P J Nlx¢)n
Trust9•
The notes on pages 8 to 13 forn) of tre f￿¥￿ial stat8ments.

The Spurgeon Oaklands Charitable Trust
N¢t•$ to financlal stat¢m•nts forth• yw to 31 De¢effl￿r 2024
Accountlng pollcles
The follohwng a¢¢ountThJ policies have been a¢J)pted in dealmg the rtans. whid) are
conSide￿d material to the Tnjsfs fin￿¢la1 Stateft￿ts.
Basis of pr•paration
The financial statements have been prep¥ed under the htstorical cost ￿nventiOn with
lems recognised at cost of value othemse stated in the relevant
noles lo these accounts.
The firtan¢ial ststeTh*nts have been prepa￿ Ni a¢cordance w•th the Statement ol
RecommerKled Practice: Accounting ￿ Rekvting by Charities yeparing their accounts
in a¢￿Idance the Financ*1 Rep)rtiry Standard applicable in the UK aNJ Republic
of Ireland {FRS 1021 tssued on 1 Ja)uary 2019 arKI with Ihe Financial Reporting
Stsndard apph"cable in the UK arvj Rewi*¢ of Irel* IFRS 102) and with the Charities
Act2011.
The financial slatemwts have teen wepared to give a Irue and fairf VTew have
departed from the Charitie5 {AccoLmts and RoM$l Regulations 2008 onty lo thÈ èxtent
required to provide a Irue and fair, view. This departure has invofved fouowng the
Charities SORP (FRS 1021 PLknlished 1 January 2019 rather than the AcC￿nI4￿J and
Reporting by Charilies.. Statement of ReC￿n[r￿ded Praclice effeclNe from l April 2005
which has since be￿ w*hJrawn.
The charity constitutes a wbk Ixnefft enlly as def￿d by FRS102.
The accounts are prepared in £ stsrfing and rounded to the ne¥es1 £1.
The trust was ¢onverted into a Charilable I￿rporated Trganisatw (CIO) on l January
2022. wilh the transfer of operalions. assets and lia￿￿tieS from Ihe old legal entity. Th8
a¢bvities ol the new CIO reM￿r￿￿ LH*hanged.
At Ihe end of September 2025 the CIO ￿ apwoximatety £313.000 of cash availablo,
appfoximatety £200.ODO of whKh wa5 avalatAe for general use. The remainthf has been
designated by the tnjsl￿S for the pU￿OseS as cmjtlir￿d in nole 1f. The Trustees confirm
that at the time of apkyoving the financial stslen*nts. there are no material urKertaintses
regarding the Charity's ablity to conliwe in awatK￿al existence for the next 12 months.

The Spurgeon Oaklands Charttablo Trust
Notes to th• financial stat•m¢nts for th• yur to 31 Docembgr 20241continutrdl
b)
Flxed assot¥ and d￿￿O¢I¥ll0￿
Depreciation 1$ provided by the Trust to off cost or vabjatton less the estimated
residual value of ￿91)le fixed assets over th*r eslimaied useful lives as follws:
FUrr￿shingS
Flats retained by the CIO
20% pa straight line
1% pa Stra￿￿1 l*)e
The flats retsined by the CIO for charitable use are shown at ¢Jeemed cost equal to ther
pfevi¢W$ valuation using the transitional exemptions available under Section 35 of FRS
102. Dep￿at￿￿ is not ch¥ged ¢)n tr* free1￿k1 laThY elemert ofthe deemed Cost.
Assets we capitaliseil if Iheir Va￿ is £750 or more.
Investment prop•rty
Imiestment property 1$ valwl at tsir markat wiee eath year. Trustees reviewthis
annualty and base their valuab'on on an extemal kYofes$ional assessment, using current
marttel dats. Adjuslmenls a￿ made if needed. c(￿SiderI￿ the assefs natwe, location,
or corKlition.
d)
and •xp•ndltyre
Income Irom letting the fials and garages is I￿*jded in the st*emenl of financial
a¢tivrties in the r*riod to whKh it relates. ￿1 expenthiure is acco￿ted for on an accruals
basi8 and has been dassiffied under heading5 that aggregate al co$1$ relatgd to the
alegory.
Flnonclal Instrum•nts
The CIO only enters ￿10 basK finwKial transxli￿s Ihat resuli in the
re¢ognitson of fin￿e131 assets and liabilities h'ke trade and other debtors and cre¢Jlors.
loans from banks and other thrd wties.
Designatsd lunds
The designated funds as follcws..
Roplac•m•ntfund
This deswnated furMI rewesents fijnds pul as*Je to be used fty the evenlual replacem￿1
of capilal assets.
Capitsl s•ttlem*nt fund
This designated fiJnd rewesents the caW assets sellknd on the OTiginal Trust and
amounts Capitalised &nee that date lèss depreciation charged to dale, together wth the
nel amount realised in previous years and by premiums foT extension of leasehold
interests in those fiats not held for charitsble wrposes.
Major flat refurbishmwts a￿ charged lo t￿$ fund fr(xn 2020 onward5.
R•valuation lund
This desKJnaled fund re￿gents the upSftiry d the cosi value of the properties
both funcional and inveslment assets.
Grants Awawd•d
Grants are awwded at Ihe discretion of the T￿￿teeS and ¥e distributed in accordance
with the CIO Foundation Consts"tub"ort.

