OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

REGISTERED CHARITY NUMBER: 1194592

REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

FOR

SCARBOROUGH AND DISTRICT MENCAP

Smailes Goldie Watson Limited Chartered Accountants Units 7-8 Manor Court Manor Garth Eastfield Scarborough North Yorkshire YO11 3TU

SCARBOROUGH AND DISTRICT MENCAP

CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 March 2025

Page
Report of the Trustees 1 to 7
Independent Examiner's Report 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 11
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 22

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

The Trustees are pleased to present their report together with the Charity's financial statements for the year ended 31 March 2025.

Legal and administrative information set out on page 4 forms part of this report. The financial statements comply with current statutory requirements, the Charity's governing document and the Statement Of Recommended Practice - Accounting and Reporting by Charities.

OBJECTIVES AND ACTIVITIES

Objectives and aims

The organisation has the following objectives:

The object of the CIO is: The relief of people in need by reason of learning disability* in Scarborough and District and environs in particular by the provision of help and support for them and their families, dependents and carers to improve their conditions of life by:

a) promoting inclusion for the public benefit

b) providing or assisting in the provision of facilities to promote personal development, daily living skills, healthy lifestyles, recreation, sport and leisure activities

c) providing resources for support and information services.

*A learning disability is a reduced intellectual ability and difficulty with everyday activities - for example household tasks, socialising or managing money - which affects someone for their whole life and may be mild moderate or severe and include other related conditions.

The practical services and support are funded by agreeing service contracts with bodies such as North Yorkshire Council and Health Authorities and also directly with people with a learning disability and their carers who receive direct payments and employing staff to deliver the services. Additional funds to enable us to provide a wider range of social activities for children and adults with a range of learning disabilities and other complex needs are obtained from various sources by:

Generally, Scarborough and District Mencap responds to needs where there is a gap in service provision. Currently, our services include:

Page 1

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

OBJECTIVES AND ACTIVITIES

Significant activities and performance

Scarborough and District Mencap is amongst one of the twenty largest local Mencap groups nationally and is the second largest provider of services for people with a learning disability on the NYC Provider list. Generally, the organisation uses input from partner organisations and professionals to understand where new services are needed, especially local authority care managers and social care workers, and also works closely with families/carers who request direct payment services either directly or via one of the Forums for Staff, Service users, Parent carers and Professionals. In every case where a need for a service has been identified, the organisation has been able to secure funds to start and run the service. Beneficiaries are provided with services tailored to their individual needs and interests and are supported by trained staff to access local community facilities. This enables people with a learning disability to engage with a variety of social, cultural, sporting and leisure opportunities in the local community, enabling them to be visible, vocal and active citizens who both contribute to society and also receive services.

As a major local service provider, the organisation has to comply with all statutory health and social care requirements. In addition to our own internal monitoring systems, we are also held accountable by local and national statutory bodies, for example North Yorkshire Council (NYC), the Care Quality Commission (CQC), the Charity Commission (CC), and also recently by Office for Standards in Education, Children's Services and Skills (OFSTED)

We have made some significant changes and improvements during recent years:

We continue to keep service users, families and staff informed about any changes. Our Senior Management team and Trustees have reviewed all our Policies and Procedures, implemented new ones when needed and implemented new operational and financial practices and procedures to improve the efficacy of the whole organisation.

Public benefit

The Trustees consider that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their powers and duties, as can be seen from the contents of this report.

Appreciation

The Trustees would like to say thank you to all the staff and volunteers who have worked so hard this year:

Page 2

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

OBJECTIVES AND ACTIVITIES Risks to the charity

Scarborough and District Mencap takes all reasonable steps to minimise all risks by ensuring that:

Page 3

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

FINANCIAL REVIEW

Financial review and reserves policy

At the end of the year, the charity had an overall surplus in funds of £63,620 (2024 - surplus of £133,526). After taking account of a surplus in restricted funds of £9,080 (2024 - surplus of £19,636), the surplus in unrestricted funds is £54,540 (2024 - surplus of £113,890).

