The Parochial Church Council of Penny Lane St Barnabas
Annual Report For the Year Ended 31 December 2023
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
CHARITY INFORMATION ................................................................................................... 3 AIMS AND OBJECTIVES ..................................................................................................... 4 STRUCTURE, GOVERNANCE AND MANAGEMENT .............................................................. 4 STANDING COMMITTEE ............................................................................................................ 5 PCC .......................................................................................................................................... 5 STATEMENT OF PCC RESPONSIBILITES ....................................................................................... 6 STAFF CHANGES ....................................................................................................................... 6 ELECTORAL ROLL ...................................................................................................................... 6 BUILDINGS AND MAINTENANCE ....................................................................................... 6 REVIEW OF ACTIVITIES ...................................................................................................... 7 WORSHIP AND CREATIVE .......................................................................................................... 7 KIDS AND FAMILIES’ MINISTRY ................................................................................................. 8 SAFEGUARDING ....................................................................................................................... 8 YOUTH ..................................................................................................................................... 8 STUDENTS ................................................................................................................................ 9 SOCIAL TRANSFORMATION..................................................................................................... 10 PLANS FOR THE YEAR AHEAD .......................................................................................... 10 Sundays - a new service? ........................................................................................................ 10 Trios ...................................................................................................................................... 11 Worship and prayer ................................................................................................................ 11 FINANCIAL REVIEW ......................................................................................................... 11 INVESTMENT POLICY .............................................................................................................. 12 RESERVES ............................................................................................................................... 12 RISK ASSESSMENT .................................................................................................................. 12 CONCLUSION .................................................................................................................. 12 What else? ............................................................................................................................. 12 Presence ................................................................................................................................ 12 Simplicity ............................................................................................................................... 12 Health .................................................................................................................................... 13 FINANCIAL REPORTS ....................................................................................................... 14
Page 2
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
CHARITY INFORMATION
OPERATING NAME
Penny Lane Church
INCUMBENT
Revd Alex Rayment
INDEPENDENT EXAMINER
Ajay Rajani FCIE Stewardship, 1 Lamb’s Passage, London, EC1Y 8AB
BANKERS
Barclays Bank plc LIVERPOOL SOUTH, Leicestershire, Leicester LE87 2BB
PRINCIPAL OFFICE
St Barnabas Penny Lane 1 Carsdale Road Liverpool Merseyside L18 1LZ
Charity Registration Number 1194669
Page 3
Penny Lane St Barnabas
Annual Report for the year ended 31 December 2023
The Members of the Parochial Church Council (the 'PCC'), who are the charity's trustees for the purposes of charity law, have pleasure in presenting their report together with the financial statements for the year.
AIMS AND OBJECTIVES
St Barnabas Penny Lane’s PCC has the responsibility of co-operating with the Incumbent and the Leadership Team in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. In particular it aims to encourage the Church family towards the vision of a Church which:
01 — CREATES
All people have creativity in their bones, it is what makes us human. We want to be a place where the creative is nurtured and nourished and where art is made and displayed.
02 — HOPES
Hope is being bold enough to long for a future nothing like our present. We need to be a community that longs for the things not yet seen, prays for the shaping of things to come and longs to see heaven invade earth.
03 — BELONGS
This church will be one where any one can come and feel at home. The first Jesus-inspired communities met in homes and grew out of love and care for one another. We are longing to be a people that puts its efforts into calling everyone into belonging to a community that cares, challenges and encourages us to be more than we could be alone.
It also has maintenance responsibilities for the Church and the Church Vicarage, 1 Carsdale Road, Liverpool L18 1LZ
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity registered with the Charity Commission on 3 June 2021 and operates under the Charities Act 2011. Prior to 3 June 2021 the charity was an excepted from the obligation to register. The governing documents for the charity are the Parochial Church Councils (Powers) Measure 1956 (as amended) and the Church Representation Rules.
Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.
Responsibility for setting policy and for determining the parameters within which the PCC should operate rests with the PCC who meet regularly to monitor the activities of the charity. Responsibility for the day to day operation of the charity has been delegated to a management team led by the incumbent.
Page 4
Penny Lane St Barnabas
Annual Report for the year ended 31 December 2023
During the year the following served as members of the PCC:
Incumbent: Revd Alex Rayment Curate: Revd Kirsty White (appointed 27 June 2021) Revd Andrew Bailey (appointed 24 June 2023) Warden: David Lever (appointed 17 May 2021) Dom Knower (appointed 24 April 2023)
Representatives on Deanery Synod: Peter Franklin (appointed 24 April 2023) Ben Hyde (resigned 1 February 2023)
Elected Members:
Carys Anderson (appointed 17 May 2021) Dominic Knower (appointed 28 March 2022) Andres Florez (appointed 17 May 2021) Liz Kaddour (appointed 17 May 2021) Daisy Mitchell (appointed 17 May 2021) Peter Franklin (appointed 17 May 2021) Caroline Fox (resigned 24 April 2023) Catherine Rogers (appointed 24 April 2023) Jacob Vestergaard (appointed 24 April 2024) Jen Burgess (appointed 24 April 2024) Eliot Rice (resigned 14 Nov 2023) Harvey Leese (resigned 9 February 2023)
In attendance: Emily Nelson (PCC Secretary)
STANDING COMMITTEE
This is the only committee required by law.
