OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Trustees Ms L M Hilder
Ms T LCooper
(Appointed 18October
2022)
Ms LAdamson (Appointed 13February
2023)
Charity number 1195511
Company number 05699019
Registered office 185Preston Road
Hull
East Yorkshire
England
HU9 5UY
Auditor Fawley Judge & Easton
Chartered
Certified Accountants
1 Parliament Street
Hull
East Yorkshire
HU12AS

Page
Trustees'
report
1-3
Statement
of trustees'
responsibilities
independent
auditor's
report 5-6
Statement
offinancial
activities
Balance sheet
Statement
ofcash flows
Notes to the financial statements 10-18

Unrestricted
Unrestricted
Unrestricted
Unrestricted
funds funds
2023 2022
Notes 6
income and endowments from:
Donations
and legacies
Charitable
activities
3
4
24,181
2,201,004
164,368
1,804,793
Other trading
activities
Other income
5
6
17,323
26,150
23,730
9,975
Total income 2,268,658 2,002,866
~E*
Cht
Raising funds
7 17,248 17,475
Charitable
activities
8 1,898,540 1,817,684
Total expenditure 1,915,788 1,835,159
Net gains/(losses) on investments 12 434,463 232,100
Net income for the year/
Net movement
in funds
787,333 399,807
Fund balances at 1 April 2022 1,662,939 935,380
Fund balances at 31 March 2023 2,198,037 1,335,187

2023 2022
Notes 6
Fixed assets
Investment
property
14 4,638,470 3,799,573
Current assets
Debtors
Cash at bank and in hand
15 599,435
24,571
403,640
26,478
624,006 430,118
Creditors: amounts
one year
falling due within 17 (1,408,029) (1,176,386)
Net current
liabilities
(784,023) (746,268)
Total assets less current liabilities 3,854,447 3,053,305
Creditors: amounts
more than one year
falling due after 18 (1,656,410) (1,718,118)
Net assets 2,198,037 1,335,187
Income funds
Unrestricted
funds
2,198,037 1,335,187
2 198037 1,335,187

2023 2022
Notes 8
Cash flows from operating
activities
Cash generated
from operations
21 440,054 563,786
Investing
activities
Purchase
of investment
property
(404,434) (743,578)
Net cash used
in investing
activities (404,434) (743,578)
Financing
activities
Repayment
of bank loans
(37,527) (46,033)
Net cash used in financing activities (37,527) (46,033)
Net decrease in cash and cash equivalents (1,907) (225,825)
Cash and cash equivalents at beginning ofyear 26,478 252,301
Cash and cash equivalents at end of year 24,571 26,478

Donations and legacies
Unrestricted Unrestricted
funds funds
2023 2022
E 8
Donations
and gifts
Grant released
24,181 20,187
144,181
24,181 164,368

Charitable
acti
vities
Provision of Provision of
accommoda accommoda
tion tion
2023 2022
Rents receivable 2,201,004 1,804,793
Other trading activities
Unrestricted Unrestricted
funds funds
2023f 2022f
Shop income 17,323 23,730
6 Other income
Unrestricted Unrestricted
funds funds
2023 2022
5 5
Other income 28,150 9,975
7 Raising funds
Rents receivable
5 Other trading
activities
Raising f unds
Unrestricted Unrestricted
funds funds
2023 2022
5
T~di
Operating
charity shops 17,248 17,475
17,248 17,475

Charitable
activities
Provision of Provision of
accommoda accommoda
tion tion
2023 2022
E F
Staff costs
Property
repairs and renewals
Lease costs
Housing
proactive
Rates
Bank interest on loans
Bad Debt
Management
charge
313,083
454,990
830,172
75,681
3,955
30,560
13,363
75,000
243,415
475,581
947,913
66,617
7,629
31,379
1,796,804 1,772,534
Share ofsupport costs (see note 9)
Share ofgovernance
costs (see note 9)
30,631
71,105
23,693
21,457
1,898,540 1,817,684

Support costs Support
costs
Governance
costs
2023 Support
Governance
costs
costs
Support
Governance
costs
costs
2022
E E E E E
Printing,
postage and
stationery
Bank charges
Sundry costs
Insurance
5
4,323
267
24,301
5
4,323
267
24,301
8
4,248
532
18,905
8
4,248
532
18,905
Computer
&software
costs
1,735 1,735
Audit fees
Legal and professional
2,700
68,405
2,700
68,405
3,060
18,397
3,060
18,397
30,631 71,105 101,736 23,693 21,457 45,150
Analysed
between
Charitable
activities
30,631 71,105 101,736 23,693 21,457 45,150

hl number ofemployees during the year was:
he average monty 2023 2022
Number Number
14 10
Employment costs 2023 2022
E
Wages and salaries 313,083 243,415

Unrestricted Unrestricted
funds funds
2023 2022
8
434,463 232,100

investment
property
2023
F
Fair value
At 1 April 2022
Additions
through
external
Net gains or losses through
acquisition
fair value adjustments
3,799,573
404,434
434,463
2023 4,638,470

15 Debtors 2023 2022
Amounts
falling due within one year:
6 6
Trade debtors
Other debtors
Prepayments
and accrued income
546,746
11,944
40,745
341,118
32,131
30,391
599,435 403,640
16 Loans and overdrafts 2023 2022
6
Bank loans 653,610 691,137
Payable
within one year
Payable after one year
33,250
620,360
33,250
657,887

Creditors:amounts fallingdue within one year
Notes 2023f 2022
6
Bank loans
Trade creditors
Other creditors
Accruals and deferred
income 16 33,250
150,616
1,221,523
2,640
33,250
136,951
1,003,545
2,640
1,408,029 1,176,386

Creditors: amounts falling due after more than one year
2023 2022
Notes
Bank loans
Government
grants 16
19
620,360
1,036,050
657,887
1,060,231
1,656,410 1,718,118

Government
grants
( Continued)
2023
6
2022f
Deferred income is included
within:
Non-current
liabilities
1,036,050 1,060,231
Movements
in the year:
Deferred income at 1 April 2022
Released from previous
periods
1,060,231
(24,181)
1,084,412
(24,181)
Deferred income at 31 March 2023 1,036,050 1,060,231

The following
amounts
were outstanding
at
the reporting
end date:
Amounts
owed to related
parties
2023 2022
6
Other related parties 992,864 1,002,876
Cash generated
from
operations 2023f 2022
6
Surplus
for the year
787,333 399,807
Adjustments
for:
Fair value gains and losses on investment
properties (434,463) (232,100)
Movements
in working
(Increase)
in debtors
Increase
in creditors
(Decrease)
in deferred
capital:
income
(195,795)
307,160
(24,181)
(97,496)
517,756
(24,181)
Cash generated
from
operations 440,054 563,786

22 Analysis of changes
in net (debt)/funds
At 1 April 2022f Cash 1lowsAt 31 March 2023
f
Cash 1lowsAt 31 March 2023
f
Cash at bank and in hand 26,478 (1,907) 24,571
Loans falling due within one year
Loans falling due after more than one year
(33,250)
(657,887)
37,527 (33,250)
(620,360)
(664,659) 35,620 (629,039)