OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Reference and administrative
details ofthe Charity,
and administrative
details ofthe Charity,
its trustees trustees and advisers
Trustees SCronk, Chair (appointed 12January 2021)
M Casteel, Trustee (appointed 12January 2021)
Dr A Nesbitt, Trustee (appointed 12January 2021)
J Saxgren, Trustee (appointed 12January 2021)
M Gamman
MW, Trustee
(appointed 12 February 2021)
J Howard-Sneyd
MW, Trustee
(appointed 28 September 2021)
K Hughes,
Trustee (appointed
9 December 2022)
Company registered
number CE025409
Charity registered
number 1195208
Registered office 18a King Street
Maidenhead
SL6 1EF
Accountants Donald
Reid Limited
Chartered
Accountants
18a/20 King Street
Maidenhead
Berkshire
SL6 1DT

Restricted Unrestricted Total
funds funds funds
19July 2021 19July 2021 19July 2021
to to to
31 December 31 December 31 December
2022 2022 2022
Note f. f. f.
Income from:
Donations
and
legacies 7,500 55,660 63,160
Total income 7,500 55,660 63,160
Expenditure
on:
Charitable
activities
7,500 51,548 59,048
Total expenditure 7,500 51,548 59,048
Net movement in funds 4,112 4,112
Reconciliation offunds:
Net movement in funds 4,112 4,112
Total funds carried forward 4,112 4,112

2022
Note f.
Current assets
Cash at bank and in hand 39,475
39,475
Creditors: amounts falling due within one year (35,363)
Net current assets 4,112
Total assets less current liabilities 4,112
Total net assets 4,112
Charity funds
Restricted
funds
Unrestricted
funds
4,112
Total funds 4,112

Restricted Unrestricted Total
funds funds funds
19July 2021 19July 2021 19July 2021
to to to
31 31 31
December December December
2022 2022 2022
7,500 55,660 63,160

Restricted Unrestricted
funds funds Total
19July 2021 19July 2021 19July 2021
to to to
31 31 31
December December December
2022 2022 2022
f. f. f.
Set-up consultancy charges 43,008 43,008
Professional 7,500 7,125 14,625
Office expenses 74 74
Printing and stationery 3 3
Travel and accommodation 334 334
Accountancy 1,000 1,000
Bank charges 4 4
7,500 51,548 59,048

Activities
undertaken Support Total
directly costs funds
19July 2021 19July 2021 19July 2021
to to to
31 31 31
December December December
2022 2022 2022
Set-up consultancy charges 43,008 43,008
Professional 14,625 14,625
Office expenses 74 74
Printing and stationery 3 3
Travel and accommodation 334 334
Accountancy 1,000 1,000
Bank charges 4 4
57,633 1,415 59,048

Independent exami ner's
re
muneration
19July 2021
to
31
December
2022
Fees payable to the Charity's independent examiner for the independent examination of
the Charity's annual accounts 1,000

2022
Other loans 34,363
Accruals and deferred income 1,000
35,363

Statemen t offun ds - current period
Balance at
31
December
Income Expenditure 2022
f. f. f.
Unrestricted funds
General Funds - all funds 55,660 (51,548) 4,112
Restricted funds
Restricted Funds โ€”all funds 7,500 (7,500)
Total of funds 63,160 (59,048) 4,112

Summary offunds - current
period
Balance at
31
December
Income Expenditure 2022
General funds 55,660 (51,548) 4,112
Restricted funds 7,500 (7,500)
63,160 (59,048) 4,112

Analysis of n et ass ets between
funds - current
pe
riod
Unrestricted Total
funds funds
2022 2022
f. f.
Current assets 39,475 39,475
Creditors due within one year (35,363) (35,363)
Total 4,112 4,112