| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| funds | funds | |||
| Notes | 2022 | 2022f | 2022 f. |
|
| Income from: | ||||
| Donations and legacies |
33,957 | 17,333 | 51,290 | |
| nditure on: | ||||
| Charitable activities |
18,493 | 17,333 | 35,826 | |
| Net Income for the period/ | ||||
| Net movement in funds |
15,464 | 15,464 | ||
| Fund balances at 22 May 2021 | ||||
| Fund balances at 30April 2022 | 15,464 | 15,464 |
| 2022 | |||||
|---|---|---|---|---|---|
| Notes | K | ||||
| Fixed assets | |||||
| Tangible assets | 176 | ||||
| Current assets | |||||
| Debtors | 1,731 | ||||
| Cash at bank and | in | hand | 14,585 | ||
| 16,316 | |||||
| Creditors: amounts | falling due within one year | (1,028) | |||
| Net current assets | 15,288 | ||||
| Total assets less | current liabilities | 15,464 | |||
| Income funds | |||||
| Unrestricted funds |
15,464 | ||||
| 15,464 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | ||||
| 2022 | 2022 | |||||
| Food purchased | and donated | 18,493 | 2,246 | 20,739 | ||
| Bank charges | 72 | 72 | ||||
| Cost ofwaste removal | 2,835 | 2,835 | ||||
| Repairs &renewals | 1,034 | 1,034 | ||||
| Accountancy | 900 | 900 | ||||
| insurance | 421 | 421 | ||||
| Promotional | material | 592 | 592 | |||
| Printing and |
stationery | 140 | 140 | |||
| Rent | 6,655 | 6,655 | ||||
| Computer running |
costs | 275 | 275 | |||
| Telephone | 344 | 344 | ||||
| Volunteer training |
166 | 166 | ||||
| Depreciation | 4 | 4 | ||||
| Power, light | and | heat | 950 | 950 | ||
| Other charitable | expenditure | 699 | 699 | |||
| 18,493 | 17,333 | 35,826 | ||||
| 18,493 | 17,333 | 35,826 | ||||
| Analysis by |
fund | |||||
| Unrestricted | funds | 18,493 | 18,493 | |||
| Restricted funds | 17,333 | 17,333 | ||||
| 18,493 | 17,333 | 35,826 |
| 6 | Tangible fixed assets | Tangible fixed assets | ||
|---|---|---|---|---|
| Plant | and equipment | |||
| Cost | ||||
| Additions | 180 | |||
| At 30April 2022 | 180 | |||
| Depreciation and impairment |
||||
| Depreciation charged |
in the period | |||
| At 30April 2022 | ||||
| Carrying amount |
||||
| At 30April 2022 | 176 | |||
| 7 | Debtors | |||
| 2022 | ||||
| Amounts falling due |
within one year: | |||
| Prepayments and accrued income |
1,731 | |||
| 8 | Creditors: amounts | falling due within one year | ||
| 2022 | ||||
| K | ||||
| Trade creditors | 128 | |||
| Accruals and deferred | income | 900 | ||
| 1,028 |