
## **Trustees’ Annual Report for the period** 

**From 1 July 2021   Period start date   To 30 June 2022 Period end date** 

**Charity name:  Newbury Lions Club (cio)** 

**Charity registration number:  1195354** 

## **Objectives and Activities** 


**----- Start of picture text -----**<br>
SORP reference<br>Summary of the  Para 1.17 Encouraging  service-minded<br>purposes of the charity  people to serve their<br>as set out in its<br>community  without  personal<br>governing document<br>reward  and  encouraging  the<br>promotion  of  high  ethical<br>standards in commerce,<br>industry,  professions,  public<br>works and private endeavours;<br>Summary of the main  Para 1.17 and 1.19 Supporting  youth  to  develop<br>activities in relation to  their  skills,  capacities  and<br>those purposes for the<br>capabilities to enable them to<br>public benefit, in<br>participate  in  society  as<br>particular, the activities,<br>projects or services  mature and responsible<br>identified in the  individuals;  Also  to  help<br>accounts. families  who  need  assistance<br>and  additional  help  to<br>organisations.<br>Statement confirming  Para 1.18 Promoting the Voluntary<br>whether the trustees  Sector for the public benefit<br>have had regard to the<br>by associating with local<br>guidance issued by the<br>authorities to advance<br>Charity Commission on<br>public benefit education and provide<br>facilities in the interests of<br>social welfare to improve the<br>conditions of life of people in<br>local, national and<br>international communities;<br>Raising funds through our<br>fireworks & Speen Fete which<br>is also helping local people<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: SORP reference 




**----- Start of picture text -----**<br>
Grants are generally made as single<br>Para 1.38 payments between £50 and £5,000;<br>Policy on grant making<br> The Club will not normally support<br>applications from large national<br>charities (unless it is from and for the<br>local branch use) or charities<br>dedicated to issues deemed by the<br>Club to be already well funded;<br>Youth and children’s organisatons - sport<br>Para 1.38 related groups or individuals, scouting and<br>Policy on social<br>guiding, youth club activities, young people<br>investment including<br>undertaking overseas assignments;<br>program related<br>investment<br>In donations to club<br>Para 1.38<br>Contribution made by<br>volunteers<br>None or in donations to club<br>Other<br>**----- End of picture text -----**<br>


## **Achievements and Performance** 

SORP reference Have  consistently  help  local Summary of the main achievements of the Para 1.20 people  with  everyday  grants charity, identifying the and improved their living difference the charity’s standards work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. 

## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Achievements against  Para 1.41 Over achieved on all objectives<br>objectives set<br>Performance of  Raised over expectations on all fundraising<br>fundraising activities  Para 1.41 activities<br>against objectives set<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Investment performance<br>against objectives Para 1.41 None<br>Other None<br>**----- End of picture text -----**<br>




## **Financial Review** 


**----- Start of picture text -----**<br>
Review of the charity’s  Para 1.21 The review has shown that the receipts and<br>financial position at the  expenditure for the period have recovered<br>end of the period following the impact of the pandemic in the<br>prior financial year.  The successful firework<br>event has largely contributed to this with a<br>profit of £42,850.  This has allowed increased<br>spending on welfare and charitable gifts.<br>Statement explaining  Para 1.22 Held for future contributions and a<br>the policy for holding  reserve for future fundraising events<br>reserves stating why<br>they are held<br>Amount of reserves held Para 1.22 £27900<br>Reasons for holding zero  Para 1.22 n/a<br>reserves<br>Details of fund materially Para 1.24 n/a<br>in deficit<br>Explanation of any  Para 1.23 None<br>uncertainties about the<br>charity continuing as a<br>going concern<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
The charity’s principal  Fundraising though fireworks<br>sources of funds  Para 1.47 display and other fundraising<br>(including any  events plus public donations<br>fundraising)<br>Investment policy and  None. All monies held in bank<br>objectives including any  Para 1.46 accounts<br>social investment policy<br>adopted<br>A description of the  Para 1.46 No financial risks only lack of<br>principal risks facing the  support from public<br>charity<br>Other None<br>**----- End of picture text -----**<br>




## **Structure, Governance and Management** 


**----- Start of picture text -----**<br>
Description of charity’s<br>trusts:<br>Type of governing  Para 1.25 Incorporated trust deed<br>document<br>(trust deed, royal<br>charter)<br>How is the charity  Para 1.25 C.I.O<br>constituted?<br>(e.g unincorporated<br>association, CIO)<br>Trustee selection  Para 1.25 By club members vote at AGM<br>methods including<br>details of any<br>constitutional provisions<br>e.g. election to post or<br>name of any person or<br>body entitled to appoint<br>one or more trustees<br>**----- End of picture text -----**<br>


