
## **Trustees’ Annual Report for the period** 

**From 1 July 2023     Period start date   To 30  June  2024      Period end date Charity name:  Newbury Lions Club (cio)** 

## **Charity registration number:  1195354** 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|Encouraging service-minded people to<br>serve their community without personal<br>reward and encouraging the promotion of<br>high ethical standards in commerce,<br>industry, professions, public works and<br>private endeavours;|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Supporting youth to develop their skills,<br>capacities and capabilities to enable them<br>to participate in society as mature and<br>responsible individuals; Also to help<br>families who need assistance and<br>additional help to organisations.|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|Promoting the Voluntary Sector for the<br>public benefit by associating with local<br>authorities to advance education and<br>provide facilities in the interests of social<br>welfare to improve the conditions of life of<br>people in local, national and international<br>communities; Raising funds through our<br>fireworks & Speen Fete which is also<br>helping local people|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||SORP reference|||
|---|---|---|---|
|Policy on grant making|Para 1.38|Grants are generally made as single<br>payments between £50 and £5,000;<br>The Club will not normally support<br>applications from large national<br>charities (unless it is from and for the<br>local branch use) or charities<br>dedicated to issues deemed by the<br>Clubto be alreadywell funded;||
|Policy on social investment<br>including program related<br>investment|Para 1.38||Youth  and  children’s  organisations<br> -<br>sport related groups or individuals,<br>scouting and guiding, youth club<br>activities, young people undertaking<br>overseas assignments;|





In donations to club Para 1.38 Contribution made by volunteers None or in donations to club Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|Have consistently help local people with<br>everyday grants and improved their living<br>standards|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

|Achievements against<br>objectives set|Para 1.41|Over achieved on all objectives||
|---|---|---|---|
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41|Raised over expectations on all fundraising<br>activities||
|Investment performance<br>against objectives|Para 1.41|None||
|Other||None||





## **Financial Review** 

|**Financial Review**||||
|---|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|The review has shown that the receipts<br>and expenditure for the period have<br>decreased in the  financial year.  This has<br>caused lower spending on welfare and<br>charitable gifts.||
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|Held for future contributions and a reserve<br>for future fundraising events||
|Amount of reserves held|Para 1.22|£17711||
|Reasons for holding zero<br>reserves|Para 1.22|n/a||
|Details of fund materially in<br>deficit|Para 1.24|n/a||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23|None||



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|<br>The charity’s principal<br>sources of funds (including<br>any fundraising)|<br>Para 1.47|<br>Fundraising though fireworks display and<br>other fundraising events plus public<br>donations||
|---|---|---|---|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46|None. All monies held in bank accounts||
|A description of the principal<br>risks facing the charity|Para 1.46|No financial risks only lack of support from<br>public||
|Other||None||





## **Structure, Governance and Management** 

||Description of charity’s||||
|---|---|---|---|---|
||trusts:||||
||Type of governing document|Para 1.25|Incorporated trust deed||
||(trust deed, royal charter)||||
||How is the charity|Para 1.25|C.I.O||
||constituted?||||
||(e.g unincorporated||||
||association, CIO)||||
||Trustee selection methods|Para 1.25|By club members vote at AGM||
||including details of any||||
||constitutional provisions e.g.||||
||election to post or name of||||
||any person or body entitled||||
||to appoint one or more||||
||trustees||||
|**Additional information (optional)**|||||
|You may choose to include further statements where relevant about:|||||
||Policies and procedures||Within constitution and required training by||
||adopted for the induction|Para 1.51|Lions Club International||
||and training of trustees||||
||The charity’s organisational||Part of Lions Club International and UK||
||structure and any wider|Para 1.51|District 105.||
||network with which the||President and trustees then club members||
||charity works||||
||Relationship with any related|Para 1.51|Part of Lions Club International and UK||
||parties||District 105.||
||Other||None||



## **Reference and Administrative details** 

|Charity name|Newbury Lions Club (CIO)|
|---|---|
|Other name the charity uses|n/a|
|Registered charity number|1195354|
|Charity’s principal address|40 Nevil Court, Thatcham, Berkshire.<br>RG19 3PQ|
|||





**Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year**|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Margo Payne|Trustee||All trustees are appointed by|
||Judith Colby|Trustee||Club members|
||Andrew Watson|Trustee|||
||Adrian Ho|Trustee|||
||Peter Wood|Trustee|||
||John Coleman|Trustee|||
||Alex Payton|Trustee|||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



– Corporate trustees names of the directors at the date the report was approved **Director name None** 

Name of trustees holding title to property belonging to the charity 

|**Trustee name**|**Dates acted if not for whole year**||
|---|---|---|
|**None**|||
||||
||||
||||
||||
||||





