HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Charity Assist Accountants Ltd
Certified Public Accountants and Charity Independent Examiners
Unit 27 Batley Enterprise Centre
513 Bradford Road Batley West Yorkshire
WF17 8LL
1
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
| Contents | Page |
|---|---|
| Basic information | 3 |
| Trustees annual report | 4-8 |
| Independent examination | 11-12 |
| Income and expenditure accounts | 13-14 |
| Notes to the accounts | 15-19 |
2
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Basic information
Address
54 Oak Tree Crescent
Leeds
LS9 6SE
Bank
Lloyds Bank 16 Market Place Oldham OL1 1JG
Accountants
Charity Assist Accountants Ltd Unit 27 Batley Enterprise Centre Batley
WF17 8LL
Charity registration number
1194466
3
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Trustees’ annual report (including Directors’ report) for the period
From: 1[st] November 2022 To: 31[st] October 2023
Charity name: HMD Welfare Ltd Charity registration number: 1194466
Company number: 12923774
Objectives and activities
| Objectives and activities | ||
|---|---|---|
| SORP reference | ||
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | (1) The relief of poverty and preservation of health, anywhere in the world, in particular but not exclusively in Gambia by building community wells and the provision of food packages. (2) The advancement of the Islamic faith, anywhere in the world, in particular but not exclusively in Gambia by the provision of funds to build a Masjid. (3) The relief of financial need and suffering among victims of natural or other kinds of disaster in the form of money (or other means deemed suitable) for persons, bodies, organisations and/or countries affected. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The main activities of the charity have been raising donations to fund its charitable activities. During the year they provided food, hot meals, build masjids, provided water and build shelters for those in need. |
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Directors are responsible for preparing the Directors Annual Report and the Financial Statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with United Kingdom GenerallyAccepted |
4
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Accounting Practice (United Kingdom Accounting Standards and applicable law). In preparing the financial statements, the directors are required to: • Select suitable accounting policies and then apply them consistently; • Make judgements and estimates that are reasonable and prudent; • Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation. The directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which enable them to ensure that the financial statements comply with Companies Act 2011 and the Statement of Recommended Practice, Accounting and Reporting by Charities (FRS102).
Achievements and performance
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | The charity raised funds, which helped them to carry out their charitable activities. See below for some of the charitable projects run by the charity. |
|---|---|---|
5
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Projects
Orphan sponsorship
HMD Welfare Ltd supports orphans in The Gambia, Uganda and Senegal with clothing, food, healthcare
Water aid
This project aims to provide a solution to those living in extreme poverty to their lack of water. The charity provides them with water wells, hand pumps, tankers and boreholes.
Home4Gambia
The charity aims to repair or construct shelter homes for those in need, so that they have a safe place to call home .
6
HMD Welfare Ltd Income and Expenditure Accounts for the year ended
31[st] October 2023
Feed our children
HMD Welfare Ltd provides free hot meals for over 400 most vulnerable children in Uganda on a daily basis.
Family support
This project aims to provide sustainable support to extremely needy families, helping to reduce poverty within The Gambia communities. The package includes 12 months' housing (rent), a feeding allowance, counselling services, and a small-scale business package.
Zakat
All zakat donations are allocated to those in need, following Islamic principles. The program involves needs assessment, direct aid (food, clothing, healthcare) and support for small business ventures to help recipients achieve financial stability.
7
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Qurbani
HMD Welfare Ltd performs Qurbani in The Gambia, Senegal and Uganda. The meat from Qurbani donations provides meat to the needy during Eid.
