| Pages | ||
|---|---|---|
| Trustees' Annual Report |
2to3 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes to the Accounts | 7to 10 | |
| Detailed Statement of Financial Activities |
| Unrestricted | Restricted | ||||
|---|---|---|---|---|---|
| funds | funds | Total funds | |||
| 2021 | 2021 | 2021 | |||
| Notes | f | ||||
| Income and | endowments | ||||
| from: | |||||
| Donations | and legacies | 666 | 4,000 | 4,666 | |
| Total | 666 | 4,000 | 4,666 | ||
| Expenditure | on: | ||||
| Charitable | activities | 480 | 97 | 577 | |
| Total | 480 | 97 | 577 | ||
| Net gains on | investments | ||||
| Net income | 186 | 3,903 | 4,089 | ||
| Transfers between funds |
|||||
| Net income | before other | ||||
| gains/(losses) | 186 | 3,903 | 4,089 | ||
| Other gains | and losses | ||||
| Net movement in funds |
186 | 3,903 | 4,089 | ||
| Reconciliation offunds: |
|||||
| Total funds carried forward | 186 | 3,903 . | 4,089 |
| at 31December 202 | at 31December 202 | 1 | |||
|---|---|---|---|---|---|
| Charity No. 1194612 | 2021 | ||||
| Notes | E | ||||
| Current assets | |||||
| Debtors | 440 | ||||
| Cash at bank and in hand | 4,129 | ||||
| 4,569 | |||||
| Creditors: Amount | falling due | within one year | (480) | ||
| Net current assets | 4,089 | ||||
| Total assets less current liabilities | 4,089 | ||||
| Net assets excluding | pension | asset or liability | 4,089 | ||
| Total net assets | 4,089 | ||||
| The funds ofthe charity | |||||
| Restricted funds | |||||
| Restricted income |
funds | 3,903 | |||
| 3,903 | |||||
| Unrestricted funds |
|||||
| General funds | 186 | ||||
| 186 | |||||
| Reserves | |||||
| Total funds | 4,089 | ||||
| Approved by the trustees on |
l95MWe c SaXW |
| Fund accoun | Fund accoun | ting | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | funds | These are available for use at the discretion ofthe trustees | in furtherance | ofthe | |||
| general objects ofthe charity. | |||||||
| Designated | funds | These are unrestricted funds earmarked by the trustees |
for particular purposes. |
||||
| Restricted | funds | These are available for use subject to restrictions imposed |
by the donor | or | through | ||
| terms of an appeal. | |||||||
| Income | |||||||
| Recognition | of | Income is included in the Statement of Financial Activities |
(SoFA) when | the | charity | ||
| income | becomes entitled to, and virtually certain to receive, the income and the amount of |
||||||
| the income can be measured with sufficient reliability. |
|||||||
| Income with | related | Where income has related expenditure the income and |
related expenditure | is | |||
| expenditure | reported gross in the SoFA. |
||||||
| Donations | and | Voluntary income received by way ofgrants, donations |
and gifts is included | in the | |||
| legacies | the SoFA when receivable and only when the Charity has unconditional |
entitlement | |||||
| to the income. | |||||||
| Tax reclaims | on | Income from tax reclaims is included in the SoFA at the |
same time as the | ||||
| donations | and gifts | gift/donation to which it relates. |
|||||
| Donated services | These are only included in income (with an equivalent amount in expenditure) |
||||||
| and facilities | where the benefit to the Charity is reasonably quantifiable, |
measurable | and | ||||
| material. | |||||||
| Volunteer | help | The value of any volunteer help received is not included |
in | the accounts. | |||
| Investment | income | This is included in the accounts when receivable. |
| Expenditure | Expenditure | |||
|---|---|---|---|---|
| Recognition | of | Expenditure is recognised |
on an accruals basis. Expenditure includes any VAT which |
|
| expenditure | cannot be fully recovered, | and is reported as part ofthe expenditure to which it |
||
| relates. | ||||
| Expenditure | on | These comprise the costs | associated with attracting voluntary |
income, fundraising |
| raising funds | trading costs and investment management costs. |
|||
| Expenditure | on | These comprise the costs | incurred by the Charity in the delivery of its activities and |
|
| charitable | activities | services in the furtherance |
of its objects, including the making | ofgrants and |
| governance costs. |
||||
| Grants payable | All grant expenditure is accounted for on an actual paid basis |
plus an accrual for | ||
| grants that have been approved by the trustees at the end of |
the year but not yet | |||
| paid. | ||||
| Other expenditure | These are support costs not allocated to a particular activity. |
| Income from donations and |
legacies | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| 2021 | |||
| Grants | 4,000 | 4,000 | |
| Donations | 666 | 666 | |
| 666 | 4,000 | 4,666 |
| Expenditure | on charitable activities |
on charitable activities |
||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| 2021 | ||||
| Expenditure | on charitable | |||
| activities | ||||
| Community | Garden | 480 | 97 | 577 |
| 480 | 97 | 577 | ||
| Support costs off577were allocated to the Community | Garden |
| 6 | Debtors | |||
|---|---|---|---|---|
| 2021 | ||||
| Prepayments | and accrued income | 440 | ||
| 440 | ||||
| 7 | Creditors". | |||
| amounts | falling due within one year | |||
| 2021 | ||||
| f | ||||
| Accruals | 480 | |||
| 480 |
| Incoming | |||
|---|---|---|---|
| resources | |||
| Resources | |||
| (including other |
expended | ||
| gains/losses) | |||
| f | |||
| Restricted funds: | |||
| Restricted income funds: | |||
| Start Up Costs Fund | 4,000 | (97) | |
| Total | 4,000 | (97) | |
| Unrestricted | funds: | ||
| General funds | 666 | (480) | |
| Total funds | 4,666 | (577) |
| Unrestricted | Restricted | |||
|---|---|---|---|---|
| funds | funds | |||
| f | ||||
| Net | current | assets | 186 | 3,903 |
| 186 | 3,903 |
| Cash | flows | ||||
|---|---|---|---|---|---|
| f | |||||
| Cash | and | cash | equivalents | 4,129 | |
| 4,129 | |||||
| Net | debt | 4,129 |
| Unrestricted | Total | ||||||
|---|---|---|---|---|---|---|---|
| funds | Restricted | funds | |||||
| 2021 | 2021 | 2021 | |||||
| f | f | f | |||||
| Income and | endowments | from: | |||||
| Donations and legacies |
|||||||
| Grants | 4,000 | 4,000 | |||||
| Donations | 666 | 666 | |||||
| 666 | 4,000 | 4,666 | |||||
| Total income | and endowments | 666 | 4,000 | 4,666 | |||
| Expenditure | on charitable | activities | |||||
| Insurance | 14 | 14 | |||||
| Website | and | marketing | 60 | 60 | |||
| Independent | Examiners' fee | 480 | 480 | ||||
| Sundries | 23 | 23 | |||||
| 480 | 97 | 577 | |||||
| Total expenditure | 480 | 97 | 577 | ||||
| Net income and | net movement | in funds | 186 | 3,903 | 4,089 |