## **Additional information (optional)** 

You may choose to include further statements where relevant about: 


**----- Start of picture text -----**<br>
Policies and procedures  Within constitution and required<br>adopted for the  Para 1.51 training by Lions Club<br>induction and training of  International<br>trustees<br>The charity’s  Part of Lions Club International<br>organisational structure  Para 1.51 and UK District 105.<br>and any wider network  President and trustees then club<br>with which the charity  members<br>works<br>Relationship with any  Para 1.51 Part of Lions Club International<br>related parties and UK District 105.<br>Other None<br>**----- End of picture text -----**<br>


## **Reference and Administrative details** 


**----- Start of picture text -----**<br>
Charity name Newbury Lions Club (CIO)<br>Other name the charity  n/a<br>uses<br>Registered charity  1195354<br>number<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Charity’s principal  40 Nevil Court, Thatcham, Berkshire.<br>address RG19 3PQ<br>**----- End of picture text -----**<br>




## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>John Coleman President All trustees are appointed<br>1<br>by<br>2 Emily Coleman Secretary Club members<br>Andrew Watson Treasurer<br>3<br>4 Margo Payne Vice President<br>Judith Colby Imd past<br>5<br>president<br>Adrian Ho Welfare chair<br>6<br>7 Peter Wood Membership chair<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


Corporate trustees – names of the directors at the date the report was approved **Director name none** Name of trustees holding title to property belonging to the charity **Trustee name Dates acted if not for whole year None** 



**Funds held as custodian trustees on behalf of others** 

Description of the assets None held in this capacity 

Name and objects of the n/a charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements n/a for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

**Type of Name Address adviser audit** Jeanette Lawrence 29 Spurcroft road Thatcham Berkshire RG19 3XX (FCCA) 

## **Name of chief executive or names of senior staff members (Optional information)** 

n/a 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

**None** 

## **Other optional information** 

**None** 



Declarations
Signed on behaM 9fthe Gharitys t￿￿tee¥
S6gnaturelsl
Full namel$l
Position leg SÈcrÈtsry.'
Chair, etcl

**# £** 

## **NEWBURY LIONS CLUB** 

## **ADMINISTRATION FUND** 

## **INCOME STATEMENT FOR THE YEAR ENDED 30th JUNE 2022** 

|**INCOME**<br>Subscriptons<br>Rafes<br>Functons<br>District Service<br>Interest<br>Donatons<br>Other Income<br>**EXPENDITURE**<br>President Honorarium<br>Regalia<br>Internatonal & District Dues<br>Dinner Costs<br>Insurance<br>Other Expenses<br>**Net Surplus / (Defcit)**|**2022**<br>**£**<br>**£**<br>1,284<br>41<br>0<br>72<br>1,397<br>1,098<br>150<br>44<br>106<br>1,398<br>**(1)**|**2021**<br>**£**<br>**£**<br>1,373<br>0<br>112<br>1,485<br>1,387<br>44<br>59<br>1,490<br>**(5)**|**2020**<br>**£**<br>**£**<br>1,365<br>108<br>564<br>3<br>293<br>2,333<br>82<br>1,254<br>44<br>164<br>1,544<br>**789**|**2019**<br>**£**<br>**£**<br>1,167<br>103<br>1,231<br>2<br>54<br>2,557<br>84<br>996<br>1,439<br>89<br>297<br>2,904<br>**(347)**|**2018**<br>**£**<br>**£**<br>1,487<br>162<br>971<br>3<br>51<br>2,674<br>135<br>205<br>1,166<br>1,117<br>44<br>81<br>2,748<br>**(74)**|**2018**<br>**£**<br>**£**<br>1,487<br>162<br>971<br>3<br>51<br>2,674<br>135<br>205<br>1,166<br>1,117<br>44<br>81<br>2,748<br>**(74)**|
|---|---|---|---|---|---|---|
||||||||
|||||||**(74)**|



**Net Surplus / (Deficit)** 



## **NEWBURY LIONS CLUB** 

## **ADMINISTRATION FUND** 

## **BALANCE SHEET AS AT 30th JUNE 2022** 

|**ASSETS**<br>Regalia (Valuaton)<br>Prepayments & Accrued Income<br>Cash at bank<br>**LIABILITIES**<br>Deferred Income<br>**NET ASSETS**<br>**ADMINISTRATION FUND**<br>Balance b/fwd<br>Reserves adjustment to correct historic bank positon<br>Surplus / Defcit for year|**2022**<br>**£**<br>500<br>0<br>1,429<br>**1,929**<br>0<br>**1,929**<br>1,931<br>(1)<br>**1,929**|**2021**<br>**£**<br>500<br>0<br>1,431<br>**1,931**<br>0<br>**1,931**<br>1,936<br>(5)<br>**1,931**|**2020**<br>**£**<br>500<br>0<br>1,534<br>**2,034**<br>(98)<br>(98)<br>**1,936**<br>1,147<br>789<br>**1,936**|**2019**<br>**£**<br>500<br>647<br>**1,147**<br>0<br>**1,147**<br>1,494<br>(347)<br>**1,147**|**2018**<br>**£**<br>500<br>994|
|---|---|---|---|---|---|
||||||**1,494**|
||||||0|
||||||0|
|||||||
||||||**1,494**|
||||||1,568<br>(74)|
||||||**1,494**|