## **Funds held as custodian trustees on behalf of others** 

Description of the assets None held in this capacity 

Name and objects of the N/A charity on whose behalf the assets are held and how this falls within the custodian charity’s objects 

Details of arrangements for N/A safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Type of**<br>**adviser**|**Name**<br>**Address**|**Name**<br>**Address**|
|---|---|---|
|**Audit**|Jeanette Lawrence<br>(FCCA)|29 Spurcroft Road Thatcham Berkshire RG19 3XX|
||||
||||
||||



## **Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



Declarations
Tho tru8t•o8 doclare that they hav• approvad tha tru#t8M' r•port abtsv•.
Siqrwd on b•half of th• ¢harity's trus
Slgnatur8181
Full nam0(
P081tlon leg Secretsry,
Chalr. etcl

## **NEWBURY LIONS CLUB** 

## **ADMINISTRATION FUND** 

## **INCOME STATEMENT FOR THE YEAR ENDED 30th JUNE 2024** 

|**INCOME**<br>Subscriptions<br>Rafes<br>Functions<br>District Service<br>Interest<br>Donations<br>Other Income<br>**EXPENDITURE**<br>President Honorarium<br>Regalia<br>International & District Dues<br>Dinner Costs<br>Insurance<br>Other Expenses<br>**Net Surplus / (Defcit)**|**2024**<br>**£**<br>**£**<br>1,132<br>71<br>6<br>151<br>1,360<br>59<br>945<br>44<br>441<br>1,489<br>**(128)**|**2023**<br>**£**<br>**£**<br>1,060<br>225<br>1,736<br>3<br>0<br>3,023<br>96<br>951<br>1,961<br>44<br>122<br>3,174<br>**(151)**|**2022**<br>**£**<br>**£**<br>1,284<br>41<br>0<br>72<br>1,397<br>1,098<br>150<br>44<br>106<br>1,398<br>**(1)**|**2021**<br>**£**<br>**£**<br>1,373<br>0<br>112<br>1,485<br>1,387<br>44<br>59<br>1,490<br>**(5)**|**2020**<br>**£**<br>**£**<br>1,365<br>108<br>564<br>3<br>293<br>2,333<br>82<br>1,254<br>44<br>164<br>1,544<br>**789**|**2019**<br>**£**<br>**£**<br>1,167<br>103<br>1,231<br>2<br>54<br>2,557<br>84<br>996<br>1,439<br>89<br>297<br>2,904<br>**(347)**|**2018**<br>**£**<br>**£**<br>1,487<br>162<br>971<br>3<br>51<br>2,674<br>135<br>205<br>1,166<br>1,117<br>44<br>81<br>2,748<br>**(74)**|**2018**<br>**£**<br>**£**<br>1,487<br>162<br>971<br>3<br>51<br>2,674<br>135<br>205<br>1,166<br>1,117<br>44<br>81<br>2,748<br>**(74)**|
|---|---|---|---|---|---|---|---|---|
||59<br>945<br>44<br>441||||||||
||||||||||
|||||||||**(74)**|




**----- Start of picture text -----**<br>
#<br>£<br>**----- End of picture text -----**<br>




## **NEWBURY LIONS CLUB** 

## **ADMINISTRATION FUND** 

## **BALANCE SHEET AS AT 30th JUNE 2024** 

|**2024**<br>**£**<br>**ASSETS**<br>Regalia (Valuation)<br>500<br>Prepayments & Accrued Income<br>0<br>Cash at bank<br>1,150<br>**1,650**<br>**LIABILITIES**<br>Deferred Income<br>0<br>**NET ASSETS**<br>**1,650**<br>**ADMINISTRATION FUND**<br>Balance b/fwd<br>1,778<br>Reserves adjustment to correct historic bank position<br>Surplus / Defcit for year<br>(128)<br>**1,650**|**2023**<br>**£**<br>500<br>0<br>1,278<br>**1,778**<br>0<br>**1,778**<br>1,929<br>(151)<br>**1,778**|**2022**<br>**£**<br>500<br>0<br>1,429<br>**1,929**<br>0<br>**1,929**<br>1,931<br>(1)<br>**1,929**|**2021**<br>**£**<br>500<br>0<br>1,431<br>**1,931**<br>0<br>**1,931**<br>1,936<br>(5)<br>**1,931**|**2020**<br>**£**<br>500<br>0<br>1,534<br>**2,034**<br>(98)<br>(98)<br>**1,936**<br>1,147<br>789<br>**1,936**|**2019**<br>**£**<br>500<br>647<br>**1,147**<br>0<br>**1,147**<br>1,494<br>(347)<br>**1,147**|
|---|---|---|---|---|---|





