OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-10-31-accounts

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Charity Assist Accountants Ltd

Certified Public Accountants and Charity Independent Examiners

Unit 27 Batley Enterprise Centre

513 Bradford Road Batley West Yorkshire

WF17 8LL

1

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Contents Page
Basic information 3
Trustees annual report 4-8
Independent examination 11-12
Income and expenditure accounts 13-14
Notes to the accounts 15-19

2

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Basic information

Address

54 Oak Tree Crescent

Leeds

LS9 6SE

Bank

Lloyds Bank 16 Market Place Oldham OL1 1JG

Accountants

Charity Assist Accountants Ltd Unit 27 Batley Enterprise Centre Batley

WF17 8LL

Charity registration number

1194466

3

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Trustees’ annual report (including Directors’ report) for the period

From: 1[st] November 2022 To: 31[st] October 2023

Charity name: HMD Welfare Ltd Charity registration number: 1194466

Company number: 12923774

Objectives and activities

Objectives and activities
SORP reference
Summary of the purposes of
the charity as set out in its
governing document
Para 1.17 (1) The relief of poverty and preservation of
health, anywhere in the world, in
particular but not exclusively in Gambia
by building community wells and the
provision of food packages.
(2) The advancement of the Islamic faith,
anywhere in the world, in particular but
not exclusively in Gambia by the
provision of funds to build a Masjid.
(3) The relief of financial need and suffering
among victims of natural or other kinds
of disaster in the form of money (or other
means deemed suitable) for persons,
bodies, organisations and/or countries
affected.
Summary of the main
activities in relation to those
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
Para 1.17
and 1.19
The main activities of the charity have been
raising donations to fund its charitable
activities. During the year they provided
food, hot meals, build masjids, provided
water and build shelters for those in need.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit
Para 1.18 The Directors are responsible for
preparing the Directors Annual Report
and the Financial Statements in
accordance with applicable law and
regulations. Company law requires the
directors to prepare financial statements
for each financial year. Under that law the
Directors have elected to prepare the
financial statements in accordance with
United Kingdom GenerallyAccepted

4

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Accounting Practice (United Kingdom Accounting Standards and applicable law). In preparing the financial statements, the directors are required to: • Select suitable accounting policies and then apply them consistently; • Make judgements and estimates that are reasonable and prudent; • Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with Companies Act 2011 and the Statement of Recommended Practice, Accounting and Reporting by Charities (FRS102).

Achievements and performance

Summary of the main
achievements of the charity,
identifying the difference the
charity’s work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
Para 1.20 The charity raised funds, which helped
them to carry out their charitable
activities. See below for some of the
charitable projects run by the charity.

5

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Projects

Orphan sponsorship

HMD Welfare Ltd supports orphans in The Gambia, Uganda and Senegal with clothing, food, healthcare

Water aid

This project aims to provide a solution to those living in extreme poverty to their lack of water. The charity provides them with water wells, hand pumps, tankers and boreholes.

Home4Gambia

The charity aims to repair or construct shelter homes for those in need, so that they have a safe place to call home .

6

HMD Welfare Ltd Income and Expenditure Accounts for the year ended

31[st] October 2023

Feed our children

HMD Welfare Ltd provides free hot meals for over 400 most vulnerable children in Uganda on a daily basis.

Family support

This project aims to provide sustainable support to extremely needy families, helping to reduce poverty within The Gambia communities. The package includes 12 months' housing (rent), a feeding allowance, counselling services, and a small-scale business package.

Zakat

All zakat donations are allocated to those in need, following Islamic principles. The program involves needs assessment, direct aid (food, clothing, healthcare) and support for small business ventures to help recipients achieve financial stability.

7

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Qurbani

HMD Welfare Ltd performs Qurbani in The Gambia, Senegal and Uganda. The meat from Qurbani donations provides meat to the needy during Eid.

Financial review

Review of the charity’s
financial position at the end
of the period
Para 1.21 The charity is showing a surplus on the
movement in funds.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22 The charity holds no reserves at the moment
this shall be reviewed in future.

