OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

Page
Report ofthe Trustees
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 5 to 8
Detailed Statement of Financial Activities

Period
5.8.21
Year Ended to
31.8.23 31.8.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes F f.
INCOME AND ENDOWMENTS FROM
Donations and legacies 34,599 18,349 52,948 20,894
EXPENDITURE ON
Charitable activities
Delivery of the charities objects 4,453 6,109 10,562 4,141
NET INCOME 30,146 12,240 42,386 16,753
RECONCILIATION OF FUNDS
Total funds brought forward 16,753 16,753
TOTAL FUNDS CARRIED FORWARD 46,899 12,240 59,139 16,753

2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
Notes F E f.
CURRENT ASSETS
Debtors 2,625 2,625
Cash at bank 45,414 12,240 57,654 17,293
48,039 12,240 60,279 17,293
CREDITORS
Amounts
falling due within one year
(1,140) (1,140) (540)
NET CURRENT ASSETS 46,899 12,240 59,139 16,753
TOTAL ASSETS LESSCURRENT LIABILITIES 46,899 12,240 59,139 16,753
NET ASSETS 46,899 12,240 59,139 16,753
FUNDS
Unrestricted
funds
46,899 16,753
Restricted
funds
12,240
TOTAL FUNDS 59,139 16,753

There
were
no
truste
31 August 2022.
es'
expenses
paid
for the
year
ended
31 August
20
es'
expenses
paid
for the
year
ended
31 August
20
es'
expenses
paid
for the
year
ended
31 August
20
es'
expenses
paid
for the
year
ended
31 August
20
23 nor
for the
period
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund fundsf
INCOME AND ENDOWMENTS FROM
Donations
and legacies
20,894 20,894
EXPENDITURE ON
Charitable
activities
Delivery ofthe charities objects 4,141 4,141
NET INCOME 16,753 16,753
TOTAL FUNDS CARRIED FORWARD 16,753 16,753
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Other debtors 2,625
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f f
Accrued expenses 1,140 540
MOVEMENT
IN FUNDS
Net
movement At
At 1.9.22 in funds 31.8.23
f f
Unrestricted
funds
General
fund
16,753 30,146 46,899
Restricted funds
Restricted
fund
12,240 12,240
TOTAL FUNDS 16,753 42,386 59,139

Net movement
in funds,
included
in the abov
e are as follows:
Incoming Resources Movement
resources expended in funds
F
Unrestricted
funds
General
fund
34,599 (4,453) 30,146
Restricted funds
Restricted
fund
18,349 (6,109) 12,240
TOTAL FUNDS 52,948 (10,562) 42,386

Compar atives for movement
in funds
Net
movement At
in funds 31.8.22
Unrestricted funds
General fund 16,753 16,753
TOTAL FUNDS 16,753 16,753
Compara tive net movement
in funds,
include
d
in the above are as follows:
Incoming Resources Movement
resources
F
expended in funds
f
Unrestricted funds
General fund 20,894 (4,141) 16,753
TOTAL FUNDS 20,894 (4,141) 16,753

FOR THE YEAR ENDED 31 A UGUST 2023
Period
5.8.21
Year Ended to
31.8.23 31.8.22
F
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 14,598 20,894
Grants 38,350
52,948 20,894
Total incoming resources 52,948 20,894
EXPENDITURE
Charitable
activities
Insurance 502 382
Advertising 720
Sundries 71
Rent 2,844 1,248
Repairs, maintenance and minor equipment 950 234
Baby clothes, equipment and other consumables 4,474 1,666
9,490 3,601
Supportcosts
Supportcosts
Accountancy 600 540
Professional fees 270
Subscriptions 45
Website design and maintenance 157
1,072 540
Total resources expended 10,562 4, 141
Net income 42,386 16,753