| Page | ||||
|---|---|---|---|---|
| 1-2 | ||||
| Trustees' | Report report | |||
| Independent examiner's |
report | |||
| Statement | offinancial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements |
| FOR THE YEAR ENDED | 3l NAY 202 | 3 | ||||
|---|---|---|---|---|---|---|
| Notes | Unrestricted funds 2023 f. |
Restricted funds 2023 F. |
Total | Unrestricted funds 2022 |
Restricted funds 2022 F |
Total 2022 |
| Income from: Donations and legacies Charitable activities Investments |
40,090 6,169 1 |
36,494 | 76,584 6,169 1 |
38,280 12,187 4 |
2,890 | 41,170 12,187 4 |
| Total income | 46,260 | 36,494 | 82,754 | 50,471 | 2,890 | 53,361 |
| Expenditure on: Raising funds Charitable activities |
265 38,161 |
20,476 | 265 58,637 |
1,534 41,315 |
4,717 | 1,534 46,032 |
| Total expe nditure | 38,426 | 20,476 | 58,902 | 42,849 | 4,717 | 47,566 |
| Net income | 7,834 | 16,018 | 23,852 | 7,622 | (1,827) | 5,795 |
| Transfers between funds |
(1,827) | 1,827 | ||||
| Net movement in funds |
7,834 | 16,018 | 23,852 | 5,795 | 5,795 | |
| Reconciliation offunds: Fund balances at 1 June 2022 |
5,795 | 5.795 | ||||
| Fund balances at 31 May 2023 |
13,629 | 16,018 | 29,647 | 5,795 | 5,795 |
| L | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| I. | |||||||||||
| z t. ' | xi | .a | s s~! | " | ' | wc i". | |||||
| K~y | -e | +~~Ma | %Nfl~ A~ wiWtsr | J | |||||||
| It4'" | ', - 4 '' | $.4 4cV | 'J | ||||||||
| ' y40i | M4ssCt | 14/m | &-~&:".ei~6 '4gblj&tgysse | ||||||||
| ":. %to %yse&4y | c | P %~a | &W,~i~pp | ||||||||
| 'le.(. . c ' | a': | i | i r'~c |
I | i | &«: | |||||
| 5 | ~ I |
I | , & |
1.I |
| as&~+"-l4~ | ~ k5~%N li'~'l4'~' | |||||
|---|---|---|---|---|---|---|
| "Js&saA» | fikH4% | |||||
| &4': | Nt44 | |||||
| ~ 4M | . P ~: ("~f4. | |||||
| I& v | ||||||
| 1!'e | ||||||
| ~lklt&ktf iksftskl | .tt»~l~b'4sss: | |||||
| l~«&l4 | llll&H4 | |||||
| j-~'@; | g,r | yi, 4tw | 4t~liC | |||
| f+~+ g~ | elk | &~~+~r~4+ | ||||
| fi&wu~ 4s~a4&4 | j[&is~pjl ~i~&~I | |||||
| 43I144'4 1 |
| 6 | Charitable activities |
||||
|---|---|---|---|---|---|
| Charitable | Charitable | ||||
| Expenditure | Expenditure | ||||
| 2023 | 2022 | ||||
| Depreciation and impairment Materials purchased Winter fuel Food donation White Goods donation Other donation Packaging Charity Governance Water rates Electricity Gas Equipment hire |
800 467 700 524 25,531 1,140 1,490 1,203 12,600 179 721 |
6,717 1,068 576 254 1,657 1,035 226 1,995 15,316 422 59 728 |
|||
| Telephone Stationery Volunteer Lunches Fuel Other charitable expenditure |
75 298 993 7,313 |
55 851 1,357 11,378 |
|||
| 54,034 | 43,694 | ||||
| Share ofsupport costs (see note 7) Share ofgovernance costs (see note 7) |
2,953 1,650 |
824 1,514 |
|||
| 58,637 | 46,032 | ||||
| Analysis by fund Unrestricted funds Restricted funds |
38,161 20,476 |
41,315 4,717 |
|||
| 58,637 | 46,032- |
| 7 | Support costs | Support costs | Support costs | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2023Support costs | Governance | 2022 | |||||
| costs | costs | costs | |||||||
| f, | |||||||||
| Depreciation | 824 | 824 | |||||||
| Legal and | professional | 2,953 | 2,953 | ||||||
| Independent | examination | ||||||||
| fees | 1,650 | 1,650 | 750 | 750 | |||||
| Legal and | professional | 764 | 764 | ||||||
| 2,953 | 1,650 | 4,603 | 824 | 1,514 | 2,338 | ||||
