CHARITY COMM15510N
FOR ENGLAND ANO WALES
Trustees, Annual Report for the period
From 151 May 2021 Period start datg to 315t August 2022
end dat•
Period
Charity name: Littlg Dlsciples Out of School Club
Charity registration number: 1194380
Objectives and Activities
Summary ol the purposes of
the charity as set out in Ils
governing document
1.17
To provide the ne¢essary facilities lor the
daily caro. reueation and education of
children out ol school hours and lo advance
the education and training ol the persons in
the provision ol such care, education and
re¢￿atIonal lacililies.
Little Disaples Out of School Club provide8
sale slimulaijng environment lor children
to relax. work and play during their care.
The staff provide good qualrty childcare,
there are resources and equipment both
in5Mle and OLrtside to keep the children
slimulaled whilst in OUT care during Ihelr
lime al Little DiscAples Out ol Schtstsl Club.
Our main income Is from providing
breaklast dub. afterscheAI dub and holiday
lub which we charge to Parent￿carers for
childcare purposes. We also apply for
grants 10 5UPPNt us in Providing seryiees to
children who wouldn't usually attend the
dub and which enables u$ lo support
arenlslcarers who are disadvanta ed
The tTuslees believe that our purpose
satisfy both elements of the public benefft
fequiremenl.
The direct benefits that flow from purpose
one include..
Parenls and families benefit from our
service which is tailored lo their needs..
B￿akfast Club. Free B￿akfast Club,
fterschool dub and holiday club PFOVl$lOn.
Children are provided with Inclusive.
sensory, lun & slimulaling play and leaming
experiences which support and nurture all
areas of leaming & development. Their
confidence and skills are enhan￿d thereby
building foundations for a happy, secure
childhood.
Staff tenefrt from training Opportun￿'e$ that
enable them to develo
Individual
Summary of the main
activitie5 in relation lo those
purposes for the public
benefit, In particular. the
activities. projects or
services identified in the
accounts.
PArn 1.17
Slalement confirrning
whether the trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit

capabili1￿, 9Jry*tencv8 Biid
v￿lerstandi￿j to 4UPF#M th8 children's
leainiThJ & development
The benefits from •re evidenc*d through
the Inuvasing demand lor places al our
servic• and from both verbal and wrrtten
leedback frorn parent￿t￿leT5 and slaN.
Many parenlslcarers have provided
leedback in our annual Sell-Assessmenl
SeNice Slalemenl ISASSI which we are
reqvireil lo cornp181e urKler our registration
wilh Ihe ca￿ Inspedorale Wales,
compleling Ihe parenvcarer qveslionnaire
aThJ through ￿Ing cards and letters. Our
monthly feedback questionnaire prOv￿eS
on a continuous basis which allow5 us to
con51anlly review practlC8. Written
obseNation$ ol childfen pTovide ewd8nce
of Iheif Ir￿1¥idUaJ progress lowards
develowenlal milestones and age-
apwoprFale Iransilions.
Our Injslees have had regard to the
issued by the Charrty
Commission on public benefit
Additlonal Infomiatlon loptlonall
You may choose lo Include lurther slatemenls relevant about".
NIA
Poltcy on grant making
P•¥ 1.31
NIA
Policy on swal inveslment
in¢luding program Telated
Investment
P¥4 1.36
NIA
Contribution rnade by
volunteers
NIA
Other

Achievements and Performance
During the year 2021r2022 we were proud
Ihal our dub successlLJlly became
regislefed charily wilh the Charity
Commission. due lo changing our business
type we were required lo re-regisler with
Ihe Care Inspeclorale Wales ICIW). our
applicalion was successful Due lo the
impacl of the pandemic the Senior
Leadership Team created an action plan
sell*valualion document Inline with Ihe
Nalional Minimum Slandafds, Day Care
standards and other play and development
documenls lo Improve and get our dub
back on Irack after a lime ol change. From
Ihe evaluation document we purchased
resources which support children's
wellbeing, development and resources lo
enhance our play environment We a150
purchased resources to enhance our
c￿rtdoOr areas which promote$ outdoor ￿lY
and sports During the year we successfully
provided a high-quality service lo our
parents & carers We did this by continuing
lo ensure that stafl are surtably qualified,
Ihal wulaf training was completed along
vnth ensunng our ¢hildren are continued lo
be safeguarded to ensure safety aTrJ 6taff
has an enhanced OBS check.
Summary ol Ihe main
achievements ol the tharity,
identifyin9 the ditterenee the
¢haTily's WO￿ has made lo
the circumstances ol rts
benefiuaries and any W￿er
tenefils tts socW as
whole.
p￿1￿}
Addltlonal Infomia￿oTh loptlonall
You ma
hoose to Indude further statements Whe￿ relevant about..
NIA
Achievements again81
obiethves sel
1.41
NIA
Perf¢rnance offvndrat5iThJ
adivities against ot4'ective5
sel
NIA
Investment perfomance
aga1nsl ot4e¢tN¢s
P¥*141
NIA