**NEWBURY LIONS CLUB** 

## **CHARITY FUND** 

## **INCOME STATEMENT FOR THE YEAR ENDED 30th JUNE 2024** 

|**INCOME**<br>Fireworks<br>Christmas Float<br>Donations<br>Easter Eggs<br>Waterways Festival<br>Quiz Night<br>Face Masks<br>Berkshire Young Farmers<br>Roundabout<br>Cofee Mornings<br>Speen fete<br>Christmas Vouchers<br>The Good Exchange "Back to Basics"<br>Duck Race<br>Thatcham Fun Day<br>Interest Receivable<br>Business Account<br>Other Income<br>**EXPENDITURE**<br>Fireworks<br>Christmas Float<br>Caravan<br>Depreciation<br>Easter Eggs<br>Welfare and Charitable Gifts<br>Waterways Festival<br>Poultons Park<br>District Appeals<br>Speen Fete<br>Motor Vehicle expenses<br>The Good Exchange fees<br>Duck Race<br>Thatcham Fun Day<br>Other Donations<br>MIAB<br>D/MD/LCI appeals<br>Other Expenses<br>**Net Surplus / (Defcit)**<br>**NET PROFIT ON EVENTS**<br>Fireworks<br>Christmas Float<br>Easter Eggs<br>Speen Fete|**2024**<br>**£**<br>42,822<br>534<br>4,537<br>457<br>3,373<br>945<br>267<br>274<br>53,209<br>37,928<br>47<br>282<br>28,300<br>1,799<br>310<br>330<br>463<br>69,459<br>**(16,250)**<br>**Margin**<br>4,895<br>11.4%<br>534<br>100.0%<br>175<br>38.3%<br>1,574<br>46.7%|**2023**<br>**£**<br>57,566<br>960<br>0<br>1,267<br>3,490<br>553<br>200<br>3,733<br>67,768<br>28,104<br>792<br>205<br>42,331<br>284<br>1,000<br>2,530<br>99<br>133<br>3,233<br>78,709<br>**(10,941)**<br>**Margin**<br>29,462<br>51.2%<br>167<br>17.4%<br>0<br>#DIV/0!<br>960<br>27.5%|**2022**<br>**£**<br>61,013<br>1,443<br>662<br>250<br>7,475<br>4,035<br>19<br>274<br>75,170<br>18,163<br>139<br>260<br>447<br>19,310<br>64<br>1,000<br>6,317<br>419<br>62<br>500<br>7<br>583<br>47,270<br>**27,900**<br>**Margin**<br>42,850<br>70.2%<br>1,304<br>90.4%<br>215<br>32.5%<br>1,157<br>15.5%|**2021**<br>**£**<br>116<br>1,355<br>88<br>549<br>2,494<br>3,066<br>340<br>54<br>74<br>8,136<br>173<br>361<br>292<br>5,767<br>68<br>163<br>196<br>336<br>7,357<br>**779**|**2020**<br>**£**<br>23,094<br>1,155<br>143<br>785<br>230<br>454<br>311<br>100<br>55<br>108<br>26,437<br>18,300<br>35<br>440<br>482<br>535<br>2,905<br>64<br>20<br>590<br>300<br>264<br>23,935<br>**2,501**<br>**Margin**<br>4,794<br>20.8%<br>1,120<br>97.0%<br>250<br>31.9%<br>80|**2019**<br>**£**<br>24,156<br>1,386<br>1,544<br>859<br>3,108<br>67<br>2,587<br>33,707<br>19,847<br>278<br>3,990<br>1,310<br>510<br>7,628<br>3,451<br>1,385<br>624<br>451<br>39,473<br>**(5,765)**<br>**Margin**<br>4,310<br>17.8%<br>1,108<br>80.0%<br>1,034<br>67.0%<br>-343|**2018**<br>**£**<br>37,559<br>1,133<br>255<br>2,026<br>480<br>192<br>3,420<br>114<br>222|**2018**<br>**£**<br>37,559<br>1,133<br>255<br>2,026<br>480<br>192<br>3,420<br>114<br>222|
|---|---|---|---|---|---|---|---|---|
||||||||45,400<br>20,668<br>6,148<br>577<br>649<br>9,488<br>251<br>1,134<br>1,902<br>2,066<br>1,340<br>771||
||||||||44,994<br>**406**<br>**Margin**<br>16,891<br>45.0%<br>1,133<br>100.0%<br>1,377<br>68.0%|44,994|
|||||||||**406**|



