This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-04-30-accounts
|
Notes |
Restricted |
Unrestricted |
Unrestricted |
|
|
|
|
funds |
|
funds |
|
|
|
|
|
|
|
2023 |
2022 |
|
|
|
f |
I |
f |
{ |
| INCOMINGRESOURCES |
|
|
|
|
|
|
| Incomingresourcesfrom |
|
|
|
|
|
|
| generated funds |
|
|
|
|
|
|
| Voluntaryincome |
I |
300 |
|
8,598 |
8,898 |
6,793 |
| Membershipfees |
|
|
|
3,08s |
3.08s |
)'71q |
| lncomingresourcestiom |
|
|
|
|
|
|
| CharitableActivities |
|
|
|
|
|
|
| Productions |
|
|
|
19,671 |
19,671 |
14,630 |
| Activitiesforgenerating |
|
|
|
|
|
|
| funds |
|
|
|
|
|
|
| Baroperations |
|
|
|
12,851 |
12,851 |
9,187 |
| Lettingsandother |
|
|
|
2,415 |
2,415 |
1,r45 |
| CreenRoomsurplus |
|
|
|
3,014 |
3,014 |
|
| Transfer ofassetsfiom |
|
|
|
|
|
|
| IfieidBarnTheatreSocielv |
|
|
|
|
|
118.848 |
| on 28June2021 |
|
|
|
|
|
|
| Investmentinconre |
2 |
|
|
290 |
290 |
5 |
| Total incorningresources |
|
300 |
|
49"984 |
io ?r(4 |
I5?q77 |
| RESOURCES EXPENDED |
|
|
|
|
|
|
| Costsofgenerating funds |
|
|
|
|
|
|
| Baroperati.ons |
|
|
|
5,681 |
5,681 |
4,871 |
| Charitable activities |
J |
2.851 |
|
45,202 |
4Rosq |
32,005 |
| Totalresources expended |
|
2,857 |
|
s0.883 |
53,140 |
36,879 |
| NET OUTGOING |
|
|
|
|
|
|
| RESOURCES FOR THE |
|
|
|
|
|
|
| PERIOD |
|
(2,ss7) |
|
(8ee) |
(3,156) |
117,048 |
| RECONCILIATIONOF' |
|
|
|
|
|
|
| FL]NDS |
|
|
|
|
|
|
| Totalfundsbrought forward |
|
14.926 |
|
t06,122 |
117,048 |
|
| Total fundscarried forw'ard |
10 |
8,369 |
|
t45,223 |
113,592 |
ttl,A48 |
|
Notes |
2023 |
2022. |
|
|
L |
f. |
| FIXEDASSETS |
|
|
|
| Tangible fixedassets |
6 |
70,08s |
72,661 |
| CURRENT ASSETS |
|
|
|
| Stocks |
|
1,975 |
1,946 |
| Debtors |
7 |
2,381 |
1,496 |
| Cash and bank deposits |
|
44,776 |
42,455 |
|
|
49.132 |
45Rq7 |
| CREDITORS-Amountsfallingduervithinone year |
8 |
(5,62s) |
(1,5r3) |
| NETCURRENT ASSETS |
|
43,507 |
44,384 |
| NETASSETS |
|
|
t3,592 |
| FT-INDSOFTHE CHARITY: |
|
|
|
| Restrictedlunds |
10 |
8,369 |
10,926 |
| Unrestrictedfunds |
10 |
105,223 |
t06,122 |
| TOTALFT]NDS |
|
tt3.s92 |
117,048 |
| 1., |
VOLUNTARY INCOME |
|
|
|
|
2423 |
2A22 |
|
|
E |
f. |
|
Restricted: |
|
|
|
Grants |
|
800 |
|
Donations |
300 |
430 |
|
Unrestricted: |
|
|
|
Grants |
|
2,667 |
|
Donations |
8,598 |
2,896 |
|
TotalGrants andDonations |
8,898 |
6,793 |
| 2, |
INVESTMENTINCOME |
|
|
|
|
2023 |
2022 |
|
|
E |
E |
|
Unrestricted: |
|
|
|
Interestreceivable |
294 |
-J |
| 3, |
COSTS OFCHARITABLE ACTIVITIES |
|
|
|
|
2023 |
2422 |
|
|
E |
t |
|
Productioncosts |
7,696 |
4,538 |
|
Supportcosts[note4) |
40,363 |
27,467 |
|
|
48,059 |
32,005 |
| 4. |
SUPPORTCOSTS |
|
|
|
|
2023 |
2A22 |
|
|
E |
E |
|
Premises andinsurance |
30,572 |
1.9,765 |
|
Utilities |
5,848 |
4,722 |
|
Office services and |
|
|
|
supplies |
2,495 |
2,099 |
|
Othersupportcosts |
1,448 |
BB1 |
|
|
40,363 |
27,467 |
|
|
|
Page10 |
|
|
Furniture, |
|
|
Leasehold |
fixturesand |
|
|
property |
equipment |
Total |
|
|
E |
€ |
| CostatlMay2022 |
45,420 |
31,805 |
77,225 |
| Additions |
|
4,332 |
4,332 |
| Disposals |
|
[64s] |
{6+s) |
| Costat30April2023 |
45,420 |
35,492 |
80,912 |
| Depreciation atIMay 2422 |
7,911 |
2,650 |
4,567 |
| Chargedin year |
3,219 |
3,350 |
6,569 |
| Disposals |
|
[303] |
(303) |
| At30April2023 |
5,130 |
5,697 |
10,827 |
| Net Book Value |
|
|
|
| At30April2023 |
40,290 |
29,795 |
70,085 |
| At30April2022 |
43,509 |
29,155 |
72,654 |
| 2023 |
2022 |
| E |
f, |
| 2,387 |
1,496 |
| EDITORS-amountsfallingduewithinoney |
ear |
|
|
2023 |
2022 |
|
E |
c |
| Tradecreditors |
7,725 |
1,513 |
| Accruedcharges |
3,900 |
|
|
s,625 |
1,513 |
|
Restricted |
Designated |
Generai |
|
|
Funds |
funds |
funds |
Total |
|
E |
t |
E |
E |
| AtTMay2022 |
1,0,926 |
76,286 |
89,836 |
717,048 |
| Incomingresources |
300 |
300 |
49,684 |
50,284 |
| Outgoing resources |
12,8s7) |
|
[50,883J |
{s3,740) |
| Transfers between funds |
|
(1,eso) |
1,950 |
|
| At30April2023 |
8,369 |
14,636 |
90,587 |
113,592 |
| ALYSISOFNETASSETS BETWEEN |
FUNDS |
|
|
|
Restricted |
Unrestricted |
|
|
funds |
funds |
Total |
|
E |
c |
E |
| Tangible fixedassets |
8,0+2 |
62,043 |
70,085 |
| Netcurrentassets |
327 |
+3,1.80 |
43,507 |
|
8,369 |
1,05,223 |
713,592 |