The Spurgeon Oaklands Charltable Trust
Not•5 to th• financial statoments for th• year to 31 D•cemb•r 2024 {contknu•dl
Judg•m•nts in apptying accounting pokl•s and sow¢os of •stlmatlon uncèrtalnty
In the application of the CIO'S accounting polKies. the tnkns are requ￿ed to make
judgements, e5b"mates and assumptson5 abjui Ihe carryirvJ amounts of assets and
liabiliiies that are not readity app¥ent othef swrces. The estsmales an(J a$￿￿lated
assumptions are based on tr4slorical expwien¢e and ots factors th* are considered to
be Televant. Actual results may (h'ffer from these estwnates.
The estimaes and undertyirvj assLwnptions are rewewed on an ongoing basis. Revi￿0￿$
to aCco￿tIng estimates are recogThsed in the period in *hich the estimate 1$ revised bf
the re￿$lOn affects ￿ that period. or in the ￿lOd of the revis*Jn and fulLre peric*Js rf
the revi5iffi affects tjoth current ILth periols.
The trustees believe that the s￿￿￿nI areas cl judgement are the valuation of the
fteehold investment Property the estimate of the useftl econtsrn￿ lrfe of the other
freehold piopefty. The inveslmenl pYorRrt￿5 have been valued by Haslams. Chartered
Surveyors. in late 2022 usiThJ open market based 9VKIe￿. The tru$lees believe this 1$
stll an appKopriate valuation at Ihis year end. On Ihe date of approval of the fmancial
$tslÈments, therè aré no indicatb)ns to Imp￿ that material chaThJes to fijndamental
assumptions and estimates ¥e ne￿$•y.
Grants Avrdrded
No grants were awarded ￿ etther 2023 or 2024.
Fixed •￿ts- tangible aststs and investments
operty
Cost or ¥altsat•on
Al 1 January 2024
Revaluation addition
Al 31 Decents 2024
1,178.516
41X),000
1.178.516
4ts).WO
D¢pT•clation
Al 1 January 2024
Charge for the year
At 31 De¢ember 2024
74.012
7,833
N•t book value
As at 31 December
2024
1.096,671
4LV).000
As at 31 December
2023
1.104.504
400,WO
-1