**# £** 



**NEWBURY LIONS CLUB CHARITY FUND** 

## **INCOME STATEMENT FOR THE YEAR ENDED 30th JUNE 2022** 

|**INCOME**<br>Fireworks<br>Duck Race<br>Christmas Float<br>Donatons<br>Easter Eggs<br>Waterways Festval<br>Quiz Night<br>Face Masks<br>Thatcham Apple Day<br>Berkshire Young Farmers<br>Roundabout<br>Cofee Mornings<br>Classic Car Show<br>Castle School<br>BT MyDonate<br>Culture Fest<br>Bucklebury Beer Fete<br>Ecchinswell fun day<br>Speen fete<br>Gif Aid<br>Christmas Vouchers<br>The Good Exchange "Back to Basics"<br>Thatcham Fun Day<br>Interest Receivable<br>Business Account<br>High Interest Accounts<br>Proft on Sale of Caravan<br>Other Income<br>**EXPENDITURE**<br>Fireworks<br>Duck Race<br>Christmas Float<br>Caravan<br>Depreciaton<br>Easter Eggs<br>Welfare and Charitable Gifs<br>Waterways Festval<br>Poultons Park<br>Thatcham Apple Day<br>Castle School<br>Classic Car Show<br>Culture Fest<br>Lions motor vehicle expenses<br>Ecchinswell Fun Day<br>District Appeals<br>Speen Fete<br>Motor Vehicle expenses<br>The Good Exchange fees<br>Thatcham Fun Day<br>Other Donatons<br>MIAB<br>D/MD/LCI appeals<br>Other Expenses<br>**Net Surplus / (Defcit)**<br>**NET PROFIT ON EVENTS**<br>Fireworks<br>Duck Race<br>Christmas Float<br>Easter Eggs<br>Classic car show<br>Echinswell fun day<br>Culture Fest<br>Green Bags<br>Autumn Concert<br>Speen Fete|**2022**<br>**£**<br>61,01<br>1,44<br>66<br>25<br>7,47<br>4,03<br>1<br>27|3<br>3<br>2<br>0<br>5<br>5<br>9<br>4<br>75,170<br>3<br>9<br>0<br>7<br>0<br>4<br>0<br>7<br>9<br>2<br>0<br>7<br>3<br>47,270<br>**27,900**<br>0<br>70.2%<br>4<br>90.4%<br>5<br>32.5%<br>7<br>15.5%|**2021**<br>**£**<br>11<br>1,35<br>8<br>54<br>2,49<br>3,06<br>34<br>5<br>7|6<br>5<br>8<br>9<br>4<br>6<br>0<br>4<br>4<br>8,136<br>3<br>1<br>2<br>7<br>8<br>3<br>6<br>6<br>7,357<br>**779**|**2020**<br>**£**<br>23,09<br>1,15<br>14<br>78<br>23<br>45<br>31<br>10<br>5<br>10|4<br>5<br>3<br>5<br>0<br>4<br>1<br>0<br>5<br>8<br>26,437<br>0<br>5<br>0<br>2<br>5<br>5<br>4<br>0<br>0<br>0<br>4<br>23,935<br>**2,501**<br>argin<br>4<br>20.8%<br>0<br>97.0%<br>0<br>31.9%<br>0|**2019**<br>**£**<br>24,15<br>1,38<br>1,54<br>85<br>3,10<br>6<br>2,58|6<br>6<br>4<br>9<br>8<br>7<br>7<br>33,707<br>7<br>8<br>0<br>0<br>0<br>8<br>1<br>5<br>4<br>1<br>39,473<br>**(5,765)**<br>argin<br>0<br>17.8%<br>8<br>80.0%<br>4<br>67.0%<br>3|**2018**<br>**£**<br>37,55<br>1,13<br>25<br>2,02<br>48<br>19<br>3,42<br>11<br>22|**#**<br>**£**<br>9<br>3<br>5<br>6<br>0<br>2<br>0<br>4<br>2<br>45,400<br>8<br>8<br>7<br>9<br>8<br>1<br>4<br>2<br>6<br>0<br>1<br>44,994<br>**406**<br>argin<br>r<br>1<br>45.0%<br>3<br>100.0%<br>7<br>68.0%|
|---|---|---|---|---|---|---|---|---|---|---|
||18,16<br>13<br>26<br>44<br>19,31<br>6<br>1,00<br>6,31<br>41<br>6<br>50<br><br>58||17<br>36<br>29<br>5,76<br>6<br>16<br>19<br>33||18,30<br>3<br>44<br>48<br>53<br>2,90<br>6<br>2<br>59<br>30<br>26||19,84<br>27<br>3,99<br>1,31<br>51<br>7,62<br>3,45<br>1,38<br>62<br>45||20,66<br>6,14<br>57<br>64<br>9,48<br>25<br>1,13<br>1,90<br>2,06<br>1,34<br>77||
||42,85<br>1,30<br>21<br>1,15||||M<br>4,79<br>1,12<br>25<br>8||M<br>4,31<br>1,10<br>1,03<br>-34||M<br>16,89<br>1,13<br>1,37||