Terms of reference
- a) To deal with emergency matters on behalf of the PCC. b) To consider matters of general pastoral and public policy, reporting to Council as appropriate.
Members: Revd Alex Rayment (Vicar), David Lever (Churchwarden), Dom Knower (Churchwarden), Andres Florez (Treasurer), Emily Nelson (Operations Director)
PCC
The full PCC met six times during the year to deal with normal business. The Standing Committee met as and when necessary and their deliberations were received by the full PCC and fully discussed when appropriate.
Page 5
Penny Lane St Barnabas
Annual Report for the year ended 31 December 2023
STATEMENT OF PCC RESPONSIBILITES
The PCC is responsible for preparing the Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Charity law requires the PCC to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charity as at the balance sheet date and of its incoming resources and application of resources for the financial year. In preparing these financial statements, the PCC are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on a going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The PCC is responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011 and the Charity (Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
STAFF CHANGES
During the year Hannah joined the team as Community Engagement Lead (formally the role of Social Transformation Coordinator), Rachel joined as Youth Pastor (Rising Generations), Laura joined as Maternity cover for Jennie as Kids and Families Pastor.
ELECTORAL ROLL
There were 88 names on the Electoral Roll in 2023.
BUILDINGS AND MAINTENANCE
2023 was a quiet year with regard to improvement works as no major repairs were needed. The main activities are noted below.
Fire Risk assessment was complete for both the Main Church and the old Vicarage.
Church Internal
No works were done in the church.
Church External
- Roof slates were replaced after a leak occurred during a major storm
Page 6
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
Church Vicarage
- One room and the front and back entrances were re-decorated.
Outstanding Works to be Completed
-
Rainwater Goods maintenance needed.
-
Evidence of a leak in the tower roof to be assessed and repaired as necessary.
-
Upgrade to the fire safety measures in the Vicarage.
Quinquennial Inspection
The next quinquennial inspection for the church building is due this year .
REVIEW OF ACTIVITIES
In planning the activities, the Trustees have applied the guidance on public benefit issued by the Charity Commission.
WORSHIP AND CREATIVE
The last year has been a great one for us in the Worship/Production team, we have grown in number, last year I said we had 20 in our team, we ended the year with 40! Which is so good to take a moment to stop and look back on what God has been doing in and through all of our amazing volunteers that serve week in and week out to help lead this church in worship.
Recently we have felt such a breakthrough in worship, there has been such a hunger to worship within the team and we have noticed this on Sundays at church! It is the most exciting thing to see God moving and we want to be even more expectant and pray even more for the spirit to move!
I felt we had coasted our expectancy for a little while but God has broken through that and we are seeing him move in such powerful ways when we worship together.
We started ‘house worship’ where we gather as worship team in peoples houses simply to worship for 1 hour with no agenda other than to pursue Jesus and give space to worship, I am excited about these times and believe worship can restore homes, families, streets, the city and further. It feels significant to do this starting in homes. Taking as many barriers and structures away so that we can put Jesus at the centre. These evenings will be a priority going forward.
Looking forward we want to keep this momentum going and grow even more in number as a team, that will be able to help resource as we look to plant a church. We aim to look wider to more city wide events and how we can get involved with what God is doing in the city of Liverpool.
We also want to keep it simple, look at what we are doing, ask the why questions and hopefully create more space in our worship, I believe that this will bring about new songs for us as a church. We are in a very unique moment here at penny lane church and it would be amazing to capture and remember how good and kind God has been to us.
Page 7
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
KIDS AND FAMILIES’ MINISTRY
We have a wonderful year in the life of Penny Lane Kids. The first 6 months of 2023 saw Jennie take on the role of Rising Generation Pastor for Kids, with Laura taking over in July as Jennie went on maternity leave.
We’ve seen incredible growth over the past year in our Kids Ministry – both on a Sunday and in our midweek Play Café. We are averaging 40 children in our Kids Groups on a Sunday morning, which definitely stretches us, with the space available and in terms of volunteers. We are looking at options to expand the room space available and have started to rota on additional volunteers to allow us to give our Kids the best experience on a Sunday.
We have seen phenomenal growth in our midweek Play Café – going from an average of 30 adults (and a similar number of kids) to an average of 44 adults and 59 kids each week so far this year. We have seen our largest attendance ever in January, with 113 people attending. We have also seen relationships develop and deepen and more of our Play Café parents entering into church life. We were delighted to welcome some of our Play Café parents to our Christmas Carols and Nativity services in December. Play Café is a space where people feel welcomed into church community and we continually receive feedback that it is one of the friendliest toddler groups that people have attended and how welcome they are made to feel.
I loved running our Holiday Club in October Half Term. This is a great opportunity to open up the church to our local community and so many kids and families in our local area loved getting involved, learning all about the story of Joseph and having a lot of Ancient Egyptian fun in between! We also ended our Holiday Club with our Light Party. We had so much fun and over 40 of our local community and church family attended. The theme of our upcoming Holiday Club is Superheroes and we’re excited to be learning all about the ultimate Superhero: Jesus.
As always, I’m so thankful for our dedicated team of volunteers who make it possible to run Sundays as well as events like Half Term Holiday Clubs and the Light Party. We have welcomed many new members of team in the past year and are excited for what the future holds for Penny Lane Kids.