The reduction in the unrestricted funds is accounted for by:

a) the organisation continuing to slowly growing service user numbers back towards pre-pandemic levels and as such keeping the infrastructure in place to achieve this. As noted above, the trend towards pre-pandemic levels continues to improve.

b) Increased costs throughout 2024/25 including energy, food, maintenance of premises and vehicles

The continued review and improvement of underpinning financial procedures and the monitoring systems introduced have ensured that our budget is administered more effectively and the rolling programme of reviews of all overheads has facilitated many efficiency savings. These efficiency measures enabled the Trustees to address the financial liabilities during previous financial years, yet we know there are challenges ahead (noted above), and we are not complacent.

Management structure has been reviewed and some changes made and further reviews will take place, along with a continued review of facilities which culminated in a planned proposal for a new building which has now been passed giving full planning permission for a new build Mencap Centre and outline planning permission for a residential section on site. Although the proposed development work is planned to continue, the Trustees took the difficult but necessary decision in November 2024, when the Budget was announced, to postpone the project management plans and focus on developing our own fundraising and grant applications for the new building. This work has continued throughout the remainder of the financial year and will be accelerated in the forthcoming months. We continue to consider ways of diversifying our funding and as we now re-visit our plans for improved Services, Facilities and Opportunities for people with a learning disability we are determined to increase our efforts in relation to capital funding applications.

Over the past few years, there has been a reduction in donations and grants. This year we have continued to implement the steps taken last year to address these issues, including agreement for renewed contracts, reviewing of all overheads to achieve best value and a continuing programme of staff recruitment to reduce over reliance on agency staffing. In addition, this year we have received further funding from The National Lottery and new funding from BBC Children In Need as well as smaller grants and monies from our own fundraising events. This funding has enabled our organisation to develop new ways of working and to buy new equipment which enabled us to continue providing much needed care and support to people with a learning disability and to continue and extend the broad offer of activities and community engagement even further.

We have listened to the changed needs of some of the service users who have felt the need, or wished, to make changes to their activity programmes and care packages. We have had some new referrals as well as some indication that a few service users still feel unable to access support. Our day service provision is getting nearer to our planned level of provision and our flexi- services are also on track to show sustained improvement in hours provided. We have a waiting list of people of all ages who wish to access or increase the support services they receive and we have had a particular increase in children referrals.

Reserves policy

The organisation aspires to build and maintain a Reserve equivalent to three months operating costs as and when the financial position of the organisation allows. Under the new Governance structure of a Charitable Incorporated Organisation (CIO), the building is now owned by the organisation.

Page 4

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

PLANS FOR THE FUTURE

The organisation has always developed services to meet the needs for local provision. It is anticipated that this will be our future strategy as well as developing and improving existing services. We always welcome input and feedback on our services so that we can adapt and develop accordingly. Our successes include:

Page 5

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Scarborough and District Mencap is a Local Mencap organisation which affiliates to Royal Mencap Society and as from 26 May 2021 is now registered with the Charity Commission as a Charitable Incorporated Organisation (Foundation model- registered charity number: 1194592). The CIO has its own governing document (Constitution) and a Board of Trustees who are also the only members of the CIO. A Chair, Secretary and Treasurer, are appointed by the membership of the CIO. The Trustee Board has the power to appoint Trustees when necessary and to co-opt Trustee members during the year. In addition, the Trustees can co-opt relevant professionals as Trustees. The original Charitable Trust (Scarborough & District Mencap 240354) is legally linked to the new CIO. The organisation undertook the process of becoming a Charitable Incorporated Organisation and a proposed new Governance Structure and Constitution were agreed an Annual General Meeting (11/07/2019), Extraordinary General Meeting (20/02/2020) and formal application to set up a CIO agreed by the Charity Commission on 26/05/2021.

The organisation endeavours to have a broad balance of experience within the Trustee Board. There are positions for parent carers supplemented with representatives with specific experience in the Health, Education and related Business fields. When new members are added to the Trustee Board they have induction sessions with the Chair/Vice-Chair and CEO, who provide them with 1) minutes of the meetings for the previous year, including any attached reports; 2) description of their duties, responsibilities and limits of responsibilities.