## **NEWBURY LIONS CLUB** 

## **CHARITY FUND** 

## **BALANCE SHEET AS AT 30th JUNE 2021** 

|**ASSETS**<br>Fixed Assets<br>Pre Payments<br>Cash at bank<br>**LIABILITIES**<br>Accruals<br>**NET ASSETS**<br>**CHARITY RESERVES**<br>Balance b/fwd<br>Reserves adjustment to correct historic bank positon<br>Surplus / (Defcit) for year|**2021**<br>**£**<br>251<br>3000<br>44,117<br>**47,368**<br>0<br>**0**<br>**47,368**<br>19,468<br>27,900<br>**47,368**|**2021**<br>**£**<br>511<br>0<br>18,957<br>**19,468**<br>0<br>**0**<br>**19,468**<br>18,689<br>779<br>**19,468**|**2020**<br>**£**<br>872<br>0<br>17,817<br>**18,689**<br>0<br>**0**<br>**18,689**<br>16,188<br>2,501<br>**18,689**|**2019**<br>**£**<br>1,354<br>2000<br>12,834<br>**16,188**<br>0<br>**0**<br>**16,188**<br>21,953<br>(5,765)<br>**16,188**|
|---|---|---|---|---|





|**Income**<br>Fireworks<br>Christmas Float<br>Donatons<br>Easter Eggs<br>Berkshire Young Farmers<br>Face Masks<br>Speen Fete<br>Christmas Vouchers<br>The Good Exchange "Back to Basics"<br>Thatcham Fun Day<br>Other income<br>Interest<br>**Expenditure**<br>Fireworks<br>Christmas Float<br>Depreciaton<br>Easter Eggs<br>Welfare and Charitable Gifs<br>Waterways Festval<br>Speen Fete<br>The Good Exchange fees<br>Thatcham Fun Day<br>Other Donatons<br>D/MD/LCI appeals<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Fixed Assets<br>Pre-payments<br>Cash<br>**LIABILITIES**<br>Accruals<br>**NET ASSETS**<br>CHARITY RESERVES<br>Balance B/fwd<br>Surplus/(defcit) for period|**2022**<br>**£**<br>61,013<br>1,443<br>0<br>662<br>250<br>0<br>7,475<br>0<br>4,035<br>0<br>274<br>19|**2022**<br>**£**<br>61,013<br>1,443<br>0<br>662<br>250<br>0<br>7,475<br>0<br>4,035<br>0<br>274<br>19|
|---|---|---|
||75,170<br>18,163<br>139<br>260<br>447<br>19,310<br>64<br>6,317<br>419<br>62<br>500<br>1,007<br>583||
||47,270<br>**27,900**<br>**2022**<br>**£**<br>251<br>3,000<br>44,117|47,270|
|||**27,900**|
||47,368<br>0||
|||0|
|||**47,368**|
|||19,468<br>27,900|
|||**47,368**|





|**Income**<br>Subscriptons<br>Rafes<br>Functons<br>Interest<br>Other Income<br>**Expenditure**<br>President Honorarium<br>Regalia<br>Internatonal & District Dues<br>Dinner Costs<br>Insurance<br>Other Expenses<br>**Net Surplus/(Defcit)**<br>**ASSETS**<br>Regalia (Valuaton)<br>Cash<br>**LIABILITIES**<br>Deferred Income<br>**NET ASSETS**<br>**ADMIN RESERVES**<br>Balance B/fwd<br>Surplus/(defcit) for period|**2022**<br>**£**<br>1,284<br>41<br>0<br>0<br>72|**2022**<br>**£**<br>1,284<br>41<br>0<br>0<br>72|
|---|---|---|
||1,397<br>0<br>0<br>1,098<br>150<br>44<br>106||
||1,398<br>**-1**<br>**2022**<br>**£**<br>500<br>1,429|1,398|
|||**-1**|
||1,929<br>0||
|||0|
|||**1,929**|
|||1,931<br>-1|
|||**1,929**|





