for the year ended 30 |
June 2023 | |||
|---|---|---|---|---|
| 2022 | 2023 | |||
| Total | Unrestricted | Restricted | Total | |
| Funds | Funds | Funds | Funds | |
| F | Note | E | E | f. |
| Receipts | ||||
| 142342 | Grants 2 |
79490 | 79490 | |
| 20881 | Donations 2 |
19718 | 2844 | 22562 |
| 15031 | Fundraising | 19856 | 19856 | |
| 178254 | Total receipts | 39574 | 82334 | 121908 |
| Payments | ||||
| 54992 | Consultants/Freelancers | 10405 | 10794 | 21199 |
| 4116 | Insurance/Finance | 1656 | 1656 | |
| 9825 | Fundraising costs |
10543 | 10543 | |
| 1884 | ITcosts | 2240 | 2240 | |
| 10364 | Ukraine projects costs | 92852 | 92852 | |
| Big Change - Firefly | 1898 | 1898 | ||
| 1046 | Sundry expenses | 211 | 211 | |
| Charity overheads | (17131) | 17131 | ||
| 2022 | Training | 760 | 760 | |
| 479 | Travel | 582 | 582 | |
| CEO expenses | 653 | 653 | ||
| Trustee expenses | 505 | 505 | ||
| Events | 11692 | 11692 | ||
| 84728 | Total payments | 22116 | 122675 | 144791 |
| 93526 | Net receipts/(payments) | 17458 | (40341) | (22883) |
| Cash funds at start ofthis period | 16537 | 76989 | 93526 | |
| 93526 | Cash funds at end ofthis period | 33995 | 36648 | 70643 |
| Unrestrictedf | Restricted f |
Total f |
||||
|---|---|---|---|---|---|---|
| TFL Loss | in Translation | 2000 | 2000 | |||
| WJR | 30000 | 30000 | ||||
| Angus | Lawson Memorial | Trust | 20000 | 20000 | ||
| Anton | Jurgen | 4000 | 4000 | |||
| Rosemary | Nathason | 5000 | 5000 | |||
| Valiant | 5000 | 5000 | ||||
| Coop | 17490 | 17490 | ||||
| Sundry | donations | 14718 | 3844 | 18562 | ||
| 19718 | 82334 | 102052 |
| Opening | Receipts | (Payments) | Transfers | Closing | ||
|---|---|---|---|---|---|---|
| balancef | balancef | |||||
| Restricted funds | ||||||
| Lord Mayor fund | 1505 | (1505) | ||||
| Lfr | 4854 | 2000 | (6854) | |||
| Coop fund 22 | 13427 | (13427) | ||||
| Unity | 15590 | (2040) | (13550) | |||
| Ukraine | 41613 | 32844 | (88007) | 13550 | ||
| Coop fund 23 | 17490 | (689) | 16801 | |||
| Ukraine 2 Big Change |
30000 | (8255) ~1898 |
21745 ~1898 |
|||
| 76989 | 82334 | (122675) | - | 36648 | ||
| Unrestricted | funds | |||||
| General fund | 16537 | 39574 | ~22116 | - | 33995 | |
| 16537 | 39574 | ~22116 | - | 33995 |