Structure, governance and management

Description of charity’s
trusts:
Type of governing
document: for example,
trust deed, memorandum and
articles ofassociationetc
Para 1.25 Memorandum and articles
How is the charity
constituted?
for example limited company,
unincorporated association, CIO
Para 1.25 Charitable company
Trustee selection methods
including details of any
constitutional provisions e.g.,
election to post or name of
any person or body entitled
Para 1.25 1) The charity may by ordinary resolution:
a) appoint a person who is willing to act
to be a director; and
b) determine the rotation in which any
additional directors are to retire.

8

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

to appoint one or more
trustees
2) No person other than a director retiring
by rotation may be appointed a director
at any general meeting unless:
a) he or she is recommended for re-
election by the directors; or
b) not less than fourteen nor more than
thirty-five clear days before the date
of the meeting, the charity is given a
notice that:
i) is signed by a member entitled to
vote at the meeting;
ii) states the member’s intention to
propose the appointment of a
person as a director;
iii) contains the details that, if the
person were to be appointed, the
charity would have to file at
Companies House; and
iv) is signed by the person who is to
be proposed to show his or her
willingness to be appointed.
3) All members who are entitled to receive
notice of a general meeting must be
given not less than seven nor more than
twenty-eight clear days’ notice of any
resolution to be put to the meeting to
appoint a director other than a director
who is to retire by rotation.
4)
a) The directors may appoint a person
who is willing to act to be a director.
b) A director appointed by a resolution
of the other directors must retire at
the next annual general meeting and
must not be taken into account in
determining the directors who are to
retire by rotation.

Reference and administrative details

Charity name HMD Welfare Ltd
Other name the charity
uses
Helping to Make a Difference
Registered charity
number
1194466
Charity’s principal
address
54 Oak Tree Crescent
Leeds
LS9 6SE

9

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Names of the charity trustees who manage the charity

1
2
3
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or
body) entitled to
appoint trustee (if
any)
Nyimasatou Balajo
Bampha Jaiteh
Mama Manneh

Corporate trustees – names of the directors at the date the report was approved

Director name Nyimasatou Balajo Bampha Jaiteh Mama Manneh

Declarations

10

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the HMD Welfare Ltd trustees/directors/ members of On accounts for the 31/10/23 period ended Charity no.: 1194466 Company no.: 12923774 Set out on pages 13 -14 I report to the charity trustees on my examination of the accounts of the Company for the period ended 31/10/2023. Responsibilities and As the charity’s trustees of the Company (who are also the directors of the basis of report company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.

Independent
examiner's statement
I have completed my examination. I confirm that no material matters have
come to my attention which gives me cause to believe that:
• accounting records were not kept in accordance with section 386 of the
Companies Act 2006; or
• the accounts do not accord with such records; or
• the accounts do not comply with relevant accounting requirements under
section 396 of the Companies Act 2006 other than any requirement that the
accounts give a ‘true and fair’ view which is not a matter considered as part
of an independent examination; or
•the accounts have not been prepared in accordance with the Charities
SORP (FRS102).

11

HMD Welfare Lld enditure Accounts for Ihe 31 St October 2023 Income and Ex ear ended l Thave and hm #uoss ro Olher malters in ccrnecb Pi lh8 Py4rninaIJ￿ lo strr)U￿ drAwn In this repJrt n ordw its enatAe a wrJrM Undw5￿nthrvj f)1 Il a￿1$ io be reached. Slgn•d. J1.¢. . Nn•: audeir Khan R•l•¥•nl w￿3￿10n•1 FMhAT q•J•llllc•llorf•l or body FCPA Ad•M.' UThl 27 ￿l￿tY EtyterFt&e Cent 513 8r•Jlofd R(￿ 8al•y WF178LL 12

HMD Welfare Ltd Income and Expenditure Accounts for the year ended

31[st] October 2023

Charity Name
HMD WelfareLtd
Charity Name
HMD WelfareLtd
CharityNo
1194466 1194466
CompanyNo 12923774
Annualaccountsforthe period
Period start date 01/11/2022 To Period end
date
31/10/2023

Section A Statement of financial activities (including summary income and expenditure account)