**2021 £** 

0 116 1,355 88 0 549 0 2,494 3,066 340 74 54 8,136 

0 173 361 292 5,767 0 68 163 196 0 0 336 7,357 **779 2021 £** 511 0 18,957 19,468 0 0 **19,468** 18,689 779 **19,468** 



**2021 £** 

1,373 0 0 0 112 1,485 

0 0 1,387 0 44 59 1,490 **-5 2021 £** 500 1,431 1,931 

0 0 **1,931** 1,936 -5 **1,931** 



## **NEWBURY LIONS CLUB** 

## **CASH BOOK RECONCILIATION** 

||||||**£**|
|---|---|---|---|---|---|
|**Balance per Bank Statement @ 30th June 2022**|||||**46,088.02**|
|**Accounts**<br>**Metro Bank**|||**£**|||
||**Newbury Lions Club - Admin Reserve**|**20482079**|**514.84**|||
||**Newbury Lions Club - Admin Current**|**20174749**|**770.95**|||
||**Newbury Lions Club . Charitable Trust Reserve**|**20411295**|**###**|||
||**Newbury Lions Club . Charitable Trust  Current**|**20174757 **|**4,792.54**|||
||**Newbury Lions Club. Charitable Trust**|**MM1718729610**|**0.00**|||
||||**###**|||
|**Less Uncleared BACS**||||||
|06/30/2022|Speen Fete: catering equipment hire (invoice)|||542.24||
||||||542.24|
|**Less Cash not banked**||||||
||||||**45,545.78**|
|**Balance per Cash Book**|**@ 30th June 2022**|||||
||||CLUB||1,429.28|
||||CHARITY||44,116.50|
||||||45,545.78|





|||**Depn**||
|---|---|---|---|
||**Purchase**|**Start**|**Diposal**|
|**Asset Description**|**Date**|**date**|**date**|
|New BBQ & metal table for small BBQ|12/08/15|01/09/15||
|Display Stand|27/08/15|01/09/15||
|Gazebo Sides|03/05/16|01/06/16||
|Purchase of Van|05/05/16|01/06/16|01/11/18|
|Trestles Pans Burners Tables|31/05/16|01/06/16||
|Rhino roof canopy and side walls|05/02/18|01/03/18||
|Flags and base|04/09/17|01/10/17||
|Purchase of Van|06/10/18|01/11/18||





## Annual depreciation charge 

|**Depreciaiton**|||||||
|---|---|---|---|---|---|---|
|**Period (Mnths)**|**Gross**|**2015/16**|**2016/17**|**2017/18**|**2018/19**|**2019/20**|
|60|445.96|74.33|89.19|89.19|89.19|89.19|
|60|236.99|39.50|47.40|47.40|47.40|47.40|
|60|72.98|1.22|14.60|14.60|14.60|14.60|
|60|1500|25.00|300.00|300.00|875.00||
|60|353.97|5.90|70.79|70.79|70.79|70.79|
|60|414.99|||27.67|83.00|83.00|
|60|184|||27.60|36.80|36.80|
|60|700||||93.33|140.00|
||3908.89|145.94|521.98|577.25|1310.11|481.78|
||||||||
|NBV|||2641.98|2663.72|1353.61|871.83|





|**2020/21**|**2021/22**|**2022/23**|**2023/24**|**2024/25**|**Check**|
|---|---|---|---|---|---|
|14.87|||||0.00|
|7.90|||||0.00|
|13.38|||||0.00|
||||||0.00|
|64.89|||||0.00|
|83.00|83.00|55.33|||0.00|
|36.80|36.80|9.20|||0.00|
|140.00|140.00|140.00|46.67||0.00|
|360.84|259.80|204.53|46.67|0.00||
|||||||
|511.00|251.20|46.67|0.00|0.00||





|**Deferred Revenue - ADMIN**<br>**Prepayments**<br>Fireworks deposit 2022|Dues|
|---|---|
||0<br>3000|