Fireworks Christmas Float Easter Eggs Speen Fete 



## **NEWBURY LIONS CLUB** 

## **CHARITY FUND** 

## **BALANCE SHEET AS AT 30th JUNE 2024** 

|**2024**<br>**£**<br>**ASSETS**<br>Fixed Assets<br>0<br>Stock<br>465<br>Pre Payments<br>2000<br>Cash at bank<br>17,711<br>**20,176**<br>**LIABILITIES**<br>Accruals<br>0<br>**0**<br>**NET ASSETS**<br>**20,176**<br>**CHARITY RESERVES**<br>Balance b/fwd<br>36,426<br>Reserves adjustment to correct historic bank position<br>Surplus / (Defcit) for year<br>(16,250)<br>**20,176**|**2023**<br>**£**<br>47<br>4200<br>32,180<br>**36,426**<br>0<br>**0**<br>**36,426**<br>47,368<br>(10,941)<br>**36,426**|**2022**<br>**£**<br>251<br>3000<br>44,117<br>**47,368**<br>0<br>**0**<br>**47,368**<br>19,468<br>27,900<br>**47,368**|**2021**<br>**£**<br>511<br>0<br>18,957<br>**19,468**<br>0<br>**0**<br>**19,468**<br>18,689<br>779<br>**19,468**|**2020**<br>**£**<br>872<br>0<br>17,817<br>**18,689**<br>0<br>**0**<br>**18,689**<br>16,188<br>2,501<br>**18,689**|**2019**<br>**£**<br>1,354<br>2000<br>12,834<br>**16,188**<br>0<br>**0**<br>**16,188**<br>21,953<br>(5,765)<br>**16,188**|**2018**<br>**£**<br>1,964<br>2064<br>17,926|
|---|---|---|---|---|---|---|
|||||||**21,953**|
|||||||0|
|||||||**0**|
||||||||
|||||||**21,953**|
|||||||21,547<br>406|
|||||||**21,953**|





|**Income**<br>Fireworks<br>Christmas Float<br>Donations<br>Easter Eggs<br>Speen Fete<br>Waterways Festival<br>Duck Race<br>Thatcham Fun Day<br>Other income<br>Interest<br>**Expenditure**<br>Fireworks<br>Christmas Float<br>Depreciation<br>Easter Eggs<br>Welfare and Charitable Gifts<br>Waterways Festival<br>Speen Fete<br>Duck Race<br>Motor Vehicle expenses<br>MIAB<br>D/MD/LCI appeals<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Fixed Assets<br>Stock<br>Pre-payments<br>Cash<br>**LIABILITIES**<br>Accruals<br>**NET ASSETS**<br>CHARITY RESERVES<br>Balance B/fwd<br>Surplus/(defcit) for period|42,822<br>534<br>4,537<br>457<br>3,373<br>0<br>945<br>0<br>274<br>267|
|---|---|
||37,928<br>0<br>47<br>282<br>28,300<br>0<br>1,799<br>310<br>0<br>330<br>0<br>463|
||0<br>465<br>2,000<br>17,711|
|||





|**Income**<br>Subscriptions<br>Rafes<br>Functions<br>Interest<br>Other Income<br>**Expenditure**<br>President Honorarium<br>Regalia<br>International & District Dues<br>Dinner Costs<br>Insurance<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Regalia (Valuation)<br>Cash<br>**LIABILITIES**<br>Deferred Income<br>**NET ASSETS**<br>**ADMIN RESERVES**<br>Balance B/fwd<br>Surplus/(defcit) for period|1,132<br>71<br>0<br>6<br>151|
|---|---|
||0<br>59<br>945<br>0<br>44<br>441|
||500<br>1,150|
|||





**2023 £** 

67,768 78,709 **(10,941)** 

**2023 £** 36,426 0 **36,426** 47,368 (10,941) **36,426** 



**2023 £** 

3,023 

3,174 

**(151)** 

**2023 £** 

1,778 

0 **1,778** 

1,930 (151) **1,778** 



## **NEWBURY LIONS CLUB** 

## **CASH BOOK RECONCILIATION** 

## **Balance per Bank Statement @ 30th June 2023** 

**£ 17,906.31** 

|**Accounts**<br>**Metro Bank**<br>**£**<br>**Newbury Lions Club - Admin Reserve**<br>**20482079**<br>**706.17**<br>**Newbury Lions Club - Admin Current**<br>**20174749**<br>**224.87**<br>**Newbury Lions Club . Charitable Trust Reserve**<br>**20411295 15,014.79**<br>**Newbury Lions Club . Charitable Trust  Current**<br>**20174757**<br>**1,960.48**<br>**Newbury Lions Club. Charitable Trust**<br>**MM1718729610**<br>**0.00**<br>**17,906.31**|**Accounts**<br>**Metro Bank**<br>**£**<br>**Newbury Lions Club - Admin Reserve**<br>**20482079**<br>**706.17**<br>**Newbury Lions Club - Admin Current**<br>**20174749**<br>**224.87**<br>**Newbury Lions Club . Charitable Trust Reserve**<br>**20411295 15,014.79**<br>**Newbury Lions Club . Charitable Trust  Current**<br>**20174757**<br>**1,960.48**<br>**Newbury Lions Club. Charitable Trust**<br>**MM1718729610**<br>**0.00**<br>**17,906.31**|
|---|---|
||**17,906.31**|
|**Less Uncleared BACS**<br>7/5/2024 Speen Fete NWN Advertising<br>7/5/2024 Donation to West Berks Homeless<br>7/5/2024Donation to West Berks Food Bank<br>**Less Cash not banked**||



