OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Page
Trustees report 1-3
Statement ofTrustees responsibilities
Independent
auditor's
report 5-8
Statement offinancial activities
Balance sheet 10
Notes to the financial statements 11-16

The Kadin Brass Memorial The Kadin Brass Memorial Fund was established Fund was established under the Will dated 19November 2019ofthe late 19November 2019ofthe late 19November 2019ofthe late
Karin Maria Brass and is registered with the Charity Commission under No. 1194755.
SeNor The late Karin Maria Brass
Trustees Miss JS Portrait OBE
Mr PL Hunkin DL
Charity number 1194756
Registered office BDBPitmans LLP
One Bartholomew
Close
London
EC1A7BL
Administrator Miss Sarah Hovil
Co-opted Mrs Nicole Eastmond (volunteer)
Auditor WBV Limited
The Third Floor
Langdon
House, Langdon
Road
SA1 Swansea Waterfront
Swansea
Wales
SA1 8QY
Solicitors Portrait Solicitors (up to 31 July 2022)
21 Whitefriars Street
London
EC4Y8JJ
BDBPitmans LI P (from 1 August 2022)
One Bartholomew
Close
London
EC4Y7BL
Sarah Hovill
Investment advisors Close Brothers Group pic
10Crown Place
London
EC2A4FT
Investment powers The Will empowers the Trustees to appoint investment
advisers who have discretion to invest the funds within
guidelines
established
by the Trustees.

Unrestricted Unrestricted
funds funds
2023 2022
Notes 5
Income from:
Investment
income
3 195,551 21,825
~ECht
Charitable
activities
4 100,000 95,000
Investment
management
Legal and accountancy
fees
fees
7 48,741
40,836
2,083
18,479
Total expenditure 189,577 115,562
Net gains/(losses) on investments 8 2,907,020 104,318
Net movement
in
funds 2,912,994 10,581
Fund balances at 6April 2022 8,177,748 7,290,648
Fund balances at 5April 2023 11,090,742 7,301,229

2023 2022
Notes 8 8
Fixed assets
Investments 10 11,025,620 7,306,929
Current assets
Cash at bank and in hand 71,422
Creditors: amounts
one year
falling due within (6,300) (5,700)
Net current assets/(liabilities) 65,122 (5,700)
Total assets less current liabilities 11,090,742 7,301,229
Charity funds
()0(98trri~e
fggtls
General unrestricted
funds 2,923,575 10,581
Endowment
funds
12 8,167,167 7,290,648
11,090,742 7,301,229
11,090,742 7,301,229

Income from investments
Unrestricted Unrestricted
funds funds
2023 2022
8 8
Income from listed investments 176,605 21,558
Interest receivable 18,946 267
195,551 21,825

2023 2022
8 8
Neath Port Talbot Cancer Challenge 50,000
Sal's Shoes 10,000 25,000
Ty Olwen Trust Fund 25,000
Royal Opera
DEC Ukraine
House Covent Garden
Humanitarian
Appeal
Foundation 25,000
20,000
Addenbrooke's Hospital Trust 20,000
Save the Children
Fund
10,000
Support Dogs 10,000
100,000 95,000

2023 2022
Number Number

Unrestricted Unrestricted
funds funds
2023 2022
Legal fees 34,836 12,779
Audit fees 6,000 5,700
40,836 18,479

Unrestricted Unrestricted
funds funds
2023 2022
Gains/(losses) arising on: 6 5
Revaluation of investments 2,907,020 104,318

Fixed ass et investments
Listed Cash in Total
investments portfolio
6
Cost orvaluation
At 6April 2022 7,150,619 156,310 7,306,929
Additions 986,776 (986,776)
Valuation changes 2,907,020 2,907,020
Investment income less other fees 27,922 27,922
New funds introduced 783,749 783,749
Disposals (163,083) 163,083
At 5April 2023 10,881,332 144,288 11,025,620
Carrying amount
At 05April 2023 10,881,332 144,288 11,025,620
H Lobstein 1961 Settlement 2204,798
HJH Ress Will Trust ~65789
f783,749

2023 2022
6 6
Accruals and deferred income 6,300 5,700

Balance at incomlna Balance at
6April 2622 resources 6April 2626
f. 6
Endowments
H Lobstein
HJH Rees
H Lobstein
Will Trust
Will Trust
1961Settlement
1,299,335
3,154,998
923,887
705
670,048
204,811
1 300,040
3,825 046
1,128,698
H Lobstein Fixed Trust 1,912,428 955 1,913,383
7,290,648 876,519 8,167,167

designated
funds which hav
e been set aside out o funrestricted
fu
nds
by the trust
ees for specific purposes.
At 6April
2622
Incoming
resources
8
Resources
expendedf
Gains and
losses
6
At 5Apdil
2023
6
General funds 10,581 195,551 (189,577) 2,907,020 2,923,575
Endowment
funds
7,290,648 876,519 8,167,167
7,301,229 1,072,070 (189,577) 2,907,020 11,090,742
Previous year: At 6April
2621
6
Incoming
resources
8
Resources
expendedf
Gains and
losses
6
At 5April
2022
General funds 21,825 (115,562) 104,318 10,581
Endowment
funds
7,290,648 7,290,648
7,290,648 21,825 (115,562) 104,318 7,301,229