The Chief Executive Officer (CEO) reports to the Trustee Board and has delegated responsibility to manage the organisation on a day-to-day basis within guidelines set by the Trustees. The Chief Executive Officer has regular meetings with the Chair/Vice-Chair of the Trustee Board, to discuss any issues that arise; in addition there is a formal meeting of the Trustee Board at regular intervals when they receive formal reports from the Chief Executive Officer and the Finance and compliance Manager and sub-committees, in order to understand the financial position and to be informed on operating issues. The Trustee Board makes formal decisions which require their input at each meeting.

When setting remuneration for key management personnel, the Trustees are guided in the pay band by external pay benchmarking via the use of market data taken from Voluntary and non-profit making sector pay surveys and reports. Some flexibility is applied to take into consideration the specific requirements for each post and to ensure we can recruit the best candidate possible to meet the needs of our beneficiaries. When offering a salary, we also take into consideration the qualification and experience of the person appointed.

Scarborough and District Mencap is affiliated to the Royal Mencap Society and adopt their vision, mission and values which influence our operational practice and training for our service delivery for people with a learning disability. These are described by Royal Mencap Society: Our vision is a world where people with a learning disability are valued equally, listened to and included. Our vision is for the UK to be the best place in the world for people with a learning disability to live happy and healthy lives. Our mission is to transform society's attitudes to learning disability and improve the quality of life of people with a learning disability and their families. We strive to promote change on three levels: To change society's attitude and culture, to influence people who shape policy and practice and to empower and directly support more individuals to live fulfilled lives. Our values:

REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number

1194592

Principal address

Brookleigh 60 Valley Road Scarborough YO11 2JE

Page 6

SCARBOROUGH AND DISTRICT MENCAP

REPORT OF THE TRUSTEES for the year ended 31 March 2025

Trustees
Trustees of Scarborough and District Mencap CIO:
Chairperson: Mrs J Stamford (appointed 10/08/2023)
Vice-Chairperson: Mrs J Stamford (appointed 21/05/2021) - now vacant
Secretary: Mrs J Stamford (appointed 21/05/2021) - now vacant
Treasurer: Mrs J Johnson (appointed 21/05/2021)
Also: Mrs S Rose (appointed 22/06/2023)
Chief Executive Officer
Ms K Taylor
Elected Committee Members
The Trustees as named above.
Independent Examiner
Smailes Goldie Watson Limited
Chartered Accountants
Units 7-8 Manor Court
Manor Garth
Eastfield
Scarborough
North Yorkshire
YO11 3TU
Bankers
CAF Bank Ltd
25 Kings Hill Avenue
West Malling
Kent
ME19 4JQ

CONSTITUTION

Scarborough and District Mencap became a Charitable Incorporated Organisation (CIO) with a new Constitution and registered with the Charity Commission on 26th May 2021 (Charity number 1194592). The new organisation is a Foundation CIO and the only members are the Trustees.

This new organisation is a Charitable Incorporated Organisation (Foundation model) and the only members are the Trustees. This new organisation is legally linked to the founding organisation. Scarborough & District Mencap which was founded in 1953 and registered in 1964 with the Charity Commission (Charity number 240354)

The other relevant organisation is Royal Mencap Society, London.

Approved by order of the board of trustees on 8 December 2025 and signed on its behalf by:

J A Stamford - Trustee

Page 7

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SCARBOROUGH AND DISTRICT MENCAP

Independent examiner's report to the trustees of Scarborough and District Mencap

I report to the charity trustees on my examination of the accounts of Scarborough and District Mencap (the CIO) for the year ended 31 March 2025.

Responsibilities and basis of report

As the charity trustees of the CIO you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the CIO’s accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.

Independent examiner's statement

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the CIO as required by Section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Use of report

This report is made solely to the charity's trustees, as a body, in accordance with Section 145 of the Charities Act 2011. My work has been undertaken so that I might state to the charity's trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for my work, or for the opinions I have formed.

