OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
Annual
Report
2to3
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Accounts 7to 10
Detailed Statement of Financial Activities

Unrestricted Restricted
funds funds Total funds
2021 2021 2021
Notes f
Income and endowments
from:
Donations and legacies 666 4,000 4,666
Total 666 4,000 4,666
Expenditure on:
Charitable activities 480 97 577
Total 480 97 577
Net gains on investments
Net income 186 3,903 4,089
Transfers between
funds
Net income before other
gains/(losses) 186 3,903 4,089
Other gains and losses
Net movement
in funds
186 3,903 4,089
Reconciliation
offunds:
Total funds carried forward 186 3,903 . 4,089

at 31December 202 at 31December 202 1
Charity No. 1194612 2021
Notes E
Current assets
Debtors 440
Cash at bank and in hand 4,129
4,569
Creditors: Amount falling due within one year (480)
Net current assets 4,089
Total assets less current liabilities 4,089
Net assets excluding pension asset or liability 4,089
Total net assets 4,089
The funds ofthe charity
Restricted funds
Restricted
income
funds 3,903
3,903
Unrestricted
funds
General funds 186
186
Reserves
Total funds 4,089
Approved
by the trustees on
l95MWe c SaXW

Fund accoun Fund accoun ting
Unrestricted funds These are available for use at the discretion ofthe trustees in furtherance ofthe
general objects ofthe charity.
Designated funds These are unrestricted
funds earmarked
by the trustees
for particular
purposes.
Restricted funds These are available for use subject to restrictions
imposed
by the donor or through
terms of an appeal.
Income
Recognition of Income is included
in the Statement of Financial Activities
(SoFA) when the charity
income becomes entitled to, and virtually
certain to receive, the income and the amount of
the income can be measured
with sufficient
reliability.
Income with related Where income has related expenditure
the income and
related expenditure is
expenditure reported
gross in the SoFA.
Donations and Voluntary
income received
by way ofgrants, donations
and gifts is included in the
legacies the SoFA when receivable
and only when the Charity has unconditional
entitlement
to the income.
Tax reclaims on Income from tax reclaims
is included
in the SoFA at the
same time as the
donations and gifts gift/donation
to which it relates.
Donated services These are only included
in income (with an equivalent
amount
in expenditure)
and facilities where the benefit to the Charity
is reasonably
quantifiable,
measurable and
material.
Volunteer help The value of any volunteer
help received
is not included
in the accounts.
Investment income This is included
in the accounts when receivable.
Expenditure Expenditure
Recognition of Expenditure
is recognised
on an accruals basis. Expenditure
includes any VAT which
expenditure cannot be fully recovered, and is reported
as part ofthe expenditure
to which it
relates.
Expenditure on These comprise the costs associated
with attracting
voluntary
income, fundraising
raising funds trading costs and investment
management
costs.
Expenditure on These comprise the costs incurred
by the Charity
in the delivery of its activities and
charitable activities services
in the furtherance
of its objects, including the making ofgrants and
governance
costs.
Grants payable All grant expenditure
is accounted for on an actual paid basis
plus an accrual for
grants that have been approved
by the trustees at the end of
the year but not yet
paid.
Other expenditure These are support costs not allocated to a particular
activity.

Income from donations
and
legacies
Unrestricted Restricted Total
2021
Grants 4,000 4,000
Donations 666 666
666 4,000 4,666

Expenditure on charitable
activities
on charitable
activities
Unrestricted Restricted Total
2021
Expenditure on charitable
activities
Community Garden 480 97 577
480 97 577
Support costs off577were allocated to the Community Garden

6 Debtors
2021
Prepayments and accrued income 440
440
7 Creditors".
amounts falling due within one year
2021
f
Accruals 480
480

Incoming
resources
Resources
(including
other
expended
gains/losses)
f
Restricted funds:
Restricted income funds:
Start Up Costs Fund 4,000 (97)
Total 4,000 (97)
Unrestricted funds:
General funds 666 (480)
Total funds 4,666 (577)

Unrestricted Restricted
funds funds
f
Net current assets 186 3,903
186 3,903
Cash flows
f
Cash and cash equivalents 4,129
4,129
Net debt 4,129
Unrestricted Total
funds Restricted funds
2021 2021 2021
f f f
Income and endowments from:
Donations
and legacies
Grants 4,000 4,000
Donations 666 666
666 4,000 4,666
Total income and endowments 666 4,000 4,666
Expenditure on charitable activities
Insurance 14 14
Website and marketing 60 60
Independent Examiners' fee 480 480
Sundries 23 23
480 97 577
Total expenditure 480 97 577
Net income and net movement in funds 186 3,903 4,089