OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-30-accounts

Notes Restricted Unrestricted Unrestricted
funds funds
2023 2022
f I f {
INCOMINGRESOURCES
Incomingresourcesfrom
generated funds
Voluntaryincome I 300 8,598 8,898 6,793
Membershipfees 3,08s 3.08s )'71q
lncomingresourcestiom
CharitableActivities
Productions 19,671 19,671 14,630
Activitiesforgenerating
funds
Baroperations 12,851 12,851 9,187
Lettingsandother 2,415 2,415 1,r45
CreenRoomsurplus 3,014 3,014
Transfer ofassetsfiom
IfieidBarnTheatreSocielv 118.848
on 28June2021
Investmentinconre 2 290 290 5
Total incorningresources 300 49"984 io ?r(4 I5?q77
RESOURCES EXPENDED
Costsofgenerating funds
Baroperati.ons 5,681 5,681 4,871
Charitable activities J 2.851 45,202 4Rosq 32,005
Totalresources expended 2,857 s0.883 53,140 36,879
NET OUTGOING
RESOURCES FOR THE
PERIOD (2,ss7) (8ee) (3,156) 117,048
RECONCILIATIONOF'
FL]NDS
Totalfundsbrought forward 14.926 t06,122 117,048
Total fundscarried forw'ard 10 8,369 t45,223 113,592 ttl,A48

Notes 2023 2022.
L f.
FIXEDASSETS
Tangible fixedassets 6 70,08s 72,661
CURRENT ASSETS
Stocks 1,975 1,946
Debtors 7 2,381 1,496
Cash and bank deposits 44,776 42,455
49.132 45Rq7
CREDITORS-Amountsfallingduervithinone year 8 (5,62s) (1,5r3)
NETCURRENT ASSETS 43,507 44,384
NETASSETS t3,592
FT-INDSOFTHE CHARITY:
Restrictedlunds 10 8,369 10,926
Unrestrictedfunds 10 105,223 t06,122
TOTALFT]NDS tt3.s92 117,048

1.,
VOLUNTARY INCOME
2423 2A22
E f.
Restricted:
Grants 800
Donations 300 430
Unrestricted:
Grants 2,667
Donations 8,598 2,896
TotalGrants andDonations 8,898 6,793
2, INVESTMENTINCOME
2023 2022
E E
Unrestricted:
Interestreceivable 294 -J
3, COSTS OFCHARITABLE ACTIVITIES
2023 2422
E t
Productioncosts 7,696 4,538
Supportcosts[note4) 40,363 27,467
48,059 32,005
4. SUPPORTCOSTS
2023 2A22
E E
Premises andinsurance 30,572 1.9,765
Utilities 5,848 4,722
Office services and
supplies 2,495 2,099
Othersupportcosts 1,448 BB1
40,363 27,467
Page10

Furniture,
Leasehold fixturesand
property equipment Total
E
CostatlMay2022 45,420 31,805 77,225
Additions 4,332 4,332
Disposals [64s] {6+s)
Costat30April2023 45,420 35,492 80,912
Depreciation atIMay 2422 7,911 2,650 4,567
Chargedin year 3,219 3,350 6,569
Disposals [303] (303)
At30April2023 5,130 5,697 10,827
Net Book Value
At30April2023 40,290 29,795 70,085
At30April2022 43,509 29,155 72,654

2023 2022
E f,
2,387 1,496

EDITORS-amountsfallingduewithinoney ear
2023 2022
E c
Tradecreditors 7,725 1,513
Accruedcharges 3,900
s,625 1,513

Restricted Designated Generai
Funds funds funds Total
E t E E
AtTMay2022 1,0,926 76,286 89,836 717,048
Incomingresources 300 300 49,684 50,284
Outgoing resources 12,8s7) [50,883J {s3,740)
Transfers between funds (1,eso) 1,950
At30April2023 8,369 14,636 90,587 113,592

ALYSISOFNETASSETS BETWEEN FUNDS
Restricted Unrestricted
funds funds Total
E c E
Tangible fixedassets 8,0+2 62,043 70,085
Netcurrentassets 327 +3,1.80 43,507
8,369 1,05,223 713,592