Luke Taylor BSc FCA The Institute of Chartered Accountants in England and Wales

Smailes Goldie Watson Limited Chartered Accountants Units 7-8 Manor Court Manor Garth Eastfield Scarborough North Yorkshire YO11 3TU

11 December 2025

Page 8

SCARBOROUGH AND DISTRICT MENCAP

STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 March 2025

Unrestricted
fund
Notes
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
3
2,771
Charitable activities
6
Provision of services and activities
744,398
Other trading activities
4
55,655
Investment income
5
7,415
Total
810,239
EXPENDITURE ON
Raising funds
7
25,591
Charitable activities
8
Provision of services and activities
843,998
Total
869,589
NET INCOME/(EXPENDITURE)
(59,350)
RECONCILIATION OF FUNDS
Total funds brought forward
113,890
TOTAL FUNDS CARRIED FORWARD
54,540
Restricted
funds
£
1,499
97,271
-
-
98,770
12,366
96,960
109,326
(10,556)
19,636
9,080
2025
Total
funds
£
4,270
841,669
55,655
7,415
909,009
37,957
940,958
978,915
(69,906)
133,526
63,620
2024
Total
funds
£
4,866
794,951
41,591
7,176
848,584
25,073
871,735
896,808
(48,224)
181,750
133,526

The notes form part of these financial statements

Page 9

SCARBOROUGH AND DISTRICT MENCAP

BALANCE SHEET 31 March 2025

Unrestricted
fund
Notes
£
FIXED ASSETS
Tangible assets
14
99,358
CURRENT ASSETS
Debtors
15
27,022
Cash at bank and in hand
242,330
269,352
CREDITORS
Amounts falling due within one year
16
(314,170)
NET CURRENT ASSETS
(44,818)
TOTAL ASSETS LESS CURRENT LIABILITIES
54,540
NET ASSETS
54,540
FUNDS
19
Unrestricted funds
Restricted funds
TOTAL FUNDS
Restricted
funds
£
-
-
19,830
19,830
(10,750)
9,080
9,080
9,080
2025
Total
funds
£
99,358
27,022
262,160
289,182
(324,920)
(35,738)
63,620
63,620
54,540
9,080
63,620
2024
Total
funds
£
103,644
17,563
334,846
352,409
(322,527)
29,882
133,526
133,526
113,890
19,636
133,526

The financial statements were approved by the Board of Trustees and authorised for issue on 8 December 2025 and were signed on its behalf by:

J A Stamford - Trustee

The notes form part of these financial statements

Page 10

SCARBOROUGH AND DISTRICT MENCAP

CASH FLOW STATEMENT for the year ended 31 March 2025

Notes
Cash flows from operating activities
Cash generated from operations
1
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Interest received
Net cash provided by investing activities
Change in cash and cash equivalents in the
reporting period
Cash and cash equivalents at the beginning of
the reporting period
Cash and cash equivalents at the end of the
reporting period
2025
£
(78,772)
(78,772)
(1,329)
7,415
6,086
(72,686)
334,846
262,160
2024
£
(64,892)
(64,892)
-
7,176
7,176
(57,716)
392,562
334,846

The notes form part of these financial statements

Page 11

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE CASH FLOW STATEMENT for the year ended 31 March 2025

1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

Net expenditure for the reporting period (as per the Statement of Financial
Activities)
Adjustments for:
Depreciation charges
Interest received
(Increase)/decrease in debtors
Increase/(decrease) in creditors
Net cash used in operations
2025
£
(69,906)
5,615
(7,415)
(9,459)
2,393
(78,772)
2024
£
(48,224)
7,054
(7,176)
3,860
(20,406)
(64,892)

2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.4.24 Cash flow At 31.3.25 At 31.3.25
£ £ £
Net cash
Cash at bank and in hand 334,846 (72,686) 262,160
334,846 (72,686) 262,160
Total 334,846 (72,686) 262,160

The notes form part of these financial statements

Page 12

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 March 2025

1. STATUTORY INFORMATION

Scarborough and District Mencap is a Charitable Incorporated Organisation registered with the Charity Commission in England and Wales. The charity's registered number and principal office address can be found within the Report of the Trustees.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in sterling, which is the functional currency of the charity.