SAFEGUARDING
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016, fully recognising its duty to have due regard to House of Bishops' guidance on safeguarding children and vulnerable adults. There were no safeguarding referrals during 2023.
Current number of DBS’s
-
Awaiting Clearance: 3
-
Cleared: 43
-
Total: 46
Contact with Diocese
-
Team have been in contact with the safeguarding team at the diocese to discuss situations when they have arisen.
-
The Diocese is happy with how we are conducting safeguarding here at Penny Lane Church.
YOUTH
Over the past 9 months, there has been a good amount of growth in the area of youth ministry at Penny Lane Church.
Page 8
Penny Lane St Barnabas
Annual Report for the year ended 31 December 2023
Currently we host weekly meet ups on Mondays after school, where we focus on exploring the bible in more depth. What started as an experiment in providing more space for the young people to meet and bond as a group, turned into a regular meet up full of thoughtful questions and meaningful discussions. At the start of this year, during our Thursday ‘Youth Hang-Out’, I asked the group if they would ever want to invite any of their friends to events hosted at Penny Lane. “Yes” was the unanimous answer, and by the following week they had all brought friends to our Hang-out sessions! That’s exactly what our Thursday evenings are all about: spending time together, playing games, having fun, and being comfortable enough in this part of our church community that they want their friends outside of Penny Lane to be a part of it too. Youth sessions on Sunday mornings has seen the most growth out of all the areas we work in. A highlight for me is seeing them grow in confidence and develop as a group. They’re consistently showing up for things, asking questions and developing their faith, as well as their relationships with each other and the youth team.
I constantly feel like I’m learning something new in this role, both from the youth themselves and the team that supports them. I have learnt the importance of providing consistency as well as trying new things. We have some great things planned for Penny Lane youth this year that they are already excited about. We’ve booked our first weekend away, and hopefully more of our youth will attend Focus this year. Other plans for the future of Penny Lane youth, are to run more events that take us out of the church building and get us exploring more of Liverpool. And to keep growing the youth volunteer team and providing opportunities for older youth to take up responsibility and leadership roles. Although it is exciting to see more young people continuing to get involved, I’ve noticed it is as much about getting alongside the individual as it is the whole group. It’s so exciting that the youth want to develop relationships at church. They want to be included and counted as valuable.
STUDENTS
This has been my third year leading our student community and it only gets better every year. We welcomed around 15 new students at the start of September, now making our group more than 50. They continue to bring life to our evening service, however as the church grows, they are not the majority anymore. I have always been amazed at how quickly they get stuck in to the other ministries at church, serving so well on our cafe, welcome, kids and worship teams. It also helps them experience another aspect of church life.
So far this year we have had four student meals at the start of term, helping the freshers integrate in to our already healthy student group. In November we took 30 of our students on a weekend away to quanta Christian Centre where we got to dive deeper into Gods work, have extended times of worship together and have a whole lot of fun. It really helped our student group get to know each other better. At Christmas we had a very festive party to end the term. We ate together, danced together and went home very happy for the holidays.
Our Monday night gatherings focus on three main areas of ministry - worship, a particular series we hear about, and allowing time for smaller groups to process and discuss their student life here in Liverpool. Some of the topics that we have been looking at have been relationships, a series on the book of acts, what it looks like to live a life of worship and we are about to start a series on the book of Ephesians. We have two main blocks of term left (after the February half term) both 6 weeks long and then it will be over for this academic year- can you believe it?! It has been a Joy and honour to lead this student community and I am looking forward for what’s to come.
Page 9
Penny Lane St Barnabas
Annual Report for the year ended 31 December 2023
SOCIAL TRANSFORMATION
Since beginning my role in March in 2024, I have been working to create relationships and firm foundations for the outreach that we have.
CAP Job club: Along with a volunteer, I am fully trained as a CAP job trainer and have an additional volunteer undertaking the training course. We are now working to advertise the course and begin in March.
Asylum seeker outreach: I have made a connection with our local accommodation providing housing for over 200 asylum seekers and are in the process of making plans to go weekly to chat to and signpost individuals. We hope to have started this on a weekly basis by the end of February. I have also had two volunteers and myself trained by a congregation member to undertake teaching of English as a second language to begin classes in April.
Prison ministry: We have began attending Chapel services sporadically to provide worship and speak with the prisoners. I am working with a relationship with the Message Trust and have a number of volunteers willing and excited to partake in an Alpha course in prisons to enable the capacity to grow.
Our community café has opened the doors to the local community providing a safe space to come and chat, play games and do jigsaws. We have had a number of people with no connection to the church coming into the church and having positive conversations.
Markets: We continue to be a host of the monthly Good Market and have also begun a relationship with a Vintage market. This has been a great way to bring locals into the building and have conversations with them. Many of which have been surprised to see a modern space and have come to carol services.
PLANS FOR THE YEAR AHEAD
Sundays - a new service?
It feels like we are in a really good place. We have recently baptised our 20th adult since opening in 2020. We had 94 guests on Alpha last year alone. Our Sunday services are growing significantly with our evening service averaging 99 adults! Our kids work on a Sunday is almost at capacity and our youth group is growing steadily with around 12 teenagers attending each Sunday. I have loved seeing people get prayed for, ministered to, engage in worship, find practical and spiritual help in our preaching and getting to know the friends you feel comfortable inviting to church.
