OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
Repart ofthe Trustees 1 to 6
Report ofthe Independent
Auditors
7 to 9
Statement of Financial Activities 10
Balance Sheet
Nates to the Financial Statements 12 to 16
Detailed Statement ofFinancial Activities 17

Period
10/5/21
Year ended to
31/5/23 31/5/22
Unrestricted Restricted Total Total
Notes fund funds
E
funds
f
funds
INCOME AND ENDOWMENTS FRONI
Donations and legacies 46,105 45,875 91,980 150,024
Investment income 672 672
Total 46,777 45,875 92,652 150,024
EXPENDITURE QN
Raising funds 23,922 19,185 43,107
Charitable activities
Resilience, research and practice 13 1,929 1,942 12
Other 6,780 556 7,336 3,751
Total 30,715 21,670 52,385 3,763
NET INCOME 16,062 24,205 40,267 146,261
RECONCILIATION OF FUNDS
Total funds brought forward 146,261 146,261
TOTAL FUNDS CARRIED FORWARD 162,323 24,205 186,528 146,261
BALANCE SHEET
31STMAY 2023
Notes 2023
f
2022
F
FIXEDASSETS
Tangible assets 3,385
CURRENT ASSETS
Debtors
Cash at bank
41,411
148,669
148,458
190,080 148,458
CREDITORS
Amounts
falling due within one year
(6,937) (2,197)
NET CURRENT ASSETS 183,143 146,261
TOTAL ASSETS LESSCURRENT
LIABILITIES 186,528 146,261
NET ASSETS 186,528 146,261
FUNDS 10
unrestricted
funds
162,323 146,261
Restricted
funds
24,205
TOTAL FUNDS 186,528 146,261

Period
10/5/21
Year ended to
31/5/23 31/5/22
K
Auditors' remuneration 2,100 2,100
Other non-audit services 277 61
Depreciation - owned assets 1,692

Period
10/5/21
Year ended to
31/5/23 31/5/22
UK staff 5

6. TANGIBLE FIXEDA SS ETS
Computer
equipment
COST
Transfer to ownership 5,077
DEPRECIATION
Charge for year 1,692
NET BOOK VALUE
At 31st May 2023 3,385
At 31st May 2022
7. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
E
Trade debtors 198
Prepayments
and accrued income
41,213
41,411
8. CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE
YEAR
2023 2022
Socia!security and other taxes 2,512
Other creditors 682
Accruals and deferred income 3,743 2,197
6,937 2,197
9. ANALYSIS OF NET ASSETS BETWEEN FUNDS
2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
F
Fixed assets 3,385 3,385
Current assets
Current
liabilities
163,810
~4,972)
26,270
~2,966)
190,080
~6,937)
148,458
~2,197)
162,323 24,205 186,528 146,261

MOVEMENT
IN FUN
D S
Net
movement At
At 1/6/22
f
in funds 31/5/23
F
Unrestricted
funds
General
fund
146,261 16,062 162,323
Restricted funds
NIHR - Research Ready Communities
Pilot Blackpool
HDRC Coresearcher
Commission 2,402
21,803
2,402
21,803
24,205 24,205
TOTAL FUNDS 146,261 40,267 186,528
Net movement
in funds,
included in the above are as follows:
incoming Resources Movement
resources expended in funds
E E
Unrestricted
funds
General fund 46,777 (30,715) 16,062
Restricted funds
NiHR - Research Ready Communities
Pilot Blackpool 5,374 (2,972) 2,402
HDRC Coresearcher Commission 30„560 (8,757) 21,803
Fylde Coast Research Consortium
Research Collaborator Project 9,941 ~9,941)
45,875 )21,529) 24,205
TOTAL FUNDS 92,652 L52,5555) 40,267

Compar atives for movement
in funds
Net
movement At
in funds 31/5/22
Unrestricted funds
General fund 146,261 146,261
TOTAL FUNDS 146,261 146,261

Compara tive net movement
in funds,
inc
luded
in the above are as follows
:
Incoming Resources Movement
resources expended in funds
f:
Unrestricted funds
General fund 150,024 (3,763) 146,261
TOTAL FUNDS 160,024 ~3,763I 146,261

FOR THE YEAR ENDED 31
STMAY 2023
Period
10/5/21
Year ended to
31/5/23 31/5/22
INCONIE AND ENDOWMENTS
Donations
and legacies
Gifts
Donations
5,077
86,903
150,024
91,980 150,024
Investment
income
Deposit account interest 672
Total incoming resources 92,652 150,024
EXPENDITURE
Other trading activities
Wages 41,227
Pensions 1,880
43,107
Charitable
activities
Sundries 1,942 12
Support costs
Management
Sundries 2,341
Finance
Bank charges 148 55
Information
technology
Computer costs
270 366
Depreciation of tangible fixed assets 1,692
1,962 366
Other
Insurance 508 1,169
Governance costs
Auditors'
remuneration
2,100 2,100
Auditors'
remuneration
for non audit work 277 61
2,377 2,161
Total resources expended 52,385 3,763
Net income 40,267 146,261