**Balance per Cash Book @ 30th June 2022** 

|CLUB<br>CHARITY|**18,860.31**|
|---|---|
||1,149.53<br>17,710.78|
||18,860.31|





||**Purchase**|**Depn**|**Diposal**|**Depreciaiton Period**|
|---|---|---|---|---|
|**Asset Description**|**Date**|**Start date**|**date**|**(Mnths)**|
|New BBQ & metal table for small BBQ|12/08/15|01/09/15||60|
|Display Stand|27/08/15|01/09/15||60|
|Gazebo Sides|03/05/16|01/06/16||60|
|Purchase of Van|05/05/16|01/06/16|01/11/18|60|
|Trestles Pans Burners Tables|31/05/16|01/06/16||60|
|Rhino roof canopy and side walls|05/02/18|01/03/18||60|
|Flags and base|04/09/17|01/10/17||60|
|Purchase of Van|06/10/18|01/11/18||60|



NBV 



## Annual depreciation charge 

|**Gross**|**2015/16**|**2016/17**|**2017/18**|**2018/19**|**2019/20**|**2020/21**|**2021/22**|**2022/23**|**2023/24**|
|---|---|---|---|---|---|---|---|---|---|
|445.96|74.33|89.19|89.19|89.19|89.19|14.87||||
|236.99|39.50|47.40|47.40|47.40|47.40|7.90||||
|72.98|1.22|14.60|14.60|14.60|14.60|13.38||||
|1500|25.00|300.00|300.00|875.00||||||
|353.97|5.90|70.79|70.79|70.79|70.79|64.89||||
|414.99|||27.67|83.00|83.00|83.00|83.00|55.33||
|184|||27.60|36.80|36.80|36.80|36.80|9.20||
|700||||93.33|140.00|140.00|140.00|140.00|46.67|
|3908.89|145.94|521.98|577.25|1310.11|481.78|360.84|259.80|204.53|46.67|
|||||||||||
|||2641.98|2663.72|1353.61|871.83|511.00|251.20|46.67|0.00|





|**2024/25**|**Check**|
|---|---|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|
||0.00|



0.00 0.00 



|**Deferred Revenue - ADMIN**<br>**Prepayments**<br>Fireworks deposit 2024<br>**Stock**<br>Drinks for fireworks 2024|Dues|
|---|---|
||0<br>2000|
||2000<br>465.35|





|**Admin Current**<br>Jul<br>Aug<br>Sep<br>Oct<br>Nov<br>Dec<br>Jan<br>Feb<br>Mar<br>Apr<br>May<br>Jun|**OUT**<br>**IN**<br>**TRFR**<br>**516.99**<br>**Admin Reserve OUT**<br>-673.29<br>203.00<br>117.43<br>164.13<br>0<br>35.00<br>199.13<br>-19.4<br>28.00<br>0<br>207.73<br>0<br>42.00<br>249.73<br>0<br>58.00<br>-150<br>157.73<br>0<br>28.00<br>185.73<br>-573.51<br>84.00<br>450<br>146.22<br>0<br>301.00<br>447.22<br>0<br>305.24<br>-400<br>352.46<br>-163.64<br>71.00<br>-100<br>159.82<br>0<br>139.00<br>-75<br>223.82<br>-58.95<br>60.00<br>224.87|
|---|---|
||-1488.79<br>1354.24<br>-157.57<br>0<br>224.87<br>ok<br>ok|



|**Charity Current OUT**<br>**IN**<br>**TRFR**<br>**1481.37**<br>Jul<br>-1,681.06<br>4,205.40<br>-2,000.00<br>2,005.71<br>Aug<br>-8,461.97<br>24.72<br>8,000.00<br>1,568.46<br>Sep<br>-2,249.80<br>2,776.58<br>2,095.24<br>Oct<br>-7,758.53<br>1,295.00<br>8,200.00<br>3,831.71<br>Nov<br>-25,184.41<br>39,778.63 -15,000.00<br>3,425.93<br>Dec<br>-1,399.40<br>789.71<br>2,816.24<br>Jan<br>-5,169.04<br>20.00<br>4,000.00<br>1,667.20<br>Feb<br>-12,288.71<br>29.65<br>12,000.00<br>1,408.14<br>Mar<br>-2,374.67<br>650.00<br>1,121.88<br>805.35<br>Apr<br>-656.49<br>437.00<br>585.86<br>May<br>-225.53<br>323.00<br>683.33<br>Jun<br>-1,976.97<br>3,208.12<br>46.00<br>1,960.48<br>-69,426.58<br>53,537.81<br>16,367.88<br>1,960.48||**Charity reserve OUT**|
|---|---|---|