We are approaching capacity on Sunday mornings and so that leaves us with a dilemma of two choices. 1) We stay as we are which will mean there is less room to invite people into, we will have to start to turn families with children away and because of that people will start to feel less welcome. Or 2) we start a new morning service at 9am which will create capacity for growth and give us room to grow. This will of course come with sacrifice (earlier sound checks for the band, more volunteers needed to serve across the two services and a greater general overhead expense) however, in lieu of being able to church plant this year (due to maternity leave of our church planter) I feel it is our only viable option if we want to steward the growth God is blessing us with currently.
If you have any major concerns about this or any ideas on how to make it work, please do email me ( alex.rayment@pennylanechurch.org ), I’d love to hear your thoughts.
Page 10
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
Trios
As we grow on a Sunday, so too do our Teams and Groups. Teams and Groups have become the best ways to get to know people and find community at Penny Lane Church. The problem is, as things get larger, even in those settings we can often find ourselves a consumer of relationships, rather than a participator. We are going to rekindle, revise and resource the teaching around Trios: The concept is simple, find two other people who you can regularly check in with, pray together, read scripture and be accountable to. It’s a model stolen straight out the Wesleyan handbook and yet it is such an appropriate, achievable and challenging model for us in busy 2024 Liverpool. I am excited to see what God will do through groups of men and women who actively choose a deepening of relationships and contending for one another as God continues to move in our church.
Worship and prayer
I have been stirred, with alot of leaders across the UK, recently about the re-prioritisation of worship and prayer in all we do. We are blessed with having a stunning team of worship leaders and musicians here at Penny Lane and they lead us so faithfully and servant heartedly. We are seeing more and more moments of genuine encounter in our gatherings, and this is becoming our metric of success. We long to see healings, prophetic words, visions from God, people being ministered to in prayer during our worship times together and we are going to be teaching in to and experimenting with this over this next year. A key moment in this year will be our WEEKEND AT HOME where we have a guest worship leader and preacher with us the whole weekend to help us navigate some of this. I can not wait to gather and worship together and see what God will do in and through us during this time.
FINANCIAL REVIEW
During the year income decreased by £14,000 to £325,000, and expenditure increased by £51,000 to £338,000. As a result the PCC has reported a deficit of £13,000 (2022: a surplus of £53,000) and the PCC’s net assets decreased by this amount to £281,000. Net assets comprise fixed assets of £95,000 and net current assets (principally cash) of £186,000 of which £25,000 is restricted.
This year’s fall in income was largely due to a reduction of £48,000 in the grants we received from the Jerusalem Trust (though the good news is that one further grant for £60,000 is expected from them in 2024). Very encouraging, this reduction was largely offset by an increase of £22,000 in income from donations and related gift aid.
This year’s increase in expenditure was largely due to an increase of £36,000 in staff and related accommodation costs and by an increase of £10,000 in energy costs. We also increased our payments for the Parish Share by £10,000 (see below) but this was nearly matched by a reduction in the grants we distributed this year. The goal of the PCC is to continue to give 10% of regular and unrestricted giving for charitable giving in 2023.
For the time being the PCC continues to rely on the grant funding it receives from the Diocese and, to a lesser extent, the Jerusalem Trust. This grant funding is due to come to an end in 2025 and the goal is to become self-funding by that date.
The Parish Share paid in 2023 was £50,000. There will continue to be significant increases in the following years as we work towards being able to pay the full parish share in 2025.
Page 11
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
INVESTMENT POLICY
The Church’s funds were held as cash and deposits at Barclays Bank plc. The Church does not invest in equity funds.
RESERVES
The PCC aims to hold unrestricted cash of no less than £90,000, which equates to about three month’s budgeted expenditure, so that it could continue to operate should income and / or expenditure vary adversely. At the year-end the PCC held unrestricted cash of £163,000 and the PCC is complying with its reserves policy.
RISK ASSESSMENT
The financial stability of the Church depends to an extent on the giving of the church family and our ability to balance this and other sources of income in line with Church expenditure. Most of our salary costs and all clergy housing and expenses are covered by a Strategic Development Fund, which will last until 2025.
CONCLUSION
What else?
It is a joy and a privilege to lead the church and I can honestly say, there’s nothing I’d rather be doing right now. As we grow and attempt to steward what the Lord is doing amongst us I have three priorities in my leadership for 2024.
Presence
I want to be following God in everything, not asking Him to catch up with my plans. I want to be preaching, leading, serving, praying and operating out of a place of God’s presence. I am becoming more and more convinced that the Church needs it and our world needs Churches who long for God’s presence more than anything else. The presence of God is both the vehicle for growth and the reason for growth. I am not interested in us exhausting ourselves for more services, groups or activities absent of the presence of God. Let’s pray for it, fast for it, contend and fight for it.
Simplicity
My favourite question to ask at the moment is ‘why?’ Again as we grow we need to become disciplined around simplicity. Our Groups model contains creative variety so that our corporate gatherings can become increasingly simplified so we know that each part plays its role in the body of Christ. We will continue to ask the ‘why’s’ in our church activity and resource the things that really seek to honour and worship God in all they do so Penny Lane Church become a house of worship in our time.
