## **Big Tent Foundation** 

**(A Company Charity limited by guarantee)** 

# **Annual Report & Financial Statements for the year ended** 

## **30th September 2022** 

**(Registered Charity Number: 1195014) (Registered Company Number: 10918359)** 



## **Big Tent Foundation** 

**(A Company Charity limited by guarantee)** 

## **Contents** 

|**Index**|**Page**|
|---|---|
|**Directors (Trustees) Annual Report**|**1**|
|**Independent Examiner's Report**|**5**|
|**Statement of Financial Activities**|**6**|
|**Balance Sheet**|**7**|
|**Notes to the Accounts**|**8**|





## **Director's Report (incorporating the Trustees' Annual Report)** 

## **For the year ended: 30th September 2022** 

The Trustees, who are also Directors of the charity for the purpose of the Companies Act, present their annual report and financial statements for the year ended 30th September 2022. 

## **Reference and Administration details** 

|**Charity's full name**|Big Tent Foundation|
|---|---|
|**Other name(s) charity is known by**||
|**Status**|A charitable organisation established as a Company limited by<br>guarantee.|
|**Registered as a Company on**|16th August 2017|
|**Registered as a Charity on**|29th June 2021|
|**Company number**|10918359|
|**Charity number**|1195014|
|**Registered office**|14 Sandringhan Street|
||York|
||**Postcode** YO10 4BA|
|**Bank**|Santander|
||**Postcode**|



|**Postcode**|**Postcode**|**Postcode**||
|---|---|---|---|
|**Names of the Directors (trustees) who manage the charity**||||
|**Directors Name**|**Office (if any)**|**Dates acted if not for**<br>**wholeyear**|**Name of person entitled to appoint trustee**|
|P Goldsmith||||
|M Holland||||
|G De Sellers<br>S N Kinnock||||
|A D Lansley||||
|M Polan<br>N Silver<br>J Zamit-Lucia<br>D J H Campbell<br>Resigned 7th March 2023||||
|||||



|**Structure, governance and management**|**Structure, governance and management**|
|---|---|
|**Description of the charity's trusts**||
|**Governing Document:**|Memorandum and Articles of Association|
|**How the charity is constituted**|A Company limited by guarantee|
||Director's are appointed by the board for a term of up to 3 years. Any director so appointed|
||shall be eligible for re-appointment if the directors think fit for a further term of up to 3 years. A|
|**Trustee selection methods**|director may serve a maximum of 3 such terms, save that, in exceptional circumstances, a|
||director may be re-appointed for an additional term of up to 1 year. A director must note vote on|
||his or her re-appointment.|



The company obtained charitable status on 29th June 2021. The trustees were in agreement to transfer the assets and  liabilities to the charity. 

The charity is constituted as a company limited by guarantee and governed by its memorandum and articles of association. 

1 



## **Objectives and activities** 

The charity has power to do anything which is calculated to further its Object(s) or is conducive or incidental to doing so. 

## **Summary of the objects of the charity set out in its governing document** 

The charity’s objects (‘Objects’) are for the public benefit and specifically restricted to the following: 

(a) to advance education in a non-partisan manner in issues of public policy, in particular but not exclusively by: 

(i) bringing together political thinkers and entrepreneurial and cultural thought leaders and the public to discuss and debate public policy ideas in environments that are conducive to open minded, collaborative and civil dialogue, such as public festivals, summits and other public events; 

(ii) promoting awareness of the role of institutions and democratic traditions in safeguarding a strong and tolerant society; and 

(iii) promoting study and research in issues of public policy and publishing the results of such research; and 

(b) to further such other related purposes which are exclusively charitable under the law of England and Wales as the directors shall 

The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives, and in planning future activities. 

## **Summary of the main activities undertaken for the public benefit in relation to these objects** 

Education and community development by convening and curating public policy disclosure. 

## **Achievements and performance** 

## **Summary** 

Hosted the 2022 Big Tent Summit and Ideas Festival in Bristol at the invitation of the Mayor of Bristol, generating £50k investment for local businesses and numerous beneficial conversations, leading to the publication in November 2022 of our Big Ideas Report of the recommendations arising from those discussions. 

Hosted the 2022 Leaders’ Summit in Westminster, addressed by, amongst others, Lord Heseltine 

Provided a platform for the launch of a number of public policy papers on reform of health policy and regeneration 

Helped to launch the Platform Places website (www.platformplaces.com) to share inspiring ideas for the regeneration of high street and town centreProvided a platform for the launch of a number of public policy papers on reform of health policy and 

Generated significant coverage for our policy proposals in traditional and social media, building social media following across a variety of platforms 

Concluded a legal merger with Radix UK. 