Financial Review
Review ol the charity's
f1nanual position al the end
of the penod
121
Little Disciples Out ol School Club had a
rinancial profit 01 £2,464.50 al the end ol
the financial period 1" May 2021 and 3111
Augus12022. The treasurer of Little
Disclples out of school club reviews
accounting and financlal records on 4
monthly ba915 and rèport5 back lo the
trustees and management committoe
durin
the committee meetings.
LIt￿e Disciples Out of School Club dooj
not currently hold any reserveg.
Siaternent explaining the
policy for holding reserves
stalin
wh the
are hekl
Amount ol reserves held
Reasons lor holding ze
reseThes
122
P¥•t22
£0.00
Our Buslnoss development officer hag
advised us that wo should hold r•$erv65
and we are currently developlng a policy
lor thls. This Is currently a pryorlty lor
our builn•s
NIA
Details of fund malerially in
deficit
Explanation of any
uncertainties about the
chanly continuin9 as a goirvj
¢oncem
PM•124
We cuff*ntly have no uncertalnties
regardlng Little Dlsclples not belng abl•
to Contlnuo. We are expandlng ovr
currnnt busines$ lo Include Wrap
A round Care wthlch ￿11 also Incr•a••
our In¢om•.
Addttlonal Inlormatlon loptloft•ll
You ma
choose to Include further slaternents relevanl aboul..
The charlty's prlncipal source of funds
Is mainly from tho followlng-.
1. Fèes from ParentslC¥reffs,
2. Grants
3. Support from th¢ local ¢ouncll
The chanty's pnrripal
50urce$ of fijnds lindudiTra
any fvndraisiThJl
P¥* 1.47
WA
Investment Fdicy arKI
objectives including any
Social investment poli¢y
adopted
NIA
A descnpb.on ofthe FThKapal
risks 13thng the c*arty
P¥•140
NIA

Structure, Governance and Management
Descnplion of chanty's
Iru51s.
Type ol goveming document
P4rn 125
Charity Comml$$lon Scheme
How Is the charity
constituled?
P￿125
Charitable Incorporated Organisalion
Trustee seleclion Meth￿j5
induding details ol any
conslilulional provisions e.g.
eleclion to post or name of
any person or body enlrtled
lo appoint one or more
Iruslees
Pw•125
Little Di$clpl¢$ out of s¢hool club hasn't
had any additional members for this
year. 11 we did need to appoint a new
trust•e this would be by completing tho
lollowing..
-TnJstèe Appllcation fomi
.Election of Trustee
-TTU8tee Interview
Addltlonal intomiation loptlonall
You ma
choose lo indude further slalements ¥h￿re rekwant 4b)ul.
NA
Polide5 and prKedures
adopted lor Ihe induction
and training ol trustees
Pw41&1
NIA
The charity's organisational
slruclure and any wder
ne￿Ork with which thè
chanty work3
P•¥ l.$1
No
Relationship wrth any
related parties
P¥• 1.51
NIA
other
Reference and Administrative details
Charit
name
Other name the chan
Islered cha
numtrAr
Chanty's principal athJre59
Lrtlle Dis
NIA
s Thjt ol Schc*)I Ctsjb
St John ihe Bapti'sl SchTrJl.
Chester Road.
Penymynydd,
Flinlshire.
CH4 OEN

Names ol the charity Irustee5 who manage the charlty
•ctsd11 noilof *thc40
Nim• ol p•oon lorbodyl
to•
Trustr na
OMc• Irf •ny
Anna Stephens
Da¥id Dalrym
Jenny Roterts
Fr￿ 2015
Frcwn 2015
2020
10
12
13
14
15
16
17
18
19
20
rate tru8ttts- nrn oflhe dire¢ltys al Ih date the re
DlThclor
Name oltru$l¢•S hokdiNJ lrtk Io WOFerty t*$￿"r￿j to the chanty