The Spurgeon Oaklands Charitablo Trust
Notes to th• finan¢lal $lat•m•nts forth• y•arlo 310•¢•M￿ 2024 Icontinu•d
Flx•d a$￿ts- tangknl• ass•ts and Inv•stm•nts (contin￿d)
Ta￿bI0 ass•ts
The Ilats retained by the CIO are used for the pwpose5 of the charrty. They are shLWffi at
deemed ￿$t equal to they previous valuation using the transitional exemptions available
under Section 35 01 FRS 102. DepRcialK)n 1$ rK)t charpd on the freehold land element of
the le￿ed ¢osL In addibon fvmishrys w*hin ts fiats are inthded at cost are
depreciated.
Invo$tm•nts
The freehold Trnterest in flats not retained for chwitable use and the garagets are held as
¥estrnent prO￿rtieS and shovm at fay ¥￿e. The Twslees havè re¥1￿4ed the valuation of
the investment proFerties at the year end. The ba*s of vahjaticffl is their existing use open
markel value. The Trustee$ are confident that Ihey valu*ion rellects the cu￿ent vahje of the
prcwknes.
Dobto
2024
2023
Rents in arrears
Ser¥ice chaiges overpwd
5,869
5.909
Crnditors
2024
2023
Rents in advance
Accruals
Trade credi1￿$
4.893
300
5.800
1.956
5,193
7.756
-11-

The Spuryeon Oaklands Charitable Trust
Notes to th8 Ilnanclal stat•m•nts forth• y•arto 311)•c•mbw 2024 Icontlnuodl
D•signat•d funds
Fred￿k1
Leasehold irterest in fiat$
Total Replawnenl
and gwages reva￿atiOn
fund
reVa￿at￿n
nd
Caprial
setU8ment
Total
revaluation
Balance at
1 janu￿ 2024
874.550
329.039
1.203.589
3.515
409.670
1.616,774
Ex￿nditUre
16.202)
(6.21r2)
(6,202)
Balance at 31
D￿ember 2024
868.348
329.039
1.197.387
3.515
409,670
1,610,572
Freehold
interest in llats
To¢al ReFlacement
aThJ garages revabJaiK)n
NJ
revthalion
knd
Leasehold
Capital
settlement
fund
Total
Balance at
1 January 2023
880.752
329.039
1.209.791
3.515
409,670
1,622,976
Expenditure
(6,202)
(6.202}
(6,202)
Bal￿at31
DKember 2023
874,550
329,039
1.203.589
3,515
409.670
1.616.774
The rea3c￿S for the designated funds are as detaled in note 1f.
Contlng•nl Ilablllty
There is potenb'alty a future expertse relating to tree surgeon fees to assess 70 trees
situated nearby the garages let out to The Management Association. However the
Management Association may ￿able lor the cosls. Given the uncertainty a provision has
not ￿eTh I￿￿ded in these ffinarrial statements. The assessment fees inVo￿ed wc)uld be
unlikely to exceed £5.000.
Rolat•d partl•s
Mr RD Higgs. a tfustee, 1$ an enwoyee of the Charity's solicitors (Field Seymour Parkes
LLPI. He is not in¥oNTed d*e¢tty in any of tt)e woth Ihe so&ci(ors perform for the CIO. This
work is all on normal terms of business.
There were no other rdated party tran&*lions Ikwing ihe year and no Iruslees were paid or
received any expenses.
10.
staff numbgrs
No persons were employed ty the Charity in the cwrent or pri(Y year.
-12-

The Spurgeon Oaklands Charltabh Trn$t
Not•s to th• flnancial slatoments for th• y•ar to 31 DKomb•r 2024 Icontinu•dl
11.
Anatysls of not •ss•ts b•l*wn lund5
Capital
settlement
ftjr
General Re¥thab￿ ReF4acewent
fi￿d
Total
Fixed assets
1.197.387
299,284
1,496,671
Bar
190.102
3.515
110,386
304,003
Debtors
5.9]9
5.909
Crethtors
(5,193)
{5,1931
BalarKe at 31 Decen*r 2024
190,818
1.197.387
3.51S
409,670
1,801,390
Caplal
settlement
fund
Ge￿ra1 Revahjalion Rethment
fund
fijnd
fu
Totsl
Fixed assets
1.203.589
300.915
1,504,504
Bank
177.766
3.515
108.755
290,036
Credilors
(7.756)
17,7561
B8lartce at 31 December 2023
170,010
1.203.589
3.515
409.670
1.786.784