|Admin Current|OUT|IN||TRFR|772.59|Admin Reserve|
|---|---|---|---|---|---|---|
|Jul|-712.24||210||270.35||
|Aug|0||182||452.35||
|Sep|0||49||501.35||
|Oct|0||35||536.35||
|Nov|||239.62||775.97||
|Dec|-769.52||282.5||288.95||
|Jan|0||175||463.95||
|Feb|-125||49||387.95||
|Mar|-25||91||453.95||
|Apr|0||119||572.95||
|May|0||156||728.95||
|Jun|0||42||770.95||
||-1631.76||1630.12|0|||
||||||770.95||
||ok|ok|||||
|Charity Current|OUT|IN||TRFR|5522.98|Charity reserve|
|Jul|-1,303.36||498.16||4,717.78||
|Aug|-2,651.46||29.34||2,095.66||
|Sep|-1,889.04||3,623.62|1,329.36|5,159.60||
|Oct|-1,081.34||2,256.00||6,334.26||
|Nov|-12,983.65||58,430.29|-45,748.97|6,031.93||
|Dec|-8,909.48||2,417.21|3,000.00|2,539.66||
|Jan|-3,418.27||1,066.00|2,003.82|2,191.21||
|Feb|-2,061.51||1,856.88|1,002.28|2,988.86||
|Mar|-4,182.47||59.54|3,000.00|1,865.93||
|Apr|-1,195.00||0.00|3,000.00|3,670.93||
|May|-5,476.12||857.16|3,000.00|2,051.97||
|Jun|-4,316.70||4,057.27|3,000.00|4,792.54||
||-49,468.40||75,151.47|-26,413.51|||
||||75,170.20||||
||||0.00||||



Charity reserve 



|OUT||IN||TRFR|514.58|1287.17||||
|---|---|---|---|---|---|---|---|---|---|
||||0.04||514.62|||||
||||0.02||514.64|||||
||||0.02||514.66|||||
||||0.02||514.68|||||
||||0.02||514.7|||||
||||0.02||514.72|||||
||||0.02||514.74|||||
||||0.02||514.76|||||
||||0.02||514.78|||||
||||0.02||514.8|||||
||||0.02||514.82|||||
||||0.02||514.84|||||
||0||0.26|0||||||
||||||514.84|1,285.79||||
|||ok||ok||-1.38||||
|OUT||IN||TRFR|13577.45|IN|File||OUT|
||0.00||1.15||13,578.60|499.31|499.31|0.00|-1,303.36|
||0.00||0.76||13,579.36|30.10|30.10|0.00|-2,651.46|
||||0.51|-1,329.36|12,250.51|3,624.13|3,624.13|0.00|-1,889.04|
||||0.52||12,251.03|2,256.52|2,256.52|0.00|-1,081.34|
||||1.44|45,748.97|58,001.44|58,431.73|58,431.73|0.00|-12,983.65|
||||2.38|-3,000.00|55,003.82|2,419.59|2,186.09|233.50|-8,909.48|
||||2.28|-2,003.82|53,002.28|1,068.28|1,301.78|-233.50|-3,418.27|
||||1.99|-1,002.28|52,001.99|1,858.87|1,856.88|1.99|-2,061.51|
||||2.11|-3,000.00|49,004.10|61.65|63.64|-1.99|-4,182.47|
||||2.00|-3,000.00|46,006.10|2.00|2.00|0.00|-1,195.00|
||||1.91|-3,000.00|43,008.01|859.07|859.07|0.00|-5,476.12|
||||1.68|-3,000.00|40,009.69|4,058.95|4,058.95|0.00|-4,316.70|
||0.00||18.73|26,413.51||||0.00|-49,468.40|





## File 

|ile||
|---|---|
|-1303.36|0.00|
|-2651.46|0.00|
|-2070.19|181.15|
|-900.19|-181.15|
|-12983.65|0.00|
|-8909.48|0.00|
|-3418.27|0.00|
|-2061.51|0.00|
|-4182.47|0.00|
|-1195|0.00|
|-5476.12|0.00|
|-3843.9|-472.80|
|-48,995.60|-472.80|