Financial review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The charity is showing a surplus on the movement in funds. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The charity holds no reserves at the moment this shall be reviewed in future. |
Structure, governance and management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document: for example, trust deed, memorandum and articles ofassociationetc |
Para 1.25 | Memorandum and articles |
| How is the charity constituted? for example limited company, unincorporated association, CIO |
Para 1.25 | Charitable company |
| Trustee selection methods including details of any constitutional provisions e.g., election to post or name of any person or body entitled |
Para 1.25 | 1) The charity may by ordinary resolution: a) appoint a person who is willing to act to be a director; and b) determine the rotation in which any additional directors are to retire. |
8
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
| to appoint one or more trustees |
2) No person other than a director retiring by rotation may be appointed a director at any general meeting unless: a) he or she is recommended for re- election by the directors; or b) not less than fourteen nor more than thirty-five clear days before the date of the meeting, the charity is given a notice that: i) is signed by a member entitled to vote at the meeting; ii) states the member’s intention to propose the appointment of a person as a director; iii) contains the details that, if the person were to be appointed, the charity would have to file at Companies House; and iv) is signed by the person who is to be proposed to show his or her willingness to be appointed. 3) All members who are entitled to receive notice of a general meeting must be given not less than seven nor more than twenty-eight clear days’ notice of any resolution to be put to the meeting to appoint a director other than a director who is to retire by rotation. 4) a) The directors may appoint a person who is willing to act to be a director. b) A director appointed by a resolution of the other directors must retire at the next annual general meeting and must not be taken into account in determining the directors who are to retire by rotation. |
|
|---|---|---|
Reference and administrative details
| Charity name | HMD Welfare Ltd |
|---|---|
| Other name the charity uses |
Helping to Make a Difference |
| Registered charity number |
1194466 |
| Charity’s principal address |
54 Oak Tree Crescent Leeds LS9 6SE |
9
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Names of the charity trustees who manage the charity
| 1 2 3 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|---|
| Nyimasatou Balajo | ||||
| Bampha Jaiteh | ||||
| Mama Manneh |
Corporate trustees – names of the directors at the date the report was approved
Director name Nyimasatou Balajo Bampha Jaiteh Mama Manneh
Declarations
10
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the HMD Welfare Ltd trustees/directors/ members of On accounts for the 31/10/23 period ended Charity no.: 1194466 Company no.: 12923774 Set out on pages 13 -14 I report to the charity trustees on my examination of the accounts of the Company for the period ended 31/10/2023. Responsibilities and As the charity’s trustees of the Company (who are also the directors of the basis of report company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b) of the 2011 Act.
| Independent examiner's statement |
I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that: |
|---|---|
| • accounting records were not kept in accordance with section 386 of the | |
| Companies Act 2006; or | |
| • the accounts do not accord with such records; or | |
| • the accounts do not comply with relevant accounting requirements under | |
| section 396 of the Companies Act 2006 other than any requirement that the | |
| accounts give a ‘true and fair’ view which is not a matter considered as part | |
| of an independent examination; or | |
| •the accounts have not been prepared in accordance with the Charities | |
| SORP (FRS102). |
11
HMD Welfare Lld enditure Accounts for Ihe 31 St October 2023 Income and Ex ear ended l Thave and hm #uoss ro Olher malters in ccrnecb Pi lh8 Py4rninaIJ lo strr)U drAwn In this repJrt n ordw its enatAe a wrJrM Undw5nthrvj f)1 Il a1$ io be reached. Slgn•d. J1.¢. . Nn•: audeir Khan R•l•¥•nl w310n•1 FMhAT q•J•llllc•llorf•l or body FCPA Ad•M.' UThl 27 ltY EtyterFt&e Cent 513 8r•Jlofd R( 8al•y WF178LL 12
HMD Welfare Ltd Income and Expenditure Accounts for the year ended
31[st] October 2023
| Charity Name HMD WelfareLtd |
Charity Name HMD WelfareLtd |
CharityNo |
1194466 | 1194466 | |
|---|---|---|---|---|---|
| CompanyNo | 12923774 | ||||
| Annualaccountsforthe period | |||||
| Period start date | 01/11/2022 | To | Period end date |
31/10/2023 |
Section A Statement of financial activities (including summary income and expenditure account)