## **Covid- 19** 

Following a move to mainly online events in 2021, in line with health guidance the Foundation returned to a mix of in person and online events throughout the year. This mix will continue to be our model for the foreseeable future. 

## **Financial Review** 

During the year the charity received income of £226,180 (2021: £65,386). These funds have been used to support the Charity’s objectives 

The funds raised were such as to provide sufficient liquid assets to meet the charity’s liabilities. We continue to be dependent on individual donations and corporate sponsorship to maintain our activities 

2 



## **Investment in subsidiary** 

The Trustees of the Big Tent Foundation invested in the Big Tent Ideas Festival (BTIF) subsidiary to obtain the best level of financial return within the level of risk considered to be acceptable. The risk level was considered acceptable due to the growing experience of BTIF in running ideas festivals and the financial performance improving each year, despite the difficulties imposed by Covid. The Trustees considered future cash flow and profit projections of BTIF which showed increasing profits in future years. The Trustees considered that the increasing profits justified the level of investment and that the risk taken was appropriate and acceptable in order to gain the return. This return can then be used by the charity to achieve its charitable purposes. The valuation of BTIF was considered reasonable in the light of future profits and cash flow being generated. 

## **Trustee Responsibilities in relation to Financial Statements** 

Company law requires the directors to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the company and of the income and expenditure of the company for the year.  In preparing those financial statements, the directors are required to: 

- Select suitable accounting policies and then apply them consistently; 

- Make judgements and estimates that are reasonable and prudent; 

- State whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; 

- Prepare the financial statements on the going concern basis unless it is inappropriate topresume that the company will continue on that basis. 

The directors are responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006.  The directors also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities, as well as exercising proper financial controls. 

Members of the Board of Trustees, who are Directors for the purpose of company law, and Trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 1. 

## **Disclosure of information** 

In accordance with company law, as the company's Directors, each of the Board of Trustees certify that so far as they are aware: 

- There is no relevant information of which the Charity's Independent Examiner is unaware; 

- As Directors of the company, they have taken the necessary steps to be aware of the information, which would be relevant for independent examination purposes and have communicated them to the Independent Examiner. 

## **Exemptions** 

The trustees have taken advantage of the exemption available to small companies, including the audit exemption (as detailed on the balance sheet) 

## **Declaration** 

## **The trustees declare that they have approved the trustees' report above** 

## **Signed on behalf of the charity's trustees** 

## **Signature** 

## **Full Name** 

## **Position** 

## **Date** 

3 



**Independent examiner’s report to the trustees of Big Tent Foundation** 

I report on the accounts of: **Big Tent Foundation** for the year ended: **30th September 2022** which are set out on pages 5 to 9. 

## **Responsibilities and basis of report** 

As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

- 1 accounting records were not kept in respect of the Trust as required by section 386 of the Act; or 

- 2 the accounts do not accord with those records 

- 3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination; or 

- 4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

**Karen Wood ACMA, CGMA** Outsource independent examination service The Hiscox Building Peasholme Green York   YO1 7PR 

**Date:** 

4 



## **Big Tent Foundation** 

## **Statement of Financial Activities for the year ended:** 

## **30th September 2022** 

|**Income from:**<br>**Note**<br>Donations and grants<br>3.1<br>Charitable activities<br>3.2<br>Other income<br>3.3<br>Investments<br>3.4<br>**Total income**<br>**3**<br>**Expenditure on:**<br>Raising funds<br>4.1<br>Charitable activities<br>4.2<br>**Total expenditure**<br>**4**<br>**Net income/(expenditure)**<br>**Gross transfers between funds**<br>**Net movement in funds**<br>**Total funds brought forward**<br>**Total funds carried forward**|**Unrestricted**<br>**funds**<br>**£**<br>209,072<br>42<br>17,040<br>26|**Restricted**<br>**funds**<br>**£**<br>-<br>-<br>-<br>-|**Total**<br>**2022**<br>**£**<br>209,072<br>42<br>17,040<br>26<br>**226,180**<br>100,829<br>82,528<br>**183,357**<br>**42,823**<br>-<br>**42,823**|**Total**<br>**2021**<br>**£**<br>65,385<br>-<br>-<br>1|
|---|---|---|---|---|
||**226,180**|**-**||**65,386**|
||100,829<br>82,528|-||12,216<br>48,204|
||**183,357**|**-**||**60,420**|
||||||
||**42,823**|**-**||**4,966**|
||-|-||-|
||**42,823**|**-**||**4,966**|
||85,888|-|85,888<br>**128,711**|80,922|
||**128,711**|**-**||**85,888**|