## **NEWBURY LIONS CLUB** 

## **SUMMARY OF EXPENDITURE ON WELFARE AND CHARITABLE GIFTS** 

|Christmas Vouchers/Parcels<br>Air Ambulance<br>Senior Citizens Shows<br>Poultens Park<br>Fir Tree Lane<br>Carpets/Flooring<br>Enbourne School Trips<br>Ashton Hopkins<br>Afghanistan<br>Sallies Epileptic Marathon<br>Newbury Dent Aid<br>Kitchen Appliances<br>Holiday Chalet<br>Hearing Dogs for the Deaf<br>Daisy's Dream<br>Wheelchairs/Vehicle adaptations<br>India Aid<br>Junior Citizenship<br>Social Work Fund<br>Compassionate Friends<br>Gifts to other Lions Clubs<br>Newbury College<br>Jubilee Training Trust<br>Hampshire Deaf Association<br>Mothercare<br>Lions Fun Day<br>Time Out<br>Mrs Clarke<br>Minds Eye<br>Gowrings car repair , A Ball<br>Welfare Project (T Hine)<br>Unknown<br>Newbury Hospital<br>LJ Satturley<br>Tsunami donation<br>Girl Guide - Honduras Relief<br>Removal van hire<br>School Uniforms<br>Scripture Union<br>R Kirby<br>A Harrison<br>G Simmonds<br>Beds<br>Parsons Down School<br>Berkshire Blind Society<br>Belarus Trust<br>Special Olympics<br>Sightfrst<br>MS Society<br>Edwards Trust<br>West Berks Physical  Disability Social Work Fund<br>J Davies<br>Dingley Therapy Group<br>UNICEF<br>Baileys Coaches<br>China Appeal<br>Naomi house<br>Mayors Benevolent Fund<br>MJ Ball<br>Thatcham pre school<br>Mrs Thorne - Power Shower<br>CAB<br>Graham Thomas - Bunk Beds<br>Bethan Baker<br>C Mansell<br>007 Fuels<br>British Gas<br>R Maudsley<br>Newbury Mini Buses<br>Whitelands School<br>Halfords<br>DG Partner Charity<br>LCIF Haiti<br>Clare Weaver<br>Furniture community project<br>Bunk Beds - Ms T Green<br>Edukits<br>Newbury Cancer Care Trust<br>LCIF Pakistan<br>LCIF Japan<br>Property moves<br>Beale Park Day Trip<br>Newbury Sea Scouts<br>Eight Bells for Mental Health<br>BMS Therapy Centre<br>Mobility Trust<br>Youth Trust Fund<br>St Dunstons<br>Welsh Miners<br>MIAB<br>St Georges Centre<br>Owen Kew Appeal<br>Time to Talk<br>Food for Homeless<br>Sequel Trust<br>John Rankin School<br>Sensory toys<br>Have a Heart appeal<br>Military Wives Choir<br>DJ Beach - basketball area<br>A Ho (ref 57 & 69)<br>A Brown bequest RNLI<br>Royal Berkshire Hospital Golf Sponsorship<br>Community Christmas<br>Tomcat SNI Ltd<br>Injured Jockeys Fund<br>Nepal Earthquake<br>Ebola Appeal<br>Royal British Legion<br>Over 80's parcel fund<br>Living Paintings<br>West Berks food bank<br>Ecchinswell bell restoration fund<br>Help with food bill<br>Leukaemia & Lymphoma<br>West Berks Funeral Directors<br>Hope for tomorrow<br>Cancer Research<br>West Berkshire Mencap<br>Eight Bells Mental Health<br>Humanware Europe<br>Friends of Spurcroft School<br>Bloodwise<br>Bridge Church Xmas dinner<br>House move contribution<br>Trampoline<br>Eye hospital project<br>LCIF<br>East Africa appeal<br>MD Disinter fund<br>Others Over £100 unidentifed<br>Others Under £100<br>Vacuum cleaner, Stair gates, buggy x3, mattress,<br>bed|**2017**<br>**£**<br>2500<br>3018.93<br>477.87<br>500<br>108<br>100<br>500<br>250<br>400<br>100<br>200<br>138.99<br>200<br>500<br>250<br>500<br>158.65<br>9,902.44|**2016**<br>**£**<br>2500<br>94.5<br>850<br>250<br>159.99<br>762.13<br>556<br>250<br>1000<br>200<br>250<br>200<br>250<br>100<br>100<br>810<br>213<br>760<br>100<br>100<br>100<br>245.68<br>9,851.30|**2015**<br>**£**<br>2824.55<br>425<br>46.98<br>55<br>120<br>150<br>250<br>159.5<br>300<br>500<br>570<br>500<br>460.47<br>6,361.50|**2013**<br>**£**<br>2775.52<br>1962.25<br>402.48<br>416.98<br>250<br>500<br>420<br>120.71<br>500<br>150<br>250<br>1166.25<br>300<br>141<br>9,355.19|**2012**<br>**£**<br>2800<br>1585.05<br>833<br>793.89<br>190.72<br>194.18<br>250<br>100<br>700.3<br>500<br>650<br>250<br>1000<br>1000<br>942<br>11,789.14|**2011**<br>**£**<br>500<br>857.9<br>138<br>2454.16<br>2048.77<br>346.75<br>1000<br>1000<br>1000<br>708<br>550<br>250<br>500<br>1000<br>500<br>100<br>12,953.58|**2010**<br>**£**<br>1,964.00<br>1,000.00<br>725.00<br>1,192.44<br>125.00<br>209.97<br>129.00<br>250.00<br>1,000.00<br>300.00<br>179.98<br>250.00<br>1,000.00<br>100.00<br>110.00<br>245.94<br>350.00<br>280.00<br>508.99<br>9,920.32|**2009**<br>**£**<br>1,964.00<br>472.50<br>1,027.39<br>50.00<br>200.00<br>250.00<br>485.00<br>100.00<br>330.00<br>100.00<br>600.00<br>199.50<br>250.00<br>100.00<br>245.00<br>0.00|
|---|---|---|---|---|---|---|---|---|
|||||||||6,373.39|





**Newbury Lions Club Audit Report for period July 2021 to June 2022** 

To Whom It May Concern: 

I have carried out an independent review of the accounts presented to me and carried out the following tests. 

