OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

for the Year Ended 30Jun e 2023
Period
2/7/21
Year Ended to
30/6/23 30/6/22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 200
Investment income 15,000 27,500
Total 15,000 27,700
EXPENDITURE ON
Charitable activities
Donations 32,597 10,001
Other 720 5,280
Total 33„317 15,281
NET INCOME/(EXPENDITURE) (l8,317) 12,419
RECONCILIATION OFFUNDS
Total funds brought forward 12,419
TOTAL FUNDS CARRIED FORWARD (5,898) 12,419

Balance Sheet
30June 2023
2023 2022
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Investments 100 100
CURRENT ASSETS
Debtors 17,500
Cash at bank 10,099
27,599
CREDITORS
Amounts
falling due within one year
(6,000) (15,280)
NET CURRENT ASSETS/(LIABILITIES) (5,998) 12,319
TOTAL ASSETSLESSCURRENT LIABILITIES (5,898) 12,419
NET ASSETS/(LIABILITIES) (5,898) 12,419
FUNDS
Unrestricted
funds
(5,898) 12,419
TOTAL FUNDS (5,898) 12,419

4, COMPAR ATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 200
Investment income 27,500
Total 27,700
EXPENDITURE ON
Charitable activities
Donations 10,001
Other 5,280
Total 15,281
NET INCOME 12,419
TOTAL FUNDS CARRIED FORWARD 12,419
5. FIXEDASSETINVESTMENTS
Unlisted
investments
MARKET VALUE
At I July 2022 and 30June 2023 100
NET BOOKVALUE
At 30June 2023 100
At 30June 2022 100
There were no investment assets outside the UK.
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Accrued income 17,500

2023 2022
Other creditors 6,000 15„280
8. MOVEMENT IN FUNDS
Net
movement At
At I/7/22 in funds 30/6/23
Unrestricted funds
General fund 12,419 (18,317) (5,898)
TOTAL FUNDS 12,419 (18,317) (5,898)
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 15,000 (33,317) (18,317)
TOTAL FUNDS 15,000 (33,317) (18,317)
Comparatives for movement in funds
Net
movement At
in funds 30/6/22
Unrestricted funds
General fund 12,419 12,419
TOTAL FI.JNDS 12,419 12,419
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 27,700 (15,281) 12,419
TOTAL FUNDS 27,700 (15,281) 12,419

for the Year Ende d 30June 2023
Period
2/7/21
Year Ended to
30/6/23 30/6/22
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 200
Investment
income
Dividend Income 15,000 27,500
Total incoming resources 15,000 27,700
EXPENDITURE
Charitable
activities
Grants to institutions 32,597 10,001
Support costs
Governance
costs
Professional Fees 3,600
Accountancy
fees
720 1,680
720 5,280
Total resources expended 33,317 15,281
Net (expenditure)/income (18,317) 12,419