5 



## **Big Tent Foundation** 

## **Balance Sheet as at:** 

## **30th September 2022** 

|**Note**<br>Investment asset<br>**8**<br>Cash at bank and in hand<br>Debtors & prepayments<br>**9**<br>Creditors and accruals<br>**10**<br>**11**<br>**Funds of the Charity**<br>Unrestricted Funds<br>**Net current assets**<br>**Total Funds carried forward**<br>**Total assets less current liabilities**<br>**Current assets**<br>**Current liabilities: amounts falling due**<br>**within one year**<br>**Total current assets**<br>**Fixed assets**<br>**Total fixed assets**<br>**Current liabilities: amounts falling due**<br>**within one year**<br>**Net assets**|**2022**<br>**174,001**<br>56,092<br>860<br>**56,952**<br>(88,242)<br>**(31,290)**<br>**142,711**<br>14,000<br>128,711<br>128,711<br>**128,711**|**2021**<br>**1**|
|---|---|---|
|||4,487<br>144,062|
|||**148,549**|
|||(55,240)|
|||**93,309**|
||||
|||**93,310**|
||||
|||7,422|
||||
|||85,888|
|||85,888|
|||**85,888**|



The trustees are satisfied that the company is entitled to exemption from the provisions of the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue of section 477, and that no member or members have requested an audit pursuant to section 476 of the Act. 

The directors (trustees) acknowledge their responsibilities for: 

i) ensuring the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006; and ii) preparing financial statements which give a true and fair view of the state of affairs of the company at the end of each financial year and of its profit and loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. 

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)). 

The financial statements were approved by the trustees and signed on their behalf by: 


**----- Start of picture text -----**<br>
Date<br>**----- End of picture text -----**<br>


## **Trustee** 

6 



**Big Tent Foundation** 

**Notes to the accounts for the year ended:** 

**30th September 2022** 

## **1 Basis of preparation** 

## **1.1 Basis of accounting** 

The financial statements are prepared under the historical cost convention and the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS 102)). 

## **1.2 Change of basis of accounting** 

There has been no change to the accounting policies (valuation rules and methods of accounting) since last year. 

## **1.3 Change to previous accounts** 

This is the first year that the company is also a charity and therefore the basis of preparation has been changed to reflect that. 

The company charity is exempt under s399 (2A) of the Companies Act 2006 from the requirements to prepare consolidated accounts with its subsidiary. 

## **2 Accounting policies** 

## **Income** 

## **Recognition of incoming resources** 

These are included in the Statement of Financial Activities (SoFA) when: 

- the charity becomes entitled to the resources; 

- receipt of the resources is probable; and 

- the monetary value can be measured with sufficient reliability. 

## **Expenditure and liabilities** 

## **Liability recognition** 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. 

## **Charitable expenditure** 

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those costs on an indirect nature necessary to support them. 

## **Assets** 

## **Tangible fixed assets for use by the charity** 

These are capitalised if they can be used for more than one year and cost at least **£5,000** .  They are valued at cost or, if gifted, at the value to the charity on receipt. 

Depreciation is provided at rates to write off the costs less estimated residual value of each asset on a straight line basis over its expected useful life as follows: 

Office equipment 20% Computer equipment 50% 

## **Fund accounting** 

All of the charity's funds are unrestricted 

Unrestricted funds are funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. 