Page 12
Penny Lane St Barnabas Annual Report for the year ended 31 December 2023
Health
If you look at our garden and garage you’ll see that bad things (like weeds and mould) and good things (like flowers and bees) grow. Just because something grows does not mean it is healthy. I want to make sure I can do all that is humanly possible to lead a healthy church. Spiritually, financially, organisationally, pastorally, healthy. This is complex and difficult and again it takes discipline, hard work and even harder conversations. But, we have all the resources in scripture and in the Holy Spirit to make sure that we are moving in the way of health.
There will be hard times this year, and there will also be encouragements and good news. But let us hear the words of the writer of Hebrews who says,
“Therefore, brothers and sisters, since we have confidence to enter the Most Holy Place by the blood of Jesus, by a new and living way opened for us through the curtain, that is, his body, and since we have a great priest over the house of God, let us draw near to God with a sincere heart and with the full assurance that faith brings, having our hearts sprinkled to cleanse us from a guilty conscience and having our bodies washed with pure water. Let us hold unswervingly to the hope we profess, for he who promised is faithful. And let us consider how we may spur one another on toward love and good deeds, not giving up meeting together, as some are in the habit of doing, but encouraging one another—and all the more as you see the Day approaching.” (Heb. 10:19-25)
Thank you for all you do, give, serve, pray and hope for. This wouldn’t happen without you.
APPROVAL
This report was approved by the PCC and signed on their behalf by:
Alex Rayment 18 March 2024 ………………………………….. ……………………………….. Alex Rayment Date Church Leader
18 March 2024
Page 13
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
CONTENTS
| Page | |
|---|---|
| Independent Examiner's Report | 15 |
| Statement of Financial Activities | 16 |
| Balance Sheet | 17 |
| Notes to the Accounts | 18-24 |
| Detailed Statement of Financial Activities with Comparatives | 25 |
Page 14
INDEPENDENT EXAMINER'S REPORT
TO THE MEMBERS OF THE PAROCHIAL CHURCH COUNCIL OF PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS ('the Charity')
I report to the members of the PCC (who are also the charity's trustees) on my examination of the accounts of the Charity for the year ended 31 December 2023 on pages 16 to 25 following, which have been prepared on the basis of the accounting policies set out on pages 18 and 19.
Responsibilities and basis of report
As members of the PCC you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the Charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a Fellow of the Association of Charity Independent Examiners, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Ajay Rajani
Ajay Rajani FCIE Fellow of the Association of Charity Independent Examiners Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 23 April 2024
Page 15
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments: bank interest Total income and endowments EXPENDITURE ON: Charitable activities 6 Total expenditure Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
Unrestricted Funds £ 137,110 17,263 16,147 312 170,832 130,761 130,761 40,070 1,571 41,642 214,528 256,170 |
Restricted Funds £ 154,661 - - - 154,661 207,344 207,344 (52,683) (1,571) (54,254) 79,032 24,778 |
Total Funds 2023 £ 291,770 17,263 16,147 312 325,493 338,104 338,104 (12,613) - (12,613) 293,561 280,948 |
Total Funds 2022 £ 310,913 12,151 16,147 - |
|---|---|---|---|---|
| 339,211 | ||||
| 286,416 | ||||
| 286,416 | ||||
| 52,794 - |
||||
| 52,794 240,766 |
||||
| 293,560 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The notes on pages 18 to 25 form part of these accounts.
Page 16
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Note FIXED ASSETS Tangible assets 8 CURRENT ASSETS Debtors 9 Cash at bank and in hand 10 CREDITORS: Amounts falling due within one year 11 Net current assets / (liabilities) TOTAL NET ASSETS FUND BALANCES 13 Unrestricted General Funds Designated funds Restricted Funds |
Unrestricted Funds £ 95,188 95,188 5,105 165,047 170,152 (9,170) 160,982 256,170 225,867 30,303 256,170 - 256,170 |
Restricted Funds £ - - 1,831 26,077 27,908 (3,130) 24,778 24,778 - - - 24,778 24,778 |
Total Funds 2023 £ 95,188 95,188 6,935 191,124 198,060 (12,300) 185,760 280,948 225,867 30,303 256,170 24,778 280,948 |
Total Funds 2022 £ 109,632 |
|---|---|---|---|---|
| 109,632 | ||||
| 4,237 236,096 |
||||
| 240,333 (56,405) |
||||
| 183,929 | ||||
| 293,560 | ||||
| 184,225 30,303 |
||||
| 214,528 79,032 |
||||
| 293,560 |
The financial statements were approved by the members of the PCC and were signed on its behalf by:
Alex Rayment 18 March 2024 ----------------------------------------------------------------------------Alex Rayment - Church Leader Date: Charity number: 1194669
The notes on pages 18 to 25 form part of these accounts.
Page 17
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
1 Statutory Information
The Parochial Church Council of St Barnabas Penny Lane is a charity registered with the Charity Commission in England & Wales. The charity's registered number and principal address can be found on the Charity Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention. The financial statements include all activities for which the PCC is legally responsible; the activities of informal gatherings of church members and groups that owe their main affiliation to another body and are excluded.