|**IN**||**TRFR**|**617.43**|**1134.42**|||||**TOTAL IN**|
|---|---|---|---|---|---|---|---|---|---|
||0.39|-117.43|500.39||||||203.39|
||0.47||500.86||||||35.47|
||0.49||501.35||||||28.49|
||0.51||501.86||||||42.51|
||0.56|150|652.42||||||58.56|
||0.66||653.08||||||28.66|
||0.4|-450|203.48||||||84.4|
||0.2||203.68||||||301.2|
||0.33|400|604.01||||||305.57|
||0.74|100|704.75||||||71.74|
||0.72||705.47||||||139.72|
||0.7||706.17||||||60.7|
||6.17|82.57||||||||
||||706.17|931.04|||||1360.41|
||||||||||1,360|
|ok||||-203.38||||Check|0|
|||||BANK|||BANK|||
|**IN**||**TRFR**|**31115.7**|**IN**|**File**||**OUT**|**File**||
||25.22|2,000.00|33,140.92|4,230.62|4,230.62|0.00|-1,681.06|-2607.16|926.10|
||24.24|-8,000.00|25,165.16|48.96|48.96|0.00|-8,461.97|-8461.97|0.00|
||24.47||25,189.63|2,801.05|2,801.05|0.00|-2,249.80|-2249.8|0.00|
||22.33|-8,200.00|17,011.96|1,317.33|1,317.33|0.00|-7,758.53|-7758.53|0.00|
||19.25|15,000.00|32,031.21|39,797.88|39,608.83|189.05|-25,184.41|-25184.41|0.00|
||32.65||32,063.86|822.36|822.36|0.00|-1,399.40|-1399.4|0.00|
||32.42|-4,000.00|28,096.28|52.42|52.42|0.00|-5,169.04|-5169.04|0.00|
||25.60|-12,000.00|16,121.88|55.25|55.25|0.00|-12,288.71|-12288.71|0.00|
||16.39|-1,121.88|15,016.39|666.39|666.39|0.00|-2,374.67|-2374.67|0.00|
||14.81||15,031.20|451.81|451.81|0.00|-656.49|-656.49|0.00|
||15.32||15,046.52|338.32|338.32|0.00|-225.53|-225.53|0.00|
||14.27|-46.00|15,014.79|3,222.39|3,222.39|0.00|-1,976.97|-1976.97|0.00|
||266.97|-16,367.88||||189.05|-69,426.58|-70,352.68|926.10|
||||15,014.79|||||||





926.10 Pre payment £1200 June 23  CIT of  £273.9 0.00 0.00 0.00 189.05 Correction in file 0.00 0.00 0.00 0.00 0.00 0.00 0.00  £954 uncleared BACS 