Funds held as custodian trustees on behalf of others
oe5ciiplion ol Ihe asse13
NIA
eld In this capacity
Name and object5 01 Ihe
charity on whose behall the
assels are held and how Ihis
la115 within Ihe ¢uslodian
chanly s objects
NIA
Details ol arrangements fof
sale cu51ody and
segregation ol such as5et5
from Ihe chanly's ¢y*n
assels
NIA
Addltlonal infomation lopUonall
Names and address￿ of •dyl￿rn (op￿onal Inlonnotlonl
Typo of
Nim•
Addr•ss
advlser
Name ol chlel executlve or names ol s¢nlor $taff mom1￿1* IOption*l InfO￿atIon)
Mr Sgm Gocher IP•rs¢Jn In Ch•ige & Manageil
Exemptions from disclosure
Reas¢rt lor non4lisdosur• of
I detwls
Other o
tional information

Declarations
Th• truste¢s declare thal they have approved the Iru8tees' rèport above.
Signed on behalf of the charity's trustees
Slgnaturolsl
Full namo191
Posl￿on leg Sècrntary,
Ch•lr, •lcl
Olte
Ir/5113

## **REPORTS AND FINANCIAL STATEMENTS FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **LITTLE DISCIPLES** 

# **OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

**CHARITY REGISTRATION No: 1194380** 

Castle View Accounting Ltd New Barn Mudberry Lane Bosham Chichester West Sussex PO18 8TS 

1 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **CONTENTS** 

|Page 3|Legal and Administrative Information|
|---|---|
|Pages 4 to 5|Trustees' Report|
|Page 6|Statement of Financial Activities|
|Page 7|Balance Sheet|
|Pages 8 to 13|Notes to the Financial Statements|
|Page 14|Independent Examiner's Report|



2 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **LEGAL AND ADMINISTRATIVE INFORMATION** 

## **CHARITY NUMBER** 

**CHARITY NUMBER** 1194380 **DATE OF REGISTRATION** 7th May 2021 **START OF FINANCIAL PERIOD** 7th May 2021 **END OF FINANCIAL PERIOD** 31st August 2022 **TRUSTEES AT 31ST AUGUST 2022** Anna Stephens Jennifer Roberts David Dalrymple **LEGAL STATUS** Charitable Incorporated Organisation **GOVERNING INSTRUMENT** CIO - Foundation Registered 7th May 2021 

## **OBJECTS** 

To provide the necessary facilities for daily care, recreation and education of Children out of School hours and to advance the education and training of the persons in the provision of such care, education and recreational facilities. 

**CORRESPONDENCE ADDRESS** St. John The Baptist V.A School Chester Road Penymynydd Chester CH4 0EN **PRIMARY BANKERS** HSBC Bank Plc 37 Chester Road West Shotton Flintshire Chester CH5 1DE **INDEPENDENT EXAMINERS** Castle View Accounting Ltd New Barn Mudberry Lane Bosham Chichester West Sussex PO18 8TS 

3 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **TRUSTEES' REPORT FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **Objectives and Activities** 

To provide the necessary facilities for the daily care, recreation and education of children out of school hours and to advance the education and training of the persons in the provision of such care, education and recreational facilities. 

Little Disciples Out of School Club provides a safe stimulating environment for children to relax, work and play during their care. The staff provide good quality childcare, there are resources and equipment both inside and outside to keep the children stimulated whilst in our care during their time at Little Disciples Out of School Club. Our main income is from providing a breakfast club, afterschool club and holiday club which we charge to parents/carers for childcare purposes. We also apply for grants to support us in providing services to children who wouldn’t usually attend the club and which enables us to support parents/carers who are disadvantaged. 

The trustees believe that our purpose satisfy both elements of the public benefit requirement. The direct benefits that flow from purpose one include: 

Parents and families benefit from our service which is tailored to their needs: Breakfast Club, Free Breakfast Club, afterschool club and holiday club provision. Children are provided with inclusive, sensory, fun & stimulating play and learning experiences which support and nurture all areas of learning & development. Their confidence and skills are enhanced thereby building foundations for a happy, secure childhood. 

Staff benefit from training opportunities that enable them to develop individual capabilities, competences and understanding to support the children’s learning & development. 

The benefits from are evidenced through the increasing demand for places at our service and from both verbal and written feedback from parents/carers and staff. Many parents/carers have provided feedback in our annual Self-Assessment Service Statement (SASS) which we are required to complete under our registration with the Care Inspectorate Wales, completing the parent/carer questionnaire and through writing cards and letters. Our monthly feedback questionnaire provides on a continuous basis which allows us to constantly review practice. Written observations of children provide evidence of their individual progress towards developmental milestones and age-appropriate transitions. 

Our trustees have had regard to the guidance issued by the Charity Commission on public benefit. 