These financial statements have been prepared in accordance with The Church Accounting Regulations 2006, the 'Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)' ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102") and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The Charities (Accounts and Reports) Regulations 2008 (the '2008 Regulations') requires charities to prepare their accounts in accordance with 'Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005' but this accounting standard has since been withdrawn and has been replaced by the Charities SORP mentioned in the preceding paragraph. The charity has prepared these financial statements in accordance with the new Charities SORP; this departure from the 2008 Regulations is believed to be necessary for these financial statements to give a 'true and fair view'.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The PCC have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The PCC have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the PCC have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The PCC have concluded that there is a reasonable expectation that the charity has adequate resources to continue to operate for the foreseeable future. The charity therefore continues to adopt the going concern basis in preparing its financial statements.
b) Income
Income (which includes planned giving, collections and other donations) is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part income is generally recognised when it is received by, or on behalf of, the PCC. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations and legacies includes recoverable gift aid, which is recognised when the related donation is received. Gift aid that has not been recovered by the balance sheet date is included as a debtor.
The charity relies on volunteers to carry out many of its activities. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity's charitable objects. It comprises income from church events and courses, community outreach programs, weddings and funerals and letting of facilities for community use.
Income from other trading activities represents income receivable from activities undertaken to generate funds for the charity. It comprises income from permitting the placement of telecommunications equipment on the church building.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Contributions in respect of the diocesan parish share are included in the Statement of Financial Activities for all amounts agreed to being payable for the financial year. Any contributions that have not been paid over by the year end are included as a creditor.
From time to time, the charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Page 18
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
c) Expenditure continued
- Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
- General funds are unrestricted funds which are available for use at the discretion of the PCC in furtherance of the general objectives of the charity. Designated funds comprise unrestricted funds that have been set aside by the PCC for particular purposes. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
e) Tangible fixed assets
- Consecrated and beneficed property is not included in these financial statements by virtue of s.10(2) of the Charities Act 2011. All expenditure on consecrated or beneficed buildings is written off in the year in which it is incurred.
Movable church furnishings held by the incumbent and Churchwardens on special trust for the PCC and which require a faculty for disposal are capitalised in accordance with the policy set out below. These items are regarded as inalienable property and are listed in the church's inventory which can be inspected at any reasonable time. Inalienable property acquired prior to 2000 has not been capitalised as there is insufficient cost information available.
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Computers Over 3 years Furniture and equipment Over 5 to 10 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Leased assets Leases which do not transfer substantially all the risks and rewards of ownership to the charity are classified as operating leases. Operating lease payments are recognised as an expense on a straight-line basis over the lease term.
g) Pension scheme arrangements The charity operates defined contribution pension schemes for its employees. Obligations for contributions to these schemes are recognised as an expense when the liability arises. The assets of these schemes are held separately from those of the charity in independently administered funds.
h) Taxation The charity has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income. i) Financial instruments The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive).
j) Exemption from preparing a cashflow statement The charity has taken advantage of an exemption conferred by the Charities SORP and has not prepared a cash flow statement. k) Critical accounting estimates and areas of judgement The members of the PCC do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| Donations of cash and similar Gift aid recoverable Grants receivable Diocese: Strategic Development Fund Diocese: for clergy accommodation Diocese: for heating Other grants |
2023 £ 115,996 23,052 129,964 7,875 1,500 13,383 291,770 |
2022 £ 97,419 19,656 129,461 3,375 1,000 60,000 |
|---|---|---|
| 310,913 |
Page 19
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
4 Income from charitable activities
| me from charitable activities | ||
|---|---|---|
| Church events, courses and ministries Community outreach programs Weddings and funerals Facilities hire |
2023 £ 4,596 6,263 1,306 5,099 17,263 |
2022 £ 3,125 6,041 985 2,000 |
| 12,151 |
| 5 6 a b c |
Income from other trading activities Placement of telecommunications equipment Charitable expenditure Costs incurred directly on specific activities General ministry expenses Parish share Staff costs Clergy accommodation, council tax and utilities Catering and kitchen expenses Media and audio visual expenses Other ministry expenses Specific areas of ministry Church events and courses Community outreach programs Student ministry expenses Youth and children's ministry expenses Worship ministry expenses Grants payable (note 6c) Property expenses: Repairs, maintenance and cleaning Utilities and council tax Costs incurred on support & administration Governance costs Independent examiner's fee for preparing and examining the accounts Administrative expenses Subscriptions Insurance Depreciation of tangible fixed assets Total expenditure Grants payable Grants for UK and overseas mission Grants to relieve hardship The comparatives for the previous year are as follows: Grants for UK and overseas mission Herald Vineyard Church True Hope |
Institutions £ 640 1,534 2,174 Institutions £ 6,920 6,908 13,828 |
2023 £ 16,147 2023 £ 49,998 143,714 29,004 2,719 2,314 8,561 9,137 8,753 3,603 4,537 532 4,034 266,906 9,060 29,840 38,900 305,806 3,180 1,770 4,646 6,687 16,015 32,298 338,104 Individuals £ - 1,860 1,860 Individuals £ - - - |
2022 £ 16,147 |
|---|---|---|---|---|
| 2022 £ 39,733 117,927 19,148 4,448 999 7,875 9,706 10,426 2,741 3,158 653 13,828 |
||||
| 230,642 5,421 19,511 |
||||
| 24,932 | ||||
| 255,574 | ||||
| 3,120 1,477 4,162 6,326 15,757 |
||||
| 30,842 | ||||
| 286,416 | ||||
| 2023 £ 640 3,394 |
||||
| 4,034 | ||||
| 2022 £ - 6,920 6,908 |
||||
| 13,828 |
Page 20
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
7 Analysis of staff costs, the cost of key management personnel and trustee remuneration
The average monthly number of employees during the year was 7 (2022: 6). Most of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the members of the PCC. Total employment benefits payable to key management for the year were as follows:
| were as follows: | |||
|---|---|---|---|
| Employees who are also members of the PCC Ben Hyde (employment ended February 2023) Catherine Rodgers (employment commenced March 2023) following amounts were payable in the previous year: Ben Hyde, who is a member of the PCC |
Wages & salaries 2,178 1,068 3,245 Wages & salaries 21,848 |
Employer pension contributions 110 - 110 Employer pension contributions 1,249 |
2023 £ 2,287 1,068 |
| 3,355 | |||
| 2022 £ 23,097 |
The following amounts were payable in the previous year:
Benjamin Hyde served as a ministry co-ordinator and Catherine Rodgers served as a cleaner. They received the above payments for serving in those capacities, not for serving as members of the PCC; these payments are permitted by the charity's governing document.