Preparation of the accounts on a going concern basis

These financial statements have been prepared on the going concern basis, which assumes that the charity will continue in operational existence for the foreseeable future. The Trustees believe it is currently appropriate for the financial statements to be prepared on the going concern basis. This judgement is based on a number of factors, including the Trustees' assessment that:

continued...

Page 13

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Basis of preparing the financial statements

The Trustees are aware that there are still challenges ahead and that the lack of general reserves could contribute to uncertainty and this has influenced them to agree to work towards holding increasing levels of general reserves to protect against a potentially challenging environment in the years to come. The Trustees have plans in hand to address this situation by accumulating reserves once the financial situation allows. There are current outstanding financial liabilities which the Trustees are addressing, including a £151,000 loan, which is secured on the land and buildings. The efficiency initiatives already in place and additional fundraising implemented contributed to generate annual savings which enabled current liabilities to be managed through agreed payment plans. A review of facilities has taken place and proposed plans for improved facilities are to be submitted in the coming year. There were several steps needed to achieve the improved financial situation and a major financial focus for the Trustees has been maintaining ongoing financial sustainability given the lower level of support from donations and the need for increased income from a broader range of sources including grant applications and funding bids. The most recent Covid-19 virus and consequent Government restrictions did present the organisation with some uncertainty, but the contingency measures implemented to mitigate against the effect of the situation on Services and the organisation’s sustainability have proved so far to be effective.

Critical judgements in applying the charity's policies

The trustees do not consider that there are any significant judgements which have had to be made in preparing these financial statements and they also do not consider that any of the estimates and assumptions used in the preparation of these financial statements have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.

Critical accounting estimates and assumptions

The annual depreciation charge for tangible fixed assets is sensitive to changes in the estimated useful lives and residual values of the assets. The assumptions used regarding useful economic lives and residual values are assessed annually. They are amended when necessary to reflect current estimates based on market conditions and physical conditions of the assets.

Incoming resources

All incoming resources are included in the statement of financial activities when the charity is legally entitled to the income and the amount can be quantified with reasonable accuracy. For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. Grants receivable from the local authority are recognised when the service is provided. Income is deferred where it is received in advance to be expended in the following period or it relates to a fundraising event to be held in the following period. Donations and gifts are recognised when receivable at market value, with the exception of gifts donated for resale which are recognised as income on point of sale as charity shop income. No amounts are included in the financial statements for services donated by volunteers.

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the charity will comply with conditions attaching to them and the grants will be received, using the performance model.

Resources expended

All expenditure is accounted for on an accruals basis. Charitable activities comprise those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them. Expenditure on raising funds comprise costs incurred from the charity shop. Governance costs which are included within support costs are those costs incurred in connection with the administration of the charity and compliance with constitutional and statutory requirements.

Tangible fixed assets

The Trustees' policy is currently not to provide for depreciation of freehold buildings, as the trustees believe the current market value exceeds book value. In the opinion of the Trustees, the omission of depreciation on freehold buildings would not materially affect the appreciation of the financial statements.

Fixtures, fittings, tools and equipment 15% - 50% reducing balance Motor vehicles 25% reducing balance

There is no specific capitalisation threshold for tangible fixed assets.

Taxation

The charity is exempt from tax on its charitable activities.

continued...

Page 14

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

2. ACCOUNTING POLICIES - continued

Fund accounting

Unrestricted income funds are available to use at the discretion of the Trustees in furtherance of the general objectives of the charity. Designated funds are set aside by the Trustees out of unrestricted general funds for specific future purposes. Restricted income funds are funds to be used in accordance with specific restrictions imposed by donors or funds that have been raised for a particular purpose.

Operating leases

Operating lease rentals are included within expenses of the period to which they relate.

Pension costs and other post-retirement benefits

The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate and total £13,804 (2024 - £11,403).