## **Achievements and Performance** 

During the year 2021/2022 we were proud that our club successfully became a registered charity with the Charity Commission, due to changing our business type we were required to re-register with the Care Inspectorate Wales (CIW), our application was successful. Due to the impact of the pandemic the Senior Leadership Team created an action plan self-evaluation document inline with the National Minimum Standards, Day Care standards and other play and development documents to improve and get our club back on track after a time of change. 

From the evaluation document we purchased new resources which support children’s wellbeing, development and resources to enhance our play environment. We also purchased resources to enhance our outdoor areas which promotes outdoor play and sports. During the year we successfully provided a high-quality service to our parents & carers. We did this by continuing to ensure that staff are suitably qualified, that regular training was completed along with ensuring our children are continued to be safeguarded to ensure safety and staff has an enhanced DBS check. 

## **Financial Review** 

Little Disciples Out of School Club had a financial deficit of £311 at the end of the first financial period 7th May 2021 and 31st August 2022. The treasurer of Little Disciples out of school club reviews accounting and financial records on a monthly basis and reports back to the trustees and management committee during the committee meetings. 

Little Disciples Out of School Club does not currently hold any reserves. 

We currently have no uncertainties regarding Little Disciples not being able to continue. We are expanding our current business to include Wrap Around Care which will also increase our income. 

4 



u￿LE DISCIPLES OUT OF SCHOOL CLUB
(chamob￿ IncNrRya￿ Orpntsat￿￿l
TRUSTEES, REPORT IContinuÈd
FOR THE FIRST PERIOD ENDED 31ST AUGUST 2
TruSt￿'Re$poTh*lbI1ItleS
¥iew oftr* ofaffairs Dflhe CIO ofthe oftr* CIO peri￿ En preFérYo thcrfe fv*wl ¥2tements the
trust￿ are reqUh￿dtQ."
. Make jtyJ3ements8ThYe5tim•testhBt
ffnanGi* oltr* CIO. TTW 8re atso r8spwL4• sgfe9Lthrwa thè as8ets ofth& CIO rea5L¥]8bl¢
.i.if... ZOZS.....................
d On￿¥r
Prfntad Nthè".
fvJA JreprtetJS

## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

|**Notes**<br>**INCOMING RESOURCES**<br>**Incoming Resources from Generated Funds**<br>Donations, Grants & Legacies<br>**3a**<br>Charitable Activities<br>**3b**<br>**TOTAL INCOMING RESOURCES**<br>**RESOURCES EXPENDED**<br>**Costs of Generating Funds**<br>Cost of Charitable Activities<br>**4a**<br>Governance Costs<br>**4b**<br>**TOTAL RESOURCES EXPENDED**<br>**NET INCOMING (OUTGOING) RESOURCES**<br>Funds Brought Forward<br>Transfer of Funds<br>**18**<br>**TOTAL FUNDS CARRIED FORWARD**|Unrestricted<br>Restricted<br>**TOTAL**<br>Funds<br>Funds<br>**2021/22**<br>£<br>£<br>£<br>16,803<br>-<br>16,803<br>53,485<br>-<br>53,485<br>**70,288**<br>**-**<br>**70,288**<br>69,539<br>-<br>69,539<br>1,060<br>-<br>1,060<br>**70,599**<br>**-**<br>**70,599**<br>**(311)**<br>**-**<br>**(311)**<br>-<br>-<br>-<br>4,066<br>-<br>4,066<br>**3,755**<br>**-**<br>**3,755**|
|---|---|



Movements on all reserves and all recognised gains and losses are shown above. All of the organisation's operations are classed as continuing. 

The notes on pages 8 to 13 form part of these financial statements. 

6 



LrrTLE DISCIPLES OW OF SCHOOL CLUB
Icharitabk IncorForated Org8ntsatDnl
BALANCE SHEET
AS AT 31ST AUGUST 2022
Totrl
31-Au9.22
FuTh1s
FlxedA*s•is
TangiNe Assets
In¥e8tments
T￿•1 Flxed As46ts
CurrentA5uts
Detstors & Prepaynerrts
Cè5h at Bank and in Hand
Tot•1 CuYrtht*Js•ts
4S05
4505
¢redIt￿ due thxya•r
75)
750
NETCURREKfASSErs
3.7&5
3,7S5
TOTAL ASSETS ltts curT•rt I￿t
3,755
3,755
¢rndltorts.' AM￿ntS11￿rQdU8In rfvy•tr•n
10
NÉT ASSErs
3,7SS
3.755
Funds ofth• ehDrlty
Gener￿ Fund¥
3,7SS
3,755
Totsl Fkthds
1755
3,755
IU- ..lQ.2.S...............
&9n8d mlh*k i*hllVbyTrw¢tt.... ......
Printed Nim&
rlw . #W￿4 STÉP FwJS

## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **1. ACCOUNTING POLICIES** 

## **Basis of Preparation & Assessment of Going Concern** 

## **Basis of Preparation** 

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP - FRS102) and the Charities Act 2011. 

