| for | the Year Ended 30Jun | e 2023 | ||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 2/7/21 | ||||||
| Year Ended | to | |||||
| 30/6/23 | 30/6/22 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 200 | ||||
| Investment | income | 15,000 | 27,500 | |||
| Total | 15,000 | 27,700 | ||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Donations | 32,597 | 10,001 | ||||
| Other | 720 | 5,280 | ||||
| Total | 33„317 | 15,281 | ||||
| NET INCOME/(EXPENDITURE) | (l8,317) | 12,419 | ||||
| RECONCILIATION | OFFUNDS | |||||
| Total funds | brought | forward | 12,419 | |||
| TOTAL FUNDS CARRIED FORWARD | (5,898) | 12,419 |
| Balance Sheet 30June 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Investments | 100 | 100 | |
| CURRENT ASSETS | |||
| Debtors | 17,500 | ||
| Cash at bank | 10,099 | ||
| 27,599 | |||
| CREDITORS | |||
| Amounts falling due within one year |
(6,000) | (15,280) | |
| NET CURRENT ASSETS/(LIABILITIES) | (5,998) | 12,319 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | (5,898) | 12,419 | |
| NET ASSETS/(LIABILITIES) | (5,898) | 12,419 | |
| FUNDS | |||
| Unrestricted funds |
(5,898) | 12,419 | |
| TOTAL FUNDS | (5,898) | 12,419 |
| 4, | COMPAR | ATIVES FOR | THE STATEMENT OF FINANCIAL ACTIVITIES | |||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| fund | ||||||
| INCOME | AND ENDOWMENTS FROM | |||||
| Donations | and legacies | 200 | ||||
| Investment | income | 27,500 | ||||
| Total | 27,700 | |||||
| EXPENDITURE ON | ||||||
| Charitable | activities | |||||
| Donations | 10,001 | |||||
| Other | 5,280 | |||||
| Total | 15,281 | |||||
| NET INCOME | 12,419 | |||||
| TOTAL FUNDS CARRIED FORWARD | 12,419 | |||||
| 5. | FIXEDASSETINVESTMENTS | |||||
| Unlisted | ||||||
| investments | ||||||
| MARKET | VALUE | |||||
| At I July 2022 and 30June | 2023 | 100 | ||||
| NET BOOKVALUE | ||||||
| At 30June | 2023 | 100 | ||||
| At 30June | 2022 | 100 | ||||
| There were | no investment | assets outside the UK. | ||||
| 6. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||||
| Accrued income | 17,500 |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Other creditors | 6,000 | 15„280 | ||||||
| 8. | MOVEMENT IN FUNDS | |||||||
| Net | ||||||||
| movement | At | |||||||
| At I/7/22 | in funds | 30/6/23 | ||||||
| Unrestricted | funds | |||||||
| General | fund | 12,419 | (18,317) | (5,898) | ||||
| TOTAL | FUNDS | 12,419 | (18,317) | (5,898) | ||||
| Net movement | in funds, included in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 15,000 | (33,317) | (18,317) | ||||
| TOTAL | FUNDS | 15,000 | (33,317) | (18,317) | ||||
| Comparatives | for movement | in funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 30/6/22 | |||||||
| Unrestricted | funds | |||||||
| General | fund | 12,419 | 12,419 | |||||
| TOTAL | FI.JNDS | 12,419 | 12,419 | |||||
| Comparative | net movement | in | funds, included in the above are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Unrestricted | funds | |||||||
| General | fund | 27,700 | (15,281) | 12,419 | ||||
| TOTAL | FUNDS | 27,700 | (15,281) | 12,419 |
| for the Year Ende | d 30June 2023 | ||
|---|---|---|---|
| Period | |||
| 2/7/21 | |||
| Year Ended | to | ||
| 30/6/23 | 30/6/22 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 200 | ||
| Investment income |
|||
| Dividend Income | 15,000 | 27,500 | |
| Total incoming resources | 15,000 | 27,700 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Grants to institutions | 32,597 | 10,001 | |
| Support costs | |||
| Governance costs |
|||
| Professional Fees | 3,600 | ||
| Accountancy fees |
720 | 1,680 | |
| 720 | 5,280 | ||
| Total resources expended | 33,317 | 15,281 | |
| Net (expenditure)/income | (18,317) | 12,419 |