Alex Rayment, Kirsty White and Andrew Baily (who are clergy members of the PCC) receive a stipend from the Diocese and so they are not employees; some of the Parish Share paid to the Diocese is used to help meet the cost of these stipends. They were provided with accommodation (which is customary for clergy) and the cost of this accommodation (and related expenses) to the PCC was £29,004 (2022: £19,148).
8 Tangible fixed assets
| Tangible fixed assets | ||
|---|---|---|
| Furniture and equipment £ Cost At 1 January 2023 143,882 Additions 1,571 At 31 December 2023 145,453 Accumulated depreciation At 1 January 2023 35,992 Charge for the year 15,214 At 31 December 2023 51,206 Net book value At 31 December 2023 94,247 At 31 December 2022 107,890 |
Computers £ 3,601 - 3,601 1,859 801 2,660 941 1,742 |
Total 2023 £ 147,483 1,571 |
| 149,054 | ||
| 37,851 16,015 |
||
| 53,866 | ||
| 95,188 | ||
| 109,632 |
- 9 Debtors
| ors | ||
|---|---|---|
| Gift aid recoverable Other debtors Prepayments and accrued income |
2023 £ 1,383 3,095 2,457 6,935 |
2022 £ 1,158 981 2,098 |
| 4,237 |
Page 21
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
10 Cash at Bank and in Hand
| h at Bank and in Hand | ||
|---|---|---|
| Cash at bank Payment processing accounts (e.g. Gocardless, Stripe) Petty cash |
2023 £ 187,016 4,058 50 191,124 |
2022 £ 235,786 260 50 |
| 236,096 |
11 Creditors: liabilities falling due within one year
| itors: liabilities falling due within one year | ||
|---|---|---|
| Taxation and social security Other creditors Accruals Deferred income |
2023 £ 2,437 2,646 3,180 4,037 12,300 |
2022 £ 17,345 5,646 3,060 30,354 |
| 56,405 |
This year's deferred income comprises rental income received in advance for 2024 in respect of the placement of telecommunications equipment. The previous year's deferred income comprised a grant received in advance from the Diocese's Strategic Development Fund to help fund the PCC's activities in 2023 when it was released to income
12 Pension commitments
During the year employer’s pension contributions totalling £7,079 (2022: £5,246) were payable to defined contribution personal pension schemes. At the balance sheet date pension contributions totalling £692 (2022: £415) had not been paid over.
13 Funds
During the year the movements in the charity's funds were as follows:
| Unrestricted funds Designated church planting and reserve fund General unrestricted funds Restricted Funds Music fund Strategic Development fund Vicar's fund Clergy Housing fund Heating fund The Jerusalem Trust fund Christmas Appeal fund Community fund Media fund Aggregate of funds |
Opening balance 2023 £ 30,303 184,225 214,528 2,430 12,850 15,629 - - 48,125 - - - 79,032 293,560 |
Incoming resources 2023 £ - 170,832 170,832 - 129,964 - 7,875 1,500 12,000 1,939 1,133 250 154,661 325,493 |
Outgoing resources 2023 £ - (130,761) (130,761) - (141,642) - (7,875) (1,500) (55,112) - (965) (250) (207,344) (338,104) |
Transfers in the year 2023 £ - 1,571 1,571 (379) - (1,192) - - - - - - (1,571) - |
Closing balance 2023 £ 30,303 225,867 |
|---|---|---|---|---|---|
| 256,170 | |||||
| 2,050 1,171 14,437 - - 5,013 1,939 168 - |
|||||
| 24,778 | |||||
| 280,948 |
During the year the PCC incurred capital expenditure totalling £1,571 that fell within the scope of the restrictions placed on some funds and transfers for this amount were made from restricted funds to unrestricted general funds.