- Income review and sample test of bank statements and income daybook. 

- Expenditure review and test of bank statements to receipts and expenditure daybook. 

- Reviewed day books for any unusual items not consistent with prior years. 

I have presented the balance sheet and income statements for the periods 2021 to 2022 thus enabling year on year trend analysis. 

## Accounting Treatment 

- A deposit has been made for the 2022 firework event in this accounting period.  This has been pre-paid on the balance sheet. 

## Findings 

- The Charity Income Statement has a net surplus in the period of £27,900 and the Administration account has a net deficit of £1. 

## Recommendations 

- Continue  to  maintain  income  and  expenditure  day  books  preferably  in  excel  with column and row casting. 

- Reconcile day books to the bank statements at least quarterly. 

- Ensure that all reimbursed expenditure has adequate evidence of payment IE valid receipts 

- Ensure floats are correctly accounted for.  I suggest that a separate column is used within income and expenditure to account for this, and that you ensure that they are equal and opposite values at the end of the accounting period. 

- All  receipts  and  payments  should  be  recorded  regardless  of  whether  they  contra between accounts.  The cash book for receipts and payment should reflect the bank statement. 

## Conclusion 

The review has shown that the receipts and expenditure for the period July 2021 to June 2022 have  recovered  following  the  impact  of  the  pandemic  in  the  prior  financial  year.   The successful firework event has largely contributed to this with a profit of £42,850.  This has allowed increased spending on welfare and charitable gifts. 

Jeanette Lawrence (FCCA) 23[rd] July 2022 



## Lions Club of Newbury Accounts for Charity Trust INCOME STATEMENT FOR THE YEAR ENDED 30[TH] JUNE 2022 

|||**2022**||**2021**|
|---|---|---|---|---|
|||**£**||**£**|
|**Income**|||||
|Fireworks|61,013||0||
|Christmas Float|1,443||116||
|Donatons|0||1,355||
|Easter Eggs|662||88||
|Berkshire Young Farmers|250||0||
|Face Masks|0||549||
|Speen Fete|7,475||0||
|Christmas Vouchers|0||2,494||
|The Good Exchange "Back to Basics"|4,035||3,066||
|Thatcham Fun Day|0||340||
|Other income|274||74||
|Interest|19||54||
|||75,170||8,136|
|**Expenditure**|||||
|Fireworks|18,163||0||
|Christmas Float|139||173||
|Depreciaton|260||361||
|Easter Eggs|447||292||
|Welfare and Charitable Gifs|19,310||5,767||
|Waterways Festval|64||0||
|Speen Fete|6,317||68||
|The Good Exchange fees|419||163||
|Thatcham Fun Day|62||196||
|Other Donatons|500||0||
|D/MD/LCI appeals|1,007||0||
|Other Expenses|583||336||
|||47,270||7,357|
|**Net Surplus/(Defcit)**||**27,900**||**779**|
|||**2022**||**2021**|
|||**£**||**£**|
|**ASSETS**|||||
|Fixed Assets|251||511||
|Pre-payments|3,000||0||
|Cash|44,117||18,957||
|||47,368||19,468|
|**LIABILITIES**|||||
|Accruals|0||0||
|||0||0|
|**NET ASSETS**||**47,368**||**19,468**|



Lions Club of Newbury Accounts for Administration Fund BALANCE SHEET AS AT 30[TH] JUNE 2022 

**2022 2021 £ £** 

**Income** 



|Subscriptons|1,284||1,373||
|---|---|---|---|---|
|Rafes|41||0||
|Functons|0||0||
|Interest|0||0||
|Other Income|72||112||
|||1,397||1,485|
|**Expenditure**|||||
|President Honorarium|0||0||
|Regalia|0||0||
|Internatonal & District Dues|1,098||1,387||
|Dinner Costs|150||0||
|Insurance|44||44||
|Other Expenses|106||59||
|||1,398||1,490|
|**Net Surplus/(Defcit)**||**-1**||**-5**|
|||**2022**||**2021**|
|||**£**||**£**|
|**ASSETS**|||||
|Regalia (Valuaton)|500||500||
|Cash|1,429||1,431||
|||1,929||1,931|
|**LIABILITIES**|||||
|Deferred Income|0||0||
|||0||0|
|**NET ASSETS**||**1,929**||**1,931**|
|**ADMIN RESERVES**|||||
|Balance B/fwd||1,931||1,936|
|Surplus/(defcit) for period||-1||-5|
|||**1,929**||**1,931**|