1,115.15 



## **NEWBURY LIONS CLUB** 

## **SUMMARY OF EXPENDITURE ON WELFARE AND CHARITABLE GIFTS** 

|Christmas Vouchers/Parcels<br>Air Ambulance<br>Senior Citizens Shows<br>Poultens Park<br>Fir Tree Lane<br>Carpets/Flooring<br>Enbourne School Trips<br>Ashton Hopkins<br>Afghanistan<br>Sallies Epileptic Marathon<br>Newbury Dent Aid<br>Kitchen Appliances<br>Holiday Chalet<br>Hearing Dogs for the Deaf<br>Daisy's Dream<br>Wheelchairs/Vehicle adaptations<br>India Aid<br>Junior Citizenship<br>Social Work Fund<br>Compassionate Friends<br>Gifts to other Lions Clubs<br>Newbury College<br>Jubilee Training Trust<br>Hampshire Deaf Association<br>Mothercare<br>Lions Fun Day<br>Time Out<br>Mrs Clarke<br>Minds Eye<br>Gowrings car repair , A Ball<br>Welfare Project (T Hine)<br>Unknown<br>Newbury Hospital<br>LJ Satturley<br>Tsunami donation<br>Girl Guide - Honduras Relief<br>Removal van hire<br>School Uniforms<br>Scripture Union<br>R Kirby<br>A Harrison<br>G Simmonds<br>Beds<br>Parsons Down School<br>Berkshire Blind Society<br>Belarus Trust<br>Special Olympics<br>Sightfirst<br>MS Society<br>Edwards Trust<br>West Berks Physical  Disability Social Work Fund<br>J Davies<br>Dingley Therapy Group<br>UNICEF<br>Baileys Coaches<br>China Appeal<br>Naomi house<br>Mayors Benevolent Fund<br>MJ Ball<br>Thatcham pre school<br>Mrs Thorne - Power Shower<br>CAB<br>Graham Thomas - Bunk Beds<br>Bethan Baker<br>C Mansell<br>007 Fuels<br>British Gas<br>R Maudsley<br>Newbury Mini Buses<br>Whitelands School<br>Halfords<br>DG Partner Charity<br>LCIF Haiti<br>Clare Weaver<br>Furniture community project<br>Bunk Beds - Ms T Green<br>Edukits<br>Newbury Cancer Care Trust<br>LCIF Pakistan<br>LCIF Japan<br>Property moves<br>Beale Park Day Trip<br>Newbury Sea Scouts<br>Eight Bells for Mental Health<br>BMS Therapy Centre<br>Mobility Trust<br>Youth Trust Fund<br>St Dunstons<br>Welsh Miners<br>MIAB<br>St Georges Centre<br>Owen Kew Appeal<br>Time to Talk<br>Food for Homeless<br>Sequel Trust<br>John Rankin School<br>Sensory toys<br>Have a Heart appeal<br>Military Wives Choir<br>DJ Beach - basketball area<br>A Ho (ref 57 & 69)<br>A Brown bequest RNLI<br>Royal Berkshire Hospital Golf Sponsorship<br>Community Christmas<br>Tomcat SNI Ltd<br>Injured Jockeys Fund<br>Nepal Earthquake<br>Ebola Appeal<br>Royal British Legion<br>Over 80's parcel fund<br>Living Paintings<br>West Berks food bank<br>Ecchinswell bell restoration fund<br>Help with food bill<br>Leukaemia & Lymphoma<br>West Berks Funeral Directors<br>Hope for tomorrow<br>Cancer Research<br>West Berkshire Mencap<br>Eight Bells Mental Health<br>Humanware Europe<br>Friends of Spurcroft School<br>Bloodwise<br>Bridge Church Xmas dinner<br>House move contribution<br>Trampoline<br>Eye hospital project<br>LCIF<br>East Africa appeal<br>MD Disinter fund<br>Others Over £100 unidentified<br>Others Under £100<br>Vacuum cleaner, Stair gates, buggy x3, mattress,<br>bed|**2017**<br>**£**<br>2500<br>3018.93<br>477.87<br>500<br>108<br>100<br>500<br>250<br>400<br>100<br>200<br>138.99<br>200<br>500<br>250<br>500<br>158.65<br>9,902.44|**2016**<br>**£**<br>2500<br>94.5<br>850<br>250<br>159.99<br>762.13<br>556<br>250<br>1000<br>200<br>250<br>200<br>250<br>100<br>100<br>810<br>213<br>760<br>100<br>100<br>100<br>245.68<br>9,851.30|**2015**<br>**£**<br>2824.55<br>425<br>46.98<br>55<br>120<br>150<br>250<br>159.5<br>300<br>500<br>570<br>500<br>460.47<br>6,361.50|**2013**<br>**£**<br>2775.52<br>1962.25<br>402.48<br>416.98<br>250<br>500<br>420<br>120.71<br>500<br>150<br>250<br>1166.25<br>300<br>141<br>9,355.19|**2012**<br>**£**<br>2800<br>1585.05<br>833<br>793.89<br>190.72<br>194.18<br>250<br>100<br>700.3<br>500<br>650<br>250<br>1000<br>1000<br>942<br>11,789.14|**2011**<br>**£**<br>500<br>857.9<br>138<br>2454.16<br>2048.77<br>346.75<br>1000<br>1000<br>1000<br>708<br>550<br>250<br>500<br>1000<br>500<br>100<br>12,953.58|**2010**<br>**£**<br>1,964.00<br>1,000.00<br>725.00<br>1,192.44<br>125.00<br>209.97<br>129.00<br>250.00<br>1,000.00<br>300.00<br>179.98<br>250.00<br>1,000.00<br>100.00<br>110.00<br>245.94<br>350.00<br>280.00<br>508.99<br>9,920.32|**2009**<br>**£**<br>1,964.00<br>472.50<br>1,027.39<br>50.00<br>200.00<br>250.00<br>485.00<br>100.00<br>330.00<br>100.00<br>600.00<br>199.50<br>250.00<br>100.00<br>245.00<br>0.00|
|---|---|---|---|---|---|---|---|---|
|||||||||6,373.39|





## **Newbury Lions Club Audit Report for period July 2023 to June 2024** 

To Whom It May Concern: 

I have carried out an independent review of the accounts presented to me and carried out the following tests. 