Page 22
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
13 Funds continued
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Cash at bank and in hand Creditors falling due within one year In the previous year the movements in the charity's funds Unrestricted funds Designated church planting and reserve fund General unrestricted funds Restricted Funds Music fund Strategic Development fund Vicar's fund Youth and Children's fund Clergy Housing fund Heating fund The Jerusalem Trust fund Aggregate of funds |
General Designated funds funds £ £ 95,188 - 5,105 - 134,744 30,303 (9,170) - 225,867 30,303 were as follows: Opening Incoming Outgoing balance resources resources 2022 2022 2022 £ £ £ - - - 205,386 145,374 (136,061) 205,386 145,374 (136,061) 2,430 - - 12,170 129,461 (128,782) 18,537 - (2,908) 2,245 - (2,416) - 3,375 (3,375) - 1,000 (1,000) - 60,000 (11,875) 35,381 193,836 (150,356) 240,767 339,211 (286,416) Unrestricted Funds |
Restricted funds £ - 1,831 26,077 (3,130) 24,778 Transfers in the year 2022 £ 30,303 (30,475) (171) |
2023 £ 95,188 6,935 191,124 (12,300) |
|---|---|---|---|
| 280,948 | |||
| Closing balance 2022 £ 30,303 184,225 |
|||
| 214,528 | |||
| - - - 171 - - - 171 - |
2,430 12,850 15,629 - - - 48,125 |
||
| 79,032 | |||
| 293,560 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| Tangible fixed assets Debtors Cash at bank and in hand Creditors falling due within one year |
General Designated funds funds £ £ 109,632 - 3,256 - 79,628 30,303 (8,291) - 184,225 30,303 Unrestricted Funds |
Restricted funds £ - 981 126,165 (48,114) 79,032 |
2022 £ 109,632 4,237 236,096 (56,405) |
|---|---|---|---|
| 293,560 |
Page 23
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
13 Funds continued
Designated funds
The Church planting and reserve fund represents funds set aside by the PCC to help plant, or revitalise, other churches. This fund can also be used to help meet any out of the ordinary major expenditure (such as repairs to the church building).
Restricted funds
The Music fund was created from donations received to maintain the bells and organ in the church, to help meet choir related expenses and to help purchase music equipment
The Strategic Development fund was created from grants received from the Diocese to help develop the activities of the church. This included funding to help purchase audio visual equipment, pay staff and pay clergy expenses and pay set up and operational expenses.
The Vicar's fund was created from a grant received from the Church Revitalisation Trust to help fund specific projects and initiatives identified by the Vicar.
The Youth and Children's fund was created from a grant received from All Churches Trust to help develop the church's work with children and young people in the local community.
The Clergy Housing fund was created from a grant received from the Diocese to help meet the cost of accommodation provided to the Curate.
The Heating fund was created from a grant received from the Diocese to help meet heating costs.
The Jerusalem Trust fund was created from a grant received from this Trust to help meet the costs of the PCC's operations and projects as a resource church.
The Christmas Appeal fund was created from donations received from a special Christmas appeal made to raise funds to support local charities. Grants to two local charities were paid shortly after the year end.
The Community fund was created from grants received to help meet chaplaincy expenses and to help the local community celebrate Christmas.
The Media fund was created from a grant received to help meet the cost of media production.
14 Operating lease commitments
The charity has operating leases for manses provided to it's curates. The minimum amount payable (until the next break clause and ignoring the potential effect of future rent reviews) in respect of this lease is as follows:
| Within one year Between one and five years Payments falling due: |
2023 £ 14,825 4,250 19,075 |
2022 £ 4,250 - |
|---|---|---|
| 4,250 |
During the year the charity was charged £16,675 (2022: £10,200) for its operating leases.
15 Transactions with related parties
During the year the charity:
a) received donations totalling £23,992 (2022: £20,032) from related parties (which includes members of the PCC, any other members of key management and anyone closely connected to them).
- b) employed the husband of a member of the PCC (Carys Anderson) to work with students and paid him employment benefits totalling £9,681 (2022: £7,132).
c) employed the wife of a member of the PCC (Alex Rayment, who is the senior minister) to provide maternity cover for the PCC's Families and Kid's Pastor and paid her employment benefits totalling £6,930 (2022: £nil).
Except for the reimbursement of expenses incurred when acting as agent for the charity, or incurred when undertaking clergy or employment duties, no expenses were paid to (or for) the members of the PCC.
Except as disclosed in note 7 'Analysis of staff costs', there have been no other transactions with related parties during the year.
Page 24
PAROCHIAL CHURCH COUNCIL OF PENNY LANE ST BARNABAS
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 DECEMBER 2023
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Other trading activities 5 Investments: bank interest Total income and endowments EXPENDITURE ON: Charitable activities: 6 Total Expenditure Net income/(expenditure) Transfers between funds 13 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 13 |
General Designated 2023 2023 £ £ 137,110 - 17,263 - 16,147 - 312 - 170,832 - 130,761 - 130,761 - 40,070 - 1,571 - 41,642 - 184,225 30,303 225,867 30,303 Unrestricted funds |
Restricted 2023 £ 154,661 - - - 154,661 207,344 207,344 (52,683) (1,571) (54,254) 79,032 24,778 |
Total 2023 £ 291,770 17,263 16,147 312 325,493 338,104 338,104 (12,612) - (12,612) 293,560 280,948 |
General Designated 2022 2022 £ £ 117,077 - 12,151 - 16,147 - - - 145,374 - 136,061 - 136,061 - 9,313 - (30,475) 30,303 (21,161) 30,303 205,386 - 184,225 30,303 Unrestricted funds |
Restricted 2022 £ 193,836 - - - 193,836 150,356 150,356 43,481 171 43,651 35,381 79,032 |
Total 2022 £ 310,913 12,151 16,147 - 339,211 286,416 286,416 52,793 - 52,793 240,766 293,560 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 25