| Unrestricted funds |
Restricted funds |
Endowment funds |
Total funds | Last year | |
|---|---|---|---|---|---|
| to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £ |
|||||
| AlReceipts | |||||
| Early Years Funding | 98,910 | 98,910 | 74,660 | ||
| SEND Funding | 17,838 | 17,838 | 5,910 | ||
| Pre-school lees and snack | 24,589 | 24,b89 | 21,4/21 | ||
| Fundraising activities and events | 5,386 | 5,386 | 1,550 | ||
| Donations | 2,000 | 2,000 | 8,691 | ||
| Milk grant | 468 | 468 | 477 | ||
| Recharges of telephone, training, | |||||
| cleaning costs, outings and | 316 | 316 | 321 | ||
| uniform | |||||
| Bank interest | 251 | 251 | 128 | ||
| Other Charitable activities | - | ||||
| Sulu_iuiai_jGiuss_inuume iu/_ | |||||
| Total receipts | 149,757 | J | 149,757 | 113,215 | |
| A3Pavments | |||||
| Wages, national insurance and pensions |
108,642 | 108,642 | 105,420 | ||
| Staff training | 121 | 121 | 544 | ||
| Equipment and toys | 1,618 | 1,618 | 3,397 | ||
| Building & utilities (incl. cleaning) | 12,571 | 12,571 | 4,601 | ||
| Insurances | - | 698 | |||
| Telephone, WiFi and Music | 1,072 | 1,072 | 971 | ||
| Memberships | 264 | 264 | 365 | ||
| Professional Services | 1,486 | 1,486 | |||
| Fundraising expenditure, parties and events |
375 | 375 | 1,355 | ||
| Sports Club/Dance | 183 | 183 | 326 | ||
| Printer Ink | 1,554 | 1,554 | 3,010 | ||
| Snacks (incl milk) | 1,416 | 1,416 | 1,342 | ||
| Uniform | - | 90 | |||
| Staff outing | 202 | ||||
| PPE & cleaning | 499 | 499 | 408 | ||
| Donations made | - | ||||
| Miscellaneous and gifts | - | ||||
| Refunds | 126 | 126 | 20 | ||
| Sub total | 129,927 | 129,927 | 122,749 | ||
| A4Asset and investment | |||||
| purchases, (see table) | |||||
| Electronic tablets, cameras | |||||
| Sub total | |||||
| Totalpayments | 129,927 | 129,927 | 122,749 | ||
| Net of receipts/(payments) | 19,831 | 19,831 | 9,534 | ||
| A5Transfers between funds | |||||
| A6Cash funds last year end | 47,145 | 47,145 | 56,679 | ||
| Cashfundsthisyear end | 66,976 | 66,976 | 47,145 |
| Unrestricted Restricted Endowment funds |
Unrestricted Restricted Endowment funds |
Unrestricted Restricted Endowment funds |
|||
|---|---|---|---|---|---|
| Categories | Details funds funds |
||||
| to nearest £ to nearest £ to nearest £ |
|||||
| B1 Cash funds | Current account | 37,724 | |||
| Reserve account | 29,252 | ||||
| Total cash funds | 66,976 | ||||
| u | |||||
| (agree balances with receipts and payments | |||||
| account(s)) | |||||
| Unrestricted | Restricted Endowment funds |
||||
| funds | funds | ||||
| Details | to nearest £ | to nearest £ | to nearest £ | ||
| B2 Other monetary assets | |||||
| Details | Fund to which asset belongs |
Cost (optional) | Current value (optional) | ||
| B3 Investment assets | |||||
| Details | Fund to which asset belongs |
Cost (optional) | Current value (optional) | ||
| B4 Assets retained for the | Furniture | including tables and chairs | unrestricted | ||
| charity's own use | Storage cupboards | unrestricted | |||
| Electrical equipment including computers, printers and cameras |
unrestricted | ||||
| Children's indoor toys and equipment | unrestricted | ||||
| Children's bikes, scooters and cars | unrestricted | ||||
| Outside canopy and mud kitchen | unrestricted | ||||
| Fridge and kitchen equipment | unrestricted | ||||
| Fund to which | Amount due | When due (optional) | |||
| Details | liability relates | optional | |||
| B5 Liabilities | |||||
| Signed by one or two trustees on behalf of all the trustees |
Signature | Name | Dateofapproval | ||
| iI j |
|||||
| t | qV-\dtUM-z- | V,A-L -( |
CHARITY COMMISSION FOR ENGLAND AND WALES
Independent examiner's report on the accounts
Section
ndependentExaminer's Repo
Report to the trustees/ members of Buttercups Community Pre-school On accounts for the year 31 August 2024 Charity no 1194906 ended (if any) Set out on pages
I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 31/08/2024.
Responsibilities and basis of report As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act").
i report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention connection with the examination which gives me cause to believe that in, any material respect • accounting records were not kept in accordance with section 130 of the Act or • the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed: Name: Ms Mandy Bunce Relevant professional CTA qualification(s) or body Chartered Institute of Taxation (if any): Address: Trinity House, 49 High Street, West Wickham, Cambridge CB21 4RY
October 2018
IER
.1
Section B Disclosure Only complete if the examner needs to highlight matters of concem (see CC32, Independent exarrunabon of charrty accounts. directions and guidance for examiners). Give here brief details of any items that the examiner wishes to disclose.
2
iER
October 2018