- Income review and sample test of bank statements and income daybook. 

- Expenditure review and test of bank statements to receipts and expenditure daybook. 

- Reviewed day books for any unusual items not consistent with prior years. 

I have presented the balance sheet and income statements for the periods 2022 to 2023 thus enabling year on year trend analysis. 

## Accounting Treatment 

- A £2000.00 deposit has been made for the 2024 firework event in this accounting period.  This has been pre-paid on the balance sheet. 

- Stock for drinks to be used at the 2024 fireworks event has been coded to the balance sheet £465.35 

- All fixed assets have been fully depreciated. 

## Findings 

- The Charity Income Statement has a net deficit in the period of £16,250 and the Administration account has a net deficit of £128.00. 

## Recommendations 

- Continue to maintain income and expenditure day books preferably in excel with column and row casting. 

- Reconcile day books to the bank statements at least quarterly. 

- Ensure that all reimbursed expenditure has adequate evidence of payment IE valid receipts 

- Ensure floats are correctly accounted for.  I suggest that a separate column is used within income and expenditure to account for this, and that you ensure that they are equal and opposite values at the end of the accounting period. 

- All receipts and payments should be recorded regardless of whether they contra between accounts. The cash book for receipts and payment should reflect the bank statement. 

## Conclusion 

The review has shown that reserves have decreased in the year mainly due to lower revenue and increased costs of the fireworks display.  The fireworks display costs have increased by £9,824 year on year and revenue was lower than the previous year -£14,744 giving a profit of £4,895 (£29,462 in 2023) 

Jeanette Lawrence (FCCA) 14[th] October 2024 



## Lions Club of Newbury Accounts for Charity Trust INCOME STATEMENT FOR THE YEAR ENDED 30[TH] JUNE 2024 

|**Income**<br>Fireworks<br>Christmas Float<br>Donations<br>Easter Eggs<br>Speen Fete<br>Waterways Festival<br>Duck Race<br>Thatcham Fun Day<br>Other income<br>Interest<br>**Expenditure**<br>Fireworks<br>Christmas Float<br>Depreciation<br>Easter Eggs<br>Welfare and Charitable Gifts<br>Waterways Festival<br>Speen Fete<br>Duck Race<br>Motor Vehicle expenses<br>MIAB<br>D/MD/LCI appeals<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Fixed Assets<br>Stock<br>Pre-payments<br>Cash<br>**LIABILITIES**<br>Accruals<br>**NET ASSETS**|42,822<br>534<br>4,537<br>457<br>3,373<br>0<br>945<br>0<br>274<br>267|**2024**<br>**£**<br>53,209<br>69,459<br>**-16,250**<br>**2024**<br>**£**<br>20,176<br>0<br>**20,176**|57,566<br>960<br>0<br>0<br>3,490<br>1,267<br>0<br>553<br>3,733<br>200|**2023**<br>**£**|
|---|---|---|---|---|
||37,928<br>0<br>47<br>282<br>28,300<br>0<br>1,799<br>310<br>0<br>330<br>0<br>463||28,104<br>792<br>205<br>0<br>42,331<br>284<br>2,530<br>0<br>99<br>0<br>1,133<br>3,233|67,768|
||0<br>465<br>2,000<br>17,711||47<br>4,200<br>32,180|78,709|
|||||**-10,941**|
|||||**2023**<br>**£**|
||0||0|36,426|
|||||0|
|||||**36,426**|





## Lions Club of Newbury Accounts for Administration Fund BALANCE SHEET AS AT 30[TH] JUNE 2024 

|**Income**<br>Subscriptions<br>Rafes<br>Functions<br>Interest<br>Other Income<br>**Expenditure**<br>President Honorarium<br>Regalia<br>International & District Dues<br>Dinner Costs<br>Insurance<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Regalia (Valuation)<br>Cash<br>**LIABILITIES**<br>Deferred Income<br>**NET ASSETS**<br>**ADMIN RESERVES**<br>Balance B/fwd<br>Surplus/(defcit) for period|1,132<br>71<br>0<br>6<br>151|**2024**<br>**£**<br>1,360<br>1,489<br>**-128**<br>**2024**<br>**£**<br>1,650<br>0<br>**1,650**<br>1,778<br>-128<br>**1,650**|1,060<br>225<br>1,736<br>3<br>0|**2023**<br>**£**|
|---|---|---|---|---|
||0<br>59<br>945<br>0<br>44<br>441||0<br>96<br>951<br>1,961<br>44<br>122|3,023|
||500<br>1,150||500<br>1,278|3,174|
|||||**-151**|
|||||**2023**<br>**£**|
||0||0|1,778|
|||||0|
|||||**1,778**|
|||||1,930<br>-151|
|||||**1,778**|