| Guidance Note S01 S02 S03 S04 S05 S06 S07 Expenditure (Notes 6) Expenditure on: S08 S09 S10 S11 S12 S13 Tax payable S14 S15 Net gains/(losses) on investments S16 S17 Extraordinary items S18 S19 S20 Other gains/(losses) S21 S22 Reconciliation of funds: S23 S24 Investments Other trading activities Net movement in funds Other recognised gains/(losses): Net income/(expenditure) before tax for the reporting period Raising funds Separate material item of income Other Other Donations and legacies Total Recommended categories by activity Income (Note 3) Income and endowments from: Charitable activities Total funds brought forward Gains and losses on revaluation of fixed assets for the charity’s own use Charitable activities Separate material expense item Total funds carried forward Total Net income/(expenditure) after tax before investment gains/(losses) Net income/(expenditure) Transfers between funds |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year funds £ £ £ £ £ F01 F02 F03 F04 F05 |
|---|---|---|---|---|---|
| 14,736 | 138,395 | - | 153,131 | 146,866 | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 14,736 | 138,395 | - | 153,131 | 146,866 | |
| - | - | - | - | - | |
| 14,152 | 111,520 | - | 125,672 | 147,501 | |
| - | - | - | |||
| 584 | - | - | 584 | 577 | |
| 14,736 | 111,520 | - | 126,256 | 148,078 | |
| 1 | 26,875 | - | 26,876 | 1,212 - |
|
| - | - | - | - | - | |
| 1 | 26,875 | - | 26,876 | 1,212 - |
|
| - | - | - | - | - | |
| 1 | 26,875 | - | 26,876 | 1,212 - |
|
| - | - | - | - | ||
| - | - | - | - | - | |
| - | - | - | - | - | |
| - | - | - | - | - | |
| 1 | 26,875 | - | 26,876 | 1,212 - |
|
| - | 4,648 | - | 4,648 | 5,860 | |
| 1 | 31,523 | - | 31,524 | 4,648 |
13
HMD Welfare Lld enditure Accounts for Ihe 31 St October 2023 Income and Ex ear ended Section B Balance sheet Fixed a¥••t IrAanglbh FOI 151 H•rt•g• ••••t• In¥••tr••rA• IW(4• 161 3.574 3,574 2.1 Current asMts 18 In¥•slm•nts INot• 17AI 26.350 26.350 25.35U Cr•thors'. ¥Jthlhor y IMoi• 20 1.6 26 jso 27. 39) 31.S24 Crethtors.. amountl4llln9¢Ju• •ft•r y•*1 5.174 31. olth• chwity £Tr&Jwffl•n¢ funds IP401• 2n 5.174 R•V41uat r•Mrv• Filr¥•l rnyr¥• 5.174 titi k¥lth FRSf02 SORP. 01ffj7f4 14
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
Section c Notes to the accounts
| Donations and gifts Gift Aid Legacies General grants provided by government/other charities Membership subscriptions and sponsorships which are in substance donations Donated goods, facilities and services Other Total Note 3 Income Analysis of income Donations and legacies: TOTAL INCOME |
Income Analysis of income |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Donations and gifts | 12,231 | 107,945 | - | 120,176 | 141,474 | |
| Gift Aid | 2,505 | - | - | 2,505 | - | |
| Legacies | - | - | - | - | - | |
| General grants provided by government/other charities |
- | 30,450 | - | 30,450 | 5,392 | |
| Membership subscriptions and sponsorships which are in substance donations |
- | - | - | - | ||
| Donated goods, facilities and services | - | - | - | - | - | |
| Other | - | - | - | - | ||
| 14,736 | 138,395 | - | 153,131 | 146,866 | ||
| 14,736 | 138,395 | - | 153,131 | 146,866 |
15
HMD Welfare Ltd
Income and Expenditure Accounts for the year ended 31[st] October 2023
Note 6 Expenditure
| Adminstration Annual return Floods Food Insurance Orphan support Shelter Social media Uganda grants aid Wages Water aid project Website Depreciation Incurred seeking grants Expenditure on raising funds: Incurred seeking legacies Incurred seeking donations Games for an orphanage TOTAL EXPENDITURE Total expenditure on raising funds Other Expenditure on charitable activities Analysis of expenditure Accountancy fees Family support packages Governance Justgivingfees Data protection fee Total other expenditure GiveWP fees Independent examination Masjid project Paypal fees Subscriptions Stripefees NGO alerts subscription Carpets Ramadan packages Zakat Total expenditure on charitable activities Qurbani Sadaqa Sponsorship license application Advertisement Hot meals Uganda HMRC PAYE Office stationery |
Analysis of expenditure | Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
Unrestricted funds Restricted income funds Endowment funds Total funds Prior year £ £ |
|---|---|---|---|---|---|---|
| Incurred seeking donations | - | - | - | - | - | |
| Incurred seeking legacies | - | - | - | - | - | |
| Incurred seeking grants | ||||||
| Total expenditure on raising funds | - | - | - | - | - | |
| Accountancy fees | 975 | - | 975 | 975 | ||
| Adminstration | 560 | 560 | 37 | |||
| Advertisement | 17 | 17 | ||||
| Annual return | 125 | 125 | 125 | |||
| Carpets | - | 3,000 | 3,000 | - | ||
| Family support packages | - | - | - | 320 | ||
| Floods | - | - | - | 13,500 | ||
| Food | - | 23,900 | 23,900 | 31,680 | ||
| Games for an orphanage | - | - | - | 60 | ||
| GiveWP fees | 299 | 299 | - | |||
| Governance | 1,240 | 1,240 | 50 | |||
| HMRC PAYE | 49 | 49 | ||||