Guidance Note
S01
S02
S03
S04
S05
S06
S07
Expenditure (Notes 6)
Expenditure on:
S08
S09
S10
S11
S12
S13
Tax payable
S14
S15
Net gains/(losses) on
investments
S16
S17
Extraordinary items
S18
S19
S20
Other gains/(losses)
S21
S22
Reconciliation of
funds:
S23
S24
Investments
Other trading activities
Net movement in funds
Other recognised gains/(losses):
Net income/(expenditure) before tax for
the reporting period
Raising funds
Separate material item of income
Other
Other
Donations and legacies
Total
Recommended categories by activity
Income (Note 3)
Income and endowments from:
Charitable activities
Total funds brought forward
Gains and losses on revaluation of fixed assets for the
charity’s own use
Charitable activities
Separate material expense item
Total funds carried forward
Total
Net income/(expenditure) after tax
before investment gains/(losses)
Net income/(expenditure)
Transfers between funds
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
14,736 138,395 - 153,131 146,866
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
14,736 138,395 - 153,131 146,866
- - - - -
14,152 111,520 - 125,672 147,501
- - -
584 - - 584 577
14,736 111,520 - 126,256 148,078
1 26,875 - 26,876 1,212
-
- - - - -
1 26,875 - 26,876 1,212
-
- - - - -
1 26,875 - 26,876 1,212
-
- - - -
- - - - -
- - - - -
- - - - -
1 26,875 - 26,876 1,212
-
- 4,648 - 4,648 5,860
1 31,523 - 31,524 4,648

13

HMD Welfare Lld enditure Accounts for Ihe 31 St October 2023 Income and Ex ear ended Section B Balance sheet Fixed a¥••t IrAanglbh FOI 151 H•rt•g• ••••t• In¥••tr••rA• IW(4• 161 3.574 3,574 2.1 Current asMts 18 In¥•slm•nts INot• 17AI 26.350 26.350 25.35U Cr•thors'. ¥Jthlhor y IMoi• 20 1.6 26 jso 27. 39) 31.S24 Crethtors.. amountl4llln9¢Ju• •ft•r y•*1 5.174 31. olth• chwity £Tr&Jwffl•n¢ funds IP401• 2n 5.174 R•V41uat￿ r•Mrv• Filr¥•l￿ rnyr¥• 5.174 titi k¥lth FRSf02 SORP. 01ffj7f￿4 14

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Section c Notes to the accounts

Donations and gifts
Gift Aid
Legacies
General grants provided by government/other
charities
Membership subscriptions and sponsorships
which are in substance donations
Donated goods, facilities and services
Other
Total
Note 3 Income
Analysis of income
Donations
and
legacies:
TOTAL INCOME
Income
Analysis of income
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Donations and gifts 12,231 107,945 - 120,176 141,474
Gift Aid 2,505 - - 2,505 -
Legacies - - - - -
General grants provided by government/other
charities
- 30,450 - 30,450 5,392
Membership subscriptions and sponsorships
which are in substance donations
- - - -
Donated goods, facilities and services - - - - -
Other - - - -
14,736 138,395 - 153,131 146,866
14,736 138,395 - 153,131 146,866