7 



## **3 Analysis of income** 

|Donations and gifts<br>Gift aid<br>Membership subscriptions<br>Bank interest<br>Salaries<br>Consultancy-governance<br>Legal fees<br>Insurance<br>**Total expenditure**<br>Salary & subcontractor costs<br>General expenses<br>Travel & subsistance<br>Branding & marketing<br>Consultancy<br>Publications<br>IT & software<br>Audit & accountancy fees<br>**Charitable activities**<br>**3.1 Donations & grants**<br>**3.3 Other income**<br>**Raising funds**<br>Fundraising costs<br>**Total income**<br>**Analysis of expenditure**<br>S Gong<br>**3.4 Investments**<br>Radix Ltd<br>Leadership summit<br>**3.2 Charitable activities**<br>Office costs & equipment<br>Bank charges<br>Website|**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>**£**<br>196,250<br>196,250<br>61,438<br>61,438<br>5,901<br>5,901<br>-<br>6,921<br>6,921<br>3,947<br>3,947<br>**209,072**<br>**209,072**<br>**65,385**<br>**65,385**<br>42<br>42<br>-<br>-<br>**42**<br>**42**<br>**-**<br>**-**<br>17,000<br>17,000<br>-<br>-<br>40<br>40<br>**17,040**<br>**17,040**<br>**-**<br>**-**<br>26<br>26<br>1<br>1<br>**26**<br>**26**<br>**1**<br>**1**<br>**226,180**<br>**226,180**<br>**65,386**<br>**65,386**<br>**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>81,009<br>81,009<br>9,130<br>9,130<br>19,820<br>19,820<br>3,086<br>3,086<br>100,829<br>100,829<br>12,216<br>12,216<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>24,714<br>24,714<br>1,870<br>1,870<br>432<br>432<br>1,714<br>1,714<br>21,105<br>21,105<br>18,400<br>18,400<br>-<br>-<br>7,939<br>7,939<br>-<br>-<br>5,758<br>5,758<br>-<br>-<br>2,136<br>2,136<br>1,510<br>1,510<br>-<br>-<br>18,529<br>18,529<br>1,500<br>1,500<br>689<br>689<br>415<br>415<br>6,120<br>6,120<br>5,646<br>5,646<br>18<br>18<br>-<br>-<br>8,094<br>8,094<br>2,880<br>2,880<br>20<br>20<br>(98 )<br>(98 )<br>1,297<br>1,297<br>44<br>44<br>82,528<br>82,528<br>48,204<br>48,204<br>**183,357**<br>**183,357**<br>**60,420**<br>**60,420**<br>**2022**<br>**2021**<br>**2022**<br>**2021**|**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>**£**<br>196,250<br>196,250<br>61,438<br>61,438<br>5,901<br>5,901<br>-<br>6,921<br>6,921<br>3,947<br>3,947<br>**209,072**<br>**209,072**<br>**65,385**<br>**65,385**<br>42<br>42<br>-<br>-<br>**42**<br>**42**<br>**-**<br>**-**<br>17,000<br>17,000<br>-<br>-<br>40<br>40<br>**17,040**<br>**17,040**<br>**-**<br>**-**<br>26<br>26<br>1<br>1<br>**26**<br>**26**<br>**1**<br>**1**<br>**226,180**<br>**226,180**<br>**65,386**<br>**65,386**<br>**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>81,009<br>81,009<br>9,130<br>9,130<br>19,820<br>19,820<br>3,086<br>3,086<br>100,829<br>100,829<br>12,216<br>12,216<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>24,714<br>24,714<br>1,870<br>1,870<br>432<br>432<br>1,714<br>1,714<br>21,105<br>21,105<br>18,400<br>18,400<br>-<br>-<br>7,939<br>7,939<br>-<br>-<br>5,758<br>5,758<br>-<br>-<br>2,136<br>2,136<br>1,510<br>1,510<br>-<br>-<br>18,529<br>18,529<br>1,500<br>1,500<br>689<br>689<br>415<br>415<br>6,120<br>6,120<br>5,646<br>5,646<br>18<br>18<br>-<br>-<br>8,094<br>8,094<br>2,880<br>2,880<br>20<br>20<br>(98 )<br>(98 )<br>1,297<br>1,297<br>44<br>44<br>82,528<br>82,528<br>48,204<br>48,204<br>**183,357**<br>**183,357**<br>**60,420**<br>**60,420**<br>**2022**<br>**2021**<br>**2022**<br>**2021**|**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>**£**<br>196,250<br>196,250<br>61,438<br>61,438<br>5,901<br>5,901<br>-<br>6,921<br>6,921<br>3,947<br>3,947<br>**209,072**<br>**209,072**<br>**65,385**<br>**65,385**<br>42<br>42<br>-<br>-<br>**42**<br>**42**<br>**-**<br>**-**<br>17,000<br>17,000<br>-<br>-<br>40<br>40<br>**17,040**<br>**17,040**<br>**-**<br>**-**<br>26<br>26<br>1<br>1<br>**26**<br>**26**<br>**1**<br>**1**<br>**226,180**<br>**226,180**<br>**65,386**<br>**65,386**<br>**Unrestricted**<br>**Total**<br>**Unrestricted**<br>**Total**<br>81,009<br>81,009<br>9,130<br>9,130<br>19,820<br>19,820<br>3,086<br>3,086<br>100,829<br>100,829<br>12,216<br>12,216<br>**funds**<br>**2022**<br>**funds**<br>**2021**<br>**£**<br>**£**<br>**£**<br>24,714<br>24,714<br>1,870<br>1,870<br>432<br>432<br>1,714<br>1,714<br>21,105<br>21,105<br>18,400<br>18,400<br>-<br>-<br>7,939<br>7,939<br>-<br>-<br>5,758<br>5,758<br>-<br>-<br>2,136<br>2,136<br>1,510<br>1,510<br>-<br>-<br>18,529<br>18,529<br>1,500<br>1,500<br>689<br>689<br>415<br>415<br>6,120<br>6,120<br>5,646<br>5,646<br>18<br>18<br>-<br>-<br>8,094<br>8,094<br>2,880<br>2,880<br>20<br>20<br>(98 )<br>(98 )<br>1,297<br>1,297<br>44<br>44<br>82,528<br>82,528<br>48,204<br>48,204<br>**183,357**<br>**183,357**<br>**60,420**<br>**60,420**<br>**2022**<br>**2021**<br>**2022**<br>**2021**|
|---|---|---|---|
||100,829|12,216|12,216|
||**funds**|**funds**<br>**£**|**2021**<br>**£**<br>1,870<br>1,714<br>18,400<br>7,939<br>5,758<br>2,136<br>-<br>1,500<br>415<br>5,646<br>-<br>2,880<br>(98 )<br>44|
||24,714<br>432<br>21,105<br>-<br>-<br>-<br>1,510<br>18,529<br>689<br>6,120<br>18<br>8,094<br>20<br>1,297|||
|||1,870<br>1,714<br>18,400<br>7,939<br>5,758<br>2,136<br>-<br>1,500<br>415<br>5,646<br>-<br>2,880<br>(98 )<br>44||
||82,528|48,204|48,204|
|||||
||**183,357**|**60,420**|**60,420**|