| Hot meals Uganda | - | 440 | 440 | |||
| Independent examination | 300 | 300 | 300 | |||
| Insurance | 157 | 157 | 96 | |||
| Masjid project | - | 26,500 | 26,500 | 27,500 | ||
| NGO alerts subscription | - | - | 169 | |||
| Office stationery | 104 | 104 | ||||
| Orphan support | - | - | - | 3,000 | ||
| Qurbani | - | 10,500 | 10,500 | 17,000 | ||
| Ramadan packages | - | 11,000 | - | 11,000 | 23,000 | |
| Sadaqa | - | 780 | 780 | - | ||
| Shelter | - | 25,000 | 25,000 | 5,000 | ||
| Social media | 829 | 829 | ||||
| Sponsorship license application | 7,863 | 7,863 | 1,072 | |||
| Subscriptions | 265 | 265 | ||||
| Uganda grants aid | - | 1,000 | 1,000 | |||
| Wages | 300 | 300 | ||||
| Water aid project | - | 6,000 | 6,000 | 14,000 | ||
| Website | 1,068 | 1,068 | 617 | |||
| Zakat | - | 3,400 | - | 3,400 | 9,000 | |
| Total expenditure on charitable activities |
14,152 | 111,520 | - | 125,672 | 147,501 | |
| Data protection fee | 35 | - | - | 35 | 35 | |
| Depreciation | 397 | 397 | 234 | |||
| Justgivingfees | 99 | - | - | 99 | 261 | |
| Paypal fees | 53 | - | - | 53 | 43 | |
| Stripefees | - | - | - | - | 4 | |
| - | - | - | - | - | ||
| Total other expenditure | 584 | - | - | 584 | 577 | |
| 14,736 | 111,520 | - | 126,256 | 148,078 |
16
HMD Welfare Ltd Income and Expenditure Accounts for the year ended
31[st] October 2023
| Note 10 Details of certain types of expenditure | Note 10 Details of certain types of expenditure | Note 10 Details of certain types of expenditure | Note 10 Details of certain types of expenditure | Note 10 Details of certain types of expenditure | ||
|---|---|---|---|---|---|---|
| Note 10.1 Fees for examination of the accounts | ||||||
| Please provide details of the amount paid for any statutory external scrutiny of accounts and other services provided by your independent examiner. If nothing was paid please enter '0' in the appropriate box(es). |
||||||
| This year | Last year | |||||
| £ | £ | |||||
| Independent examiner’s fees | 300 | 300 | ||||
| Assurance services other than independent examination | ||||||
| Tax advisory fees | ||||||
| Other fees (for example: financial advice, consultancy, accountancy services) paid to the independent examiner |
17
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
| Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | Note 14 Tangible fixed assets | ||
|---|---|---|---|---|---|---|
| Please complete this note ifthe charity has any tangible fixed assets | ||||||
| 14.1 Cost or valuation | ||||||
| Freehold land & buildings |
Other land & buildings |
Plant, machinery and motor vehicles |
Fixtures, fittings and equipment |
Total | ||
| £ | £ | £ | £ | £ | ||
| At the beginning of the year |
- | - | - | 2,106 | 2,106 | |
| Additions | - | - | - | 1,866 | 1,866 | |
| Revaluations | - | - | - | - | - | |
| Disposals | - | - | - | - | - | |
| Transfers * | - | - | - | - | - | |
| At end of the year | - | - | - | 3,972 | 3,972 | |
| 14.2 Depreciation and impairments | ||||||
| **Basis | SL or RB | SL or RB | SL or RB | RB | SL or RB | Straight Line ("SL") or Reducing Balance ("RB") |
| ** Rate | 10% | |||||
| At beginning of the year |
- | - | - | - | - | |
| Disposals | - | - | - | - | - | |
| Depreciation | - | - | - | 397 | 397 | |
| Impairment | - | - | - | - | - | |
| Transfers* | - | - | - | - | - | |
| At end of the year | - | - | - | 397 | 397 | |
| 14.3 Net book value | ||||||
| Net book value at the beginning of the year |
- | - | - | 2,106 | 2,106 | |
| Net book value at the end of the year |
- | - | - | 3,574 | 3,574 |
18
HMD Welfare Ltd Income and Expenditure Accounts for the year ended 31[st] October 2023
| Note 19 Debtors and prepayments | Note 19 Debtors and prepayments | Note 19 Debtors and prepayments | ||
|---|---|---|---|---|
| Please complete this note if the charity has any debtors or prepayments. | ||||
| 19.1 Analysis of debtors | ||||
| This year | Last year | |||
| £ | £ | |||
| Trade debtors | - | - | ||
| Prepayments and accrued income | - | - | ||
| Other debtors(estimated gift aid) | 3,000.0 | 3,000.0 | ||
| Total | 3,000.0 | 3,000.0 |
Note 20 Creditors and accruals
Please complete this note if the charity has any creditors or accruals.
20.1 Analysis of creditors
| 20.1 Analysis of creditors | ||||
|---|---|---|---|---|
| Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors Total |
Amounts falling due within oneyear |
Amounts falling due after more than oneyear |
||
| This year £ |
Last year £ |
This year £ |
Last year £ |
|
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 1,400 | 1,400 | - | - | |
| - | - | - | - | |
| - | - | - | - | |
| 1,400 | 1,400 | - | - |
Note 24 Cash at bank and in hand
| Other (paypal) Short term deposits Cash at bank and on hand Total Short term cash investments (less than 3 months maturity date) |
This year £ |
Last year £ |
|---|---|---|
| - | - | |
| - | - | |
| 26,422 | 669 | |
| -72 | 274 | |
| 26,350 | 943 |
19