Donated goods

Items donated for resale are not included in the financial statements until they are sold.

Financial instruments

The charity only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade, other debtors and creditors. Debt instruments that are payable or receivable within one year, typically debtors or creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

3. DONATIONS AND LEGACIES

Donations
4.
OTHER TRADING ACTIVITIES
Charity shop income
5.
INVESTMENT INCOME
Interest received
6.
INCOME FROM CHARITABLE ACTIVITIES
Activity
Local authority and health
authority income
Provision of services and activities
Sales and fees receivable
Provision of services and activities
Grants
Provision of services and activities
2025
£
4,270
2025
£
55,655
2025
£
7,415
2025
£
582,907
161,491
97,271
841,669
2024
£
4,866
2024
£
41,591
2024
£
7,176
2024
£
569,196
148,169
77,586
794,951

continued...

Page 15

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

7. RAISING FUNDS

Raising donations and legacies
Charity shop running costs
8.
CHARITABLE ACTIVITIES COSTS
Provision of services and activities
9.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Cost of activities
Transport and general running costs
Agency staff
Hub running costs
Depreciation
10.
SUPPORT COSTS
Management
£
Provision of services and activities
71,178
Support costs, included in the above, are as follows:
Management
Running of Brookleigh
Insurance
Payroll administration
Staff training
2025
£
37,957
Direct
Support
Costs (see
costs (see
note 9)
note 10)
£
£
833,186
107,772
2025
£
741,235
18,990
11,329
35,857
20,160
5,615
833,186
Governance
Finance
costs
£
£
961
35,633
2025
Provision
of
services
and
activities
£
53,199
6,383
2,861
8,735
71,178

continued...

Page 16

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

10. SUPPORT COSTS - continued Finance

SUPPORT COSTS - continued
Finance
2025 2024
Provision
of
services
and Total
activities activities
£ £
Bank charges 961 609
Governance costs
2025 2024
Provision
of
services
and Total
activities activities
£ £
Independent examination services 2,650 2,665
Legal fees 22,328 14,251
Accountancy 10,670 7,550
Accountancy - prior year under/(over) provision (15) 150
35,633 24,616

Governance costs

11. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.

Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.

12. STAFF COSTS

STAFF COSTS
Wages and salaries
Social security costs
Other pension costs
2025
£
681,801
45,630
13,804
741,235
2024
£
579,954
36,780
11,403
628,137

The average monthly number of employees during the year was as follows:

Charitable activities
Management and administration
2025
42
4
2024
37
5
46 42

No employees received emoluments in excess of £60,000.

The total key management personnel remuneration was £108,020 (2024 - £87,020). No employees received emoluments in excess of £60,000.

continued...

Page 17

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

13.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
4,289
Charitable activities
Provision of services and activities
717,328
Other trading activities
41,591
Investment income
7,176
Total
770,384
EXPENDITURE ON
Raising funds
25,073
Charitable activities
Provision of services and activities
794,875
Total
819,948
NET INCOME/(EXPENDITURE)
(49,564)
RECONCILIATION OF FUNDS
Total funds brought forward
163,454
TOTAL FUNDS CARRIED FORWARD
113,890
14.
TANGIBLE FIXED ASSETS
Fixtures
Freehold
and
property
fittings
£
£
COST
At 1 April 2024
79,091
58,266
Additions
-
1,329
At 31 March 2025
79,091
59,595
DEPRECIATION
At 1 April 2024
-
42,967
Charge for year
-
3,301
At 31 March 2025
-
46,268
NET BOOK VALUE
At 31 March 2025
79,091
13,327
At 31 March 2024
79,091
15,299
Restricted
funds
£
577
77,623
-
-
78,200
-
76,860
76,860
1,340
18,296
19,636
Motor
vehicles
£
34,015
-
34,015
24,761
2,314
27,075
6,940
9,254

The market value of the freehold property on a current use basis is estimated by the trustees to be in excess of £250,000.

continued...

