OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-05-31-accounts

Page
1-2
Trustees' Report report
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements

FOR THE YEAR ENDED 3l NAY 202 3
Notes Unrestricted
funds
2023
f.
Restricted
funds
2023
F.
Total Unrestricted
funds
2022
Restricted
funds
2022
F
Total
2022
Income from:
Donations
and legacies
Charitable
activities
Investments
40,090
6,169
1
36,494 76,584
6,169
1
38,280
12,187
4
2,890 41,170
12,187
4
Total income 46,260 36,494 82,754 50,471 2,890 53,361
Expenditure
on:
Raising funds
Charitable
activities
265
38,161
20,476 265
58,637
1,534
41,315
4,717 1,534
46,032
Total expe nditure 38,426 20,476 58,902 42,849 4,717 47,566
Net income 7,834 16,018 23,852 7,622 (1,827) 5,795
Transfers
between
funds
(1,827) 1,827
Net movement
in
funds
7,834 16,018 23,852 5,795 5,795
Reconciliation
offunds:
Fund balances at 1 June 2022
5,795 5.795
Fund balances at 31 May
2023
13,629 16,018 29,647 5,795 5,795
L
I.
z t. ' xi .a s s~! " ' wc i".
K~y -e +~~Ma %Nfl~ A~ wiWtsr J
It4'" ', - 4 '' $.4 4cV 'J
' y40i M4ssCt 14/m &-~&:".ei~6 '4gblj&tgysse
":. %to %yse&4y c P %~a &W,~i~pp
'le.(. . c ' a': i i
r'~c
I i &«:
5 ~
I
I ,
&
1.I

as&~+"-l4~ ~ k5~%N li'~'l4'~'
"Js&saA» fikH4%
&4': Nt44
~ 4M . P ~: ("~f4.
I& v
1!'e
~lklt&ktf iksftskl .tt»~l~b'4sss:
l~«&l4 llll&H4
j-~'@; g,r yi, 4tw 4t~liC
f+~+ g~ elk &~~+~r~4+
fi&wu~ 4s~a4&4 j[&is~pjl ~i~&~I
43I144'4 1

6 Charitable
activities
Charitable Charitable
Expenditure Expenditure
2023 2022
Depreciation
and impairment
Materials
purchased
Winter fuel
Food donation
White Goods donation
Other donation
Packaging
Charity Governance
Water rates
Electricity
Gas
Equipment
hire
800
467
700
524
25,531
1,140
1,490
1,203
12,600
179
721
6,717
1,068
576
254
1,657
1,035
226
1,995
15,316
422
59
728
Telephone
Stationery
Volunteer
Lunches
Fuel
Other charitable
expenditure
75
298
993
7,313
55
851
1,357
11,378
54,034 43,694
Share ofsupport costs (see note 7)
Share ofgovernance
costs (see note 7)
2,953
1,650
824
1,514
58,637 46,032
Analysis
by fund
Unrestricted
funds
Restricted
funds
38,161
20,476
41,315
4,717
58,637 46,032-

7 Support costs Support costs Support costs
Support Governance 2023Support costs Governance 2022
costs costs costs
f,
Depreciation 824 824
Legal and professional 2,953 2,953
Independent examination
fees 1,650 1,650 750 750
Legal and professional 764 764
2,953 1,650 4,603 824 1,514 2,338
Anaiysed between
Charitable activities 2,953 1,650 4,603 824 1,514 2,338

2023 2022
Number Number

Die~~ Die~~ ~wk ~aas~~W ~aas~~W ~aas~~W ~aas~~W
I+
I
C
'IA
1'5' 'IA '$4 & l
"
'"C, 4
1~Ts '
:6.~p"HQ 'N~
Acft&~~~tAk +NNlt(gi @wan AWtke. ~&44 ~~M
~i(tl
ffli')!~.~
4
' m&48~(i I Cia'%s4tt+%4 ~lfllib~ 4Qa &i@4fk ~goes pw'w
~i(tl ffli')!~.~ 4 it i
m&48 ~(i I
Cia'%s4tt+%4
~lfllib~ 4Qa &i@4fk ~goes pw'w
fpjp
silva ".
"., sll&~i
q l' I
H''e .
+&ilI&
N ~, 5' 414'~V. ~

At 1 June Incoming Resources Resources Transfers Transfers At 31 May
2022 resources expended 2023
Food 309 (524) (215)
Winter fuel 700 (700)
Acts 4'.35 2,485 (2,485)
Jericho 10,000 10,000
Groundwork One Stop 1,000 (1,129) (129)
Horsham District Council cost
of living - Winter fuel 500 (30) 470
Horsham District Council cost
of living - White goods 500 500
NISA 500 (259) 241
Electrics Project 5,000 5,000
Professional Services 15,500 (15,349) 151
36,494 (20,476) 16,018
Previous year: At 1 June Incoming Resources Transfers At 31 May
2021
f
resources expended 2022
Winter fuel 2,465 (4,292) 1,827
Acts 4:35 425 (425)
2,890 (4,717) 1,827
Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are
not subject to specific conditions by donors and grantors as to how they may be used. These include
designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes,
At 1 June Incoming Resources Transfers At 31 May
2022 resources expended 2023
f.
General
funds
5,795 46,260 (38,426) 13,629
Previous year: At 1June Incoming Resources Transfers At 31 May
2021 resources expended 2022
f. R
General funds 50,471 (42,849) (1,827) 5,795

Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds
2023 2023 2023
Fund balances at 31 May 2023 are represented by:
!angibie assets 1,647 1,647
Current asse?s/{liab! I(t.es) 11,982 16,018 28,000
13,629 16.018 29,647
Unrestricted Restricted Total
funds funds
2022 2022 2022
F
Fund balances at 31 May 2022 are represented by:
Tangible assets 2,471 2,471
Current assets/{liabilities) 3,324 3.324
5,795 5,795

Amounts owed to related
parties
2023 2022
f.
15,000