| Anaiysed | between | ||||||||
| Charitable | activities | 2,953 | 1,650 | 4,603 | 824 | 1,514 | 2,338 |
| 2023 | 2022 |
|---|---|
| Number | Number |
| Die~~ | Die~~ | ~wk | ~aas~~W | ~aas~~W | ~aas~~W | ~aas~~W | |
|---|---|---|---|---|---|---|---|
| I+ | |||||||
| I C 'IA |
1'5' | 'IA | '$4 | & | l " |
'"C, 4 | |
| 1~Ts ' | |||||||
| :6.~p"HQ | 'N~ | ||||||
| Acft&~~~tAk | +NNlt(gi | @wan | AWtke. | ~&44 ~~M | |||
| ~i(tl ffli')!~.~ 4 |
|||||||
| ' m&48~(i I | Cia'%s4tt+%4 | ~lfllib~ | 4Qa &i@4fk | ~goes pw'w |
| ~i(tl | ffli')!~.~ | 4 | it i | |||||
|---|---|---|---|---|---|---|---|---|
| m&48 | ~(i I Cia'%s4tt+%4 |
~lfllib~ | 4Qa &i@4fk | ~goes pw'w | ||||
| fpjp | ||||||||
| silva | ". "., sll&~i |
q | l' I | |||||
| H''e | . +&ilI& |
|||||||
| N ~, 5' | 414'~V. ~ |
| At 1 June | Incoming | Resources | Resources | Transfers | Transfers | At 31 | May | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | resources | expended | 2023 | |||||||||
| Food | 309 | (524) | (215) | |||||||||
| Winter fuel | 700 | (700) | ||||||||||
| Acts 4'.35 | 2,485 | (2,485) | ||||||||||
| Jericho | 10,000 | 10,000 | ||||||||||
| Groundwork | One Stop | 1,000 | (1,129) | (129) | ||||||||
| Horsham | District | Council cost | ||||||||||
| of living - | Winter | fuel | 500 | (30) | 470 | |||||||
| Horsham | District | Council cost | ||||||||||
| of living - White goods | 500 | 500 | ||||||||||
| NISA | 500 | (259) | 241 | |||||||||
| Electrics Project | 5,000 | 5,000 | ||||||||||
| Professional | Services | 15,500 | (15,349) | 151 | ||||||||
| 36,494 | (20,476) | 16,018 | ||||||||||
| Previous | year: | At 1 June | Incoming | Resources | Transfers | At 31 | May | |||||
| 2021 f |
resources | expended | 2022 | |||||||||
| Winter fuel | 2,465 | (4,292) | 1,827 | |||||||||
| Acts 4:35 | 425 | (425) | ||||||||||
| 2,890 | (4,717) | 1,827 | ||||||||||
| Unrestricted | funds | |||||||||||
| The unrestricted | funds of the charity comprise the | unexpended | balances of donations | and grants | which are | |||||||
| not subject to | specific conditions | by donors and grantors as to how they may be used. These | include | |||||||||
| designated | funds | which have been set aside out of unrestricted | funds | by the trustees | for specific | purposes, | ||||||
| At 1 June | Incoming | Resources | Transfers | At 31 | May | |||||||
| 2022 | resources | expended | 2023 | |||||||||
| f. | ||||||||||||
| General funds |
5,795 | 46,260 | (38,426) | 13,629 | ||||||||
| Previous | year: | At 1June | Incoming | Resources | Transfers | At 31 | May | |||||
| 2021 | resources | expended | 2022 | |||||||||
| f. | R | |||||||||||
| General funds | 50,471 | (42,849) | (1,827) | 5,795 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2023 | 2023 | 2023 | ||
| Fund balances at 31 May 2023 are represented | by: | |||
| !angibie assets | 1,647 | 1,647 | ||
| Current asse?s/{liab! I(t.es) | 11,982 | 16,018 | 28,000 | |
| 13,629 | 16.018 | 29,647 | ||
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| F | ||||
| Fund balances at 31 May 2022 are represented | by: | |||
| Tangible assets | 2,471 | 2,471 | ||
| Current assets/{liabilities) | 3,324 | 3.324 | ||
| 5,795 | 5,795 |
| Amounts | owed | to | related |
|---|---|---|---|
| parties | |||
| 2023 | 2022 | ||
| f. | |||
| 15,000 |