Page 18

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors
Prepayments and accrued income
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Other creditors
2025
£
22,051
4,971
27,022
2025
£
2,470
322,450
324,920
2024
£
12,551
5,012
17,563
2024
£
10,569
311,958
322,527

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Deferred income relates to funding received before the year end for future periods. The balance included within creditors relates to amounts deferred during the reporting period of £51,761 (2024 - £42,122). All amounts have been released in the current period from the previous year.

Other creditors includes an interest free loan of £151,000 secured on land and buildings, for which no specific repayment terms have been agreed.

17. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:

Within one year
Between one and five years
2025
£
22,529
13,641
36,170
2024
£
17,364
929
18,293

Included within expenses are charges relating to operating lease rentals of £23,876 (2024 - £23,876).

18. SECURED DEBTS

The following secured debts are included within creditors:

Other creditors 2025
£
151,000
2024
£
151,000

Other creditors are secured on land and buildings.

continued...

Page 19

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

19. MOVEMENT IN FUNDS

Unrestricted funds
General fund
Restricted funds
National Lottery Community Fund: RC
Yorkshire and Humber Region
Children's activities fund
National Lottery Community Fund: Reaching
Communities/Partnerships
BBC Children in Need Fund
TOTAL FUNDS
Net movement in funds, included in the above are as follows:
Unrestricted funds
General fund
Restricted funds
Drama fund
National Lottery Community Fund: RC
Yorkshire and Humber Region
Newbuild fund
National Lottery Community Fund: Reaching
Communities/Partnerships
BBC Children in Need Fund
TOTAL FUNDS
At 1.4.24
£
113,890
18,769
867
-
-
19,636
133,526
Incoming
resources
£
810,239
50
36,302
1,448
56,970
4,000
98,770
909,009
Net
movement
At
in funds
31.3.25
£
£
(59,350)
54,540
(14,021)
4,748
-
867
972
972
2,493
2,493
(10,556)
9,080
(69,906)
63,620
Resources
Movement
expended
in funds
£
£
(869,589)
(59,350)
(50)
-
(50,323)
(14,021)
(1,448)
-
(55,998)
972
(1,507)
2,493
(109,326)
(10,556)
(978,915)
(69,906)

continued...

Page 20

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General fund
Restricted funds
Gateway Club fund
Service user activities fund
National Lottery Community Fund: RC
Yorkshire and Humber Region
Children's activities fund
TOTAL FUNDS
Comparative net movement in funds, included in the above are as follows:
At 1.4.23
£
163,454
62
500
16,867
867
18,296
181,750
Net
movement
in funds
£
(49,564)
(62)
(500)
1,902
-
1,340
(48,224)
At
31.3.24
£
113,890
-
-
18,769
867
19,636
133,526
Unrestricted funds
General fund
Restricted funds
Gateway Club fund
Service user activities fund
National Lottery Community Fund: RC
Yorkshire and Humber Region
Newbuild fund
TOTAL FUNDS
Incoming
resources
£
770,384
-
-
77,623
577
78,200
848,584
Resources
Movement
expended
in funds
£
£
(819,948)
(49,564)
(62)
(62)
(500)
(500)
(75,721)
1,902
(577)
-
(76,860)
1,340
(896,808)
(48,224)

The Drama fund relates to monies received to be spent to benefit this service.

The National Lottery Community Fund: RC Yorkshire and Humber Region has enabled us to set up an Active Community Engagement project aimed at providing additional choices and experiences for local people with a learning disability and enhancing their lives and opportunities.

Children's activities fund relates to a donation from ex-service user that was partially spent in prior periods.

The National Lottery Community Fund: Reaches Communities/Partnerships has enabled us to set up an ACE Plus project aimed at providing a range of creative, cultural and sporting activities to aid the physical, emotional and mental wellbeing of local people with moderate to severe learning disabilities.

The BBC Children In Need Fund supports disabled children and young people in Scarborough through targeted group work. The funding will enable increased social opportunities and help the young people feel more engaged.

continued...

Page 21

SCARBOROUGH AND DISTRICT MENCAP

NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 March 2025

20. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.

Page 22