| Page | ||
|---|---|---|
| Trustees report | 1-3 | |
| Statement ofTrustees | responsibilities | |
| Independent auditor's |
report | 5-8 |
| Statement offinancial | activities | |
| Balance sheet | 10 | |
| Notes to the financial | statements | 11-16 |
| The Kadin Brass Memorial | The Kadin Brass Memorial | Fund was established | Fund was established | under the Will | dated | 19November 2019ofthe late | 19November 2019ofthe late | 19November 2019ofthe late |
|---|---|---|---|---|---|---|---|---|
| Karin Maria Brass and is | registered | with the Charity Commission | under | No. 1194755. | ||||
| SeNor | The late Karin | Maria Brass | ||||||
| Trustees | Miss JS Portrait OBE | |||||||
| Mr PL Hunkin | DL | |||||||
| Charity number | 1194756 | |||||||
| Registered office | BDBPitmans | LLP | ||||||
| One Bartholomew Close |
||||||||
| London | ||||||||
| EC1A7BL | ||||||||
| Administrator | Miss Sarah Hovil | |||||||
| Co-opted | Mrs Nicole Eastmond | (volunteer) | ||||||
| Auditor | WBV Limited | |||||||
| The Third Floor | ||||||||
| Langdon House, Langdon |
Road | |||||||
| SA1 Swansea | Waterfront | |||||||
| Swansea | ||||||||
| Wales | ||||||||
| SA1 8QY | ||||||||
| Solicitors | Portrait Solicitors (up | to 31 July 2022) | ||||||
| 21 Whitefriars | Street | |||||||
| London | ||||||||
| EC4Y8JJ | ||||||||
| BDBPitmans | LI P (from | 1 August 2022) | ||||||
| One Bartholomew Close |
||||||||
| London | ||||||||
| EC4Y7BL | ||||||||
| Sarah Hovill | ||||||||
| Investment | advisors | Close Brothers Group pic | ||||||
| 10Crown Place | ||||||||
| London | ||||||||
| EC2A4FT | ||||||||
| Investment | powers | The Will empowers | the | Trustees to appoint | investment | |||
| advisers who | have discretion to invest the funds within | |||||||
| guidelines established |
by the Trustees. |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | 5 | ||||
| Income from: | |||||
| Investment income |
3 | 195,551 | 21,825 | ||
| ~ECht | |||||
| Charitable activities |
4 | 100,000 | 95,000 | ||
| Investment management Legal and accountancy |
fees fees |
7 | 48,741 40,836 |
2,083 18,479 |
|
| Total expenditure | 189,577 | 115,562 | |||
| Net gains/(losses) | on investments | 8 | 2,907,020 | 104,318 | |
| Net movement in |
funds | 2,912,994 | 10,581 | ||
| Fund balances at 6April | 2022 | 8,177,748 | 7,290,648 | ||
| Fund balances at | 5April 2023 | 11,090,742 | 7,301,229 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Notes | 8 | 8 | |||
| Fixed assets | |||||
| Investments | 10 | 11,025,620 | 7,306,929 | ||
| Current assets | |||||
| Cash at bank and in | hand | 71,422 | |||
| Creditors: amounts one year |
falling due within | (6,300) | (5,700) | ||
| Net current assets/(liabilities) | 65,122 | (5,700) | |||
| Total assets less current liabilities | 11,090,742 | 7,301,229 | |||
| Charity funds | |||||
| ()0(98trri~e fggtls General unrestricted |
funds | 2,923,575 | 10,581 | ||
| Endowment funds |
12 | 8,167,167 | 7,290,648 | ||
| 11,090,742 | 7,301,229 | ||||
| 11,090,742 | 7,301,229 |
| Income | from investments | ||
|---|---|---|---|
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2023 | 2022 | ||
| 8 | 8 | ||
| Income | from listed investments | 176,605 | 21,558 |
| Interest | receivable | 18,946 | 267 |
| 195,551 | 21,825 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 8 | 8 | ||||
| Neath Port Talbot Cancer Challenge | 50,000 | ||||
| Sal's Shoes | 10,000 | 25,000 | |||
| Ty Olwen Trust Fund | 25,000 | ||||
| Royal Opera DEC Ukraine |
House Covent Garden Humanitarian Appeal |
Foundation | 25,000 20,000 |
||
| Addenbrooke's | Hospital Trust | 20,000 | |||
| Save the Children Fund |
10,000 | ||||
| Support Dogs | 10,000 | ||||
| 100,000 | 95,000 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Legal | fees | 34,836 | 12,779 |
| Audit | fees | 6,000 | 5,700 |
| 40,836 | 18,479 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Gains/(losses) | arising on: | 6 | 5 | |
| Revaluation | of | investments | 2,907,020 | 104,318 |
| Fixed ass | et investments | |||
|---|---|---|---|---|
| Listed | Cash in | Total | ||
| investments | portfolio | |||
| 6 | ||||
| Cost orvaluation | ||||
| At 6April 2022 | 7,150,619 | 156,310 | 7,306,929 | |
| Additions | 986,776 | (986,776) | ||
| Valuation | changes | 2,907,020 | 2,907,020 | |
| Investment | income less other fees | 27,922 | 27,922 | |
| New funds introduced | 783,749 | 783,749 | ||
| Disposals | (163,083) | 163,083 | ||
| At 5April 2023 | 10,881,332 | 144,288 | 11,025,620 | |
| Carrying | amount | |||
| At 05April | 2023 | 10,881,332 | 144,288 | 11,025,620 |
| H Lobstein 1961 Settlement | 2204,798 |
|---|---|
| HJH Ress Will Trust | ~65789 f783,749 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| 6 | 6 | ||||
| Accruals | and | deferred | income | 6,300 | 5,700 |
| Balance at | incomlna | Balance at | ||
|---|---|---|---|---|
| 6April 2622 | resources | 6April 2626 | ||
| f. | 6 | |||
| Endowments | ||||
| H Lobstein HJH Rees H Lobstein |
Will Trust Will Trust 1961Settlement |
1,299,335 3,154,998 923,887 |
705 670,048 204,811 |
1 300,040 3,825 046 1,128,698 |
| H Lobstein | Fixed Trust | 1,912,428 | 955 | 1,913,383 |
| 7,290,648 | 876,519 | 8,167,167 |
| designated funds which hav |
e been set aside out o | funrestricted fu |
nds by the trust |
ees for specific | purposes. |
|---|---|---|---|---|---|
| At 6April 2622 |
Incoming resources 8 |
Resources expendedf |
Gains and losses 6 |
At 5Apdil 2023 6 |
|
| General funds | 10,581 | 195,551 | (189,577) | 2,907,020 | 2,923,575 |
| Endowment funds |
7,290,648 | 876,519 | 8,167,167 | ||
| 7,301,229 | 1,072,070 | (189,577) | 2,907,020 | 11,090,742 | |
| Previous year: | At 6April 2621 6 |
Incoming resources 8 |
Resources expendedf |
Gains and losses 6 |
At 5April 2022 |
| General funds | 21,825 | (115,562) | 104,318 | 10,581 | |
| Endowment funds |
7,290,648 | 7,290,648 | |||
| 7,290,648 | 21,825 | (115,562) | 104,318 | 7,301,229 |