## **4 Analysis of expenditure** 

8 



**5 Trustee expenses** 

## **5.1 Trustee remuneration** 

No Trustees, nor any persons connected with them: - were reimbursed for expenses throughout the year. - received any benefits in kind. 

## **6 Expenses** 

|**6**<br>**Expenses**|||
|---|---|---|
|Independent Examiner's fees for reporting on the accounts|**2022**<br>**800**<br>**£**|**2021**<br>**-**<br>**£**|
|**7 Paid employees**<br>Subcontractors<br>Gross salaries<br>Average number of employees (full time equivalent)<br>Employers National Insurance<br>Pension contributions|**2022**<br>103,870<br>1,060<br>33<br>760|**2021**<br>11,000<br>-<br>-<br>-<br>**11,000**|
||**105,723**||
||**2**||



One employee received emoluments in the band £80,000 to £89,999 per annum (2021: none). 

## **8 Investment assets** 

|Carrying (fair value) at beginning of year<br>Add reversal of impairments<br>Add additions<br>Less impairments<br>**Carrying(fair value) at end of year**|**£**<br>1<br>174,000<br>-<br>-|
|---|---|
||174,001|



Investment was made in Big Tent Ideas Festival Ltd by issuing a share premium. This has been valued at recent transaction price in accordance with FRS 102. This was reached using discounted cash flow (DCF) A valuation method used to  estimate the value of an  investment based on its expected future cash flows. 

|**9 Debtors & prepayments**<br>**10 Creditors and accruals**<br>**Analysis of creditors**<br>**Amounts falling due within one year**<br>Trade creditors<br>Amount owed to subsidiary<br>Other debtors & prepayments<br>Other creditors & accruals<br>Director's loans<br>Loan with Mava Foundation<br>Amount owed by subsidiary|**2022**<br>**£**<br>-<br>860|**2021**<br>**£**<br>144,062<br>-|
|---|---|---|
||**860**|**144,062**|
||**2022**<br>**£**<br>-<br>2,502<br>65,535<br>7,422<br>12,783|**2021**<br>**£**<br>6,345<br>-<br>-<br>-<br>48,895|
||**88,242**|**55,240**|



9 



|**11 Amounts falling due after one year**<br>Loan with Mava Foundation<br>Director's loans|**2022**<br>**£**<br>14,000<br>-|**2021**<br>**£**<br>-<br>7,422|
|---|---|---|
||14,000|7,422|



## **12 Related Party Transactions** 

The following related party transactions took place during the year: 

|.<br>D. Campbell<br>Consultancy services to Big Tent Foundation<br>Consultancy services to Big Tent Ideas Festival Ltd.<br>Salary with Big Tent Ideas Festival Ltd.|**2022**<br>**£**<br>-<br>1,500<br>-|**2021**<br>**£**<br>7,539<br>16,500<br>4,000|
|---|---|---|
||1,500|28,039|



## D. Campbell is a trustee of Big Tent Foundation. 

Big Tent Ideas Festival Ltd. Is a fully owned subsidiary of Big Tent Foundation 

10