15

HMD Welfare Ltd

Income and Expenditure Accounts for the year ended 31[st] October 2023

Note 6 Expenditure

Adminstration
Annual return
Floods
Food
Insurance
Orphan support
Shelter
Social media
Uganda grants aid
Wages
Water aid project
Website
Depreciation
Incurred seeking grants
Expenditure on
raising funds:
Incurred seeking legacies
Incurred seeking donations
Games for an orphanage
TOTAL EXPENDITURE
Total expenditure on raising funds
Other
Expenditure on
charitable
activities
Analysis of expenditure
Accountancy fees
Family support packages
Governance
Justgivingfees
Data protection fee
Total other expenditure
GiveWP fees
Independent examination
Masjid project
Paypal fees
Subscriptions
Stripefees
NGO alerts subscription
Carpets
Ramadan packages
Zakat
Total expenditure on charitable
activities
Qurbani
Sadaqa
Sponsorship license application
Advertisement
Hot meals Uganda
HMRC PAYE
Office stationery
Analysis of expenditure Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
£
£
Incurred seeking donations - - - - -
Incurred seeking legacies - - - - -
Incurred seeking grants
Total expenditure on raising funds - - - - -
Accountancy fees 975 - 975 975
Adminstration 560 560 37
Advertisement 17 17
Annual return 125 125 125
Carpets - 3,000 3,000 -
Family support packages - - - 320
Floods - - - 13,500
Food - 23,900 23,900 31,680
Games for an orphanage - - - 60
GiveWP fees 299 299 -
Governance 1,240 1,240 50
HMRC PAYE 49 49
Hot meals Uganda - 440 440
Independent examination 300 300 300
Insurance 157 157 96
Masjid project - 26,500 26,500 27,500
NGO alerts subscription - - 169
Office stationery 104 104
Orphan support - - - 3,000
Qurbani - 10,500 10,500 17,000
Ramadan packages - 11,000 - 11,000 23,000
Sadaqa - 780 780 -
Shelter - 25,000 25,000 5,000
Social media 829 829
Sponsorship license application 7,863 7,863 1,072
Subscriptions 265 265
Uganda grants aid - 1,000 1,000
Wages 300 300
Water aid project - 6,000 6,000 14,000
Website 1,068 1,068 617
Zakat - 3,400 - 3,400 9,000
Total expenditure on charitable
activities
14,152 111,520 - 125,672 147,501
Data protection fee 35 - - 35 35
Depreciation 397 397 234
Justgivingfees 99 - - 99 261
Paypal fees 53 - - 53 43
Stripefees - - - - 4
- - - - -
Total other expenditure 584 - - 584 577
14,736 111,520 - 126,256 148,078

16

HMD Welfare Ltd Income and Expenditure Accounts for the year ended

31[st] October 2023

Note 10 Details of certain types of expenditure Note 10 Details of certain types of expenditure Note 10 Details of certain types of expenditure Note 10 Details of certain types of expenditure Note 10 Details of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please provide details of the amount paid for any statutory external scrutiny of
accounts and other services provided by your independent examiner. If nothing
was paid please enter '0' in the appropriate box(es).
This year Last year
£ £
Independent examiner’s fees 300 300
Assurance services other than independent examination
Tax advisory fees
Other fees (for example: financial advice, consultancy, accountancy services)
paid to the independent examiner

17

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Note 14 Tangible fixed assets Note 14 Tangible fixed assets Note 14 Tangible fixed assets Note 14 Tangible fixed assets Note 14 Tangible fixed assets
Please complete this note ifthe charity has any tangible fixed assets
14.1 Cost or valuation
Freehold land
& buildings
Other land &
buildings
Plant,
machinery
and motor
vehicles
Fixtures,
fittings and
equipment
Total
£ £ £ £ £
At the beginning of
the year
- - - 2,106 2,106
Additions - - - 1,866 1,866
Revaluations - - - - -
Disposals - - - - -
Transfers * - - - - -
At end of the year - - - 3,972 3,972
14.2 Depreciation and impairments
**Basis SL or RB SL or RB SL or RB RB SL or RB Straight
Line ("SL")
or Reducing
Balance
("RB")
** Rate 10%
At beginning of the
year
- - - - -
Disposals - - - - -
Depreciation - - - 397 397
Impairment - - - - -
Transfers* - - - - -
At end of the year - - - 397 397
14.3 Net book value
Net book value at the
beginning of the year
- - - 2,106 2,106
Net book value at the
end of the year
- - - 3,574 3,574

18

HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023

Note 19 Debtors and prepayments Note 19 Debtors and prepayments Note 19 Debtors and prepayments
Please complete this note if the charity has any debtors or prepayments.
19.1 Analysis of debtors
This year Last year
£ £
Trade debtors - -
Prepayments and accrued income - -
Other debtors(estimated gift aid) 3,000.0 3,000.0
Total 3,000.0 3,000.0

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

20.1 Analysis of creditors
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts
or performance-related grants
Accruals and deferred income
Taxation and social security
Other creditors
Total
Amounts falling due
within oneyear
Amounts falling due after
more than oneyear
This year
£
Last year
£
This year
£
Last year
£
- - - -
- - - -
- - - -
- - - -
1,400 1,400 - -
- - - -
- - - -
1,400 1,400 - -

Note 24 Cash at bank and in hand

Other (paypal)
Short term deposits
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
This year
£
Last year
£
- -
- -
26,422 669
-72 274
26,350 943

19