The Charity meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy notes. 

## **Assessment of Going Concern** 

Preparation of the accounts is on a going concern basis. The trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern. 

## **Incoming Resources** 

## _**Recognition of Incoming Resources**_ 

These are included in the Statement of Financial Activities (SOFA) when: ▪ the charity becomes entitled to the resources; 

▪ the trustees are virtually certain they will receive the resources; and 

▪ the monetary value can be measured with sufficient reliability 

## _**Incoming Resources with Related Expenditure**_ 

Where incoming resources have related expenditure (as with fundraising or contract income) the incoming resource and related expenditure are reported gross in the SOFA. 

## _**Grants and Donations**_ 

Grants and Donations are only included in the SOFA when the charity has unconditional entitlement to the resources. 

## _**Tax Reclaims on Donations and Gifts**_ 

Incoming resources from tax reclaims are included in the SOFA at the same time as the gift to which they relate. 

## _**Contractual Income and Performance Related Grants**_ 

This is only included in the SOFA once the related goods or services have been delivered. 

## _**Gifts in Kind**_ 

Gifts in kind are accounted for at a reasonable estimate of their value to the charity or the amount actually realised. Gifts in kind for sale or distribution are included in the accounts as gifts only when sold or distributed by the charity. Gifts in kind for use by the charity are included in the SOFA as incoming resources when receivable. Perishable and non perishable food items donated to the Charity for onward distribution to beneficiaries are not valued in the Statement of Financial Activity. 

## _**Donated Services and Facilities**_ 

These are only included in incoming resources (with an equivalent amount in resources expended) where the benefit to the charity is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated value to the charity of the service or facility received. 

## _**Volunteer Help**_ 

The value of any voluntary help received is not included in the accounts. 

## _**Investment Income**_ 

This is included in the accounts when receivable. 

## _**Investment Gains and Losses**_ 

This included any gain or loss on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. 

8 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **1. ACCOUNTING POLICIES (continued)** 

## **Expenditure and Liabilities** 

## _**Liability Recognition**_ 

Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources. 

## _**Governance Costs**_ 

Include costs of the preparation and examination of statutory accounts, the costs of the trustees meetings and cost of any legal advice to trustees on governance or constitutional matters. 

## _**Grants with Performance Conditions**_ 

Where the charity gives a grant with conditions for its payment being a specific level of service or output to be provided, such grants are only recognised in the SOFA once the recipient of the grant has provided the specified service or output. 

## _**Grants Payable without Performance Conditions**_ 

These are only recognised in the accounts when a commitment has been made and there are no conditions to be met relating to a grant which remain in control of the charity. 

## _**Investments**_ 

Investments quoted on a recognised stock exchange are valued at market value at the year end. Other investment assets are included at trustees' best estimate of market value. 

## _**Unrestricted funds**_ 

These funds can be used for the general objectives of the charity as set out in the trustees report. The movements of the unrestricted funds are given in the Statement of Financial Activities. 

## _**Restricted funds**_ 

These funds are where the donor has specified a purpose for the donation made. These restrictions often arise as a result of appeals for special offerings for specific purposes. 

## _**Designated funds**_ 

These funds are funds set aside by the trustees out of unrestricted general funds for particular purposes or projects. 

## _**Fixed Assets**_ 

Fixed Assets are capitalised if they can be used for more than one year and cost at least £1,500. They are valued at cost or, if gifted, at the value to the charity on receipt. 

## _**Depreciation Expense**_ 

Depreciation is calculated at a rate to write off the cost of tangible fixed assets over their estimated useful lives. The rates applied are as follows: 

Fixtures, Fittings and Equipment 

25% - Reducing Balance Basis 

## **2. TANGIBLE FIXED ASSETS** 

The CIO held no fixed assets during this initial financial period. 

The annual commitments under non-cancelling operating leases and capital commitments are as follows: 31st August 2022 : None 

9 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **3. INCOMING RESOURCES** 

|**a) Donations, Grants & Legacies**<br>Grants Received<br>**b)  Charitable Activities**<br>Childcare Fees|Unrestricted<br>Restricted<br>**TOTAL**<br>Funds<br>Funds<br>**2021/22**<br>£<br>£<br>£<br>16,803<br>-<br>16,803<br>**16,803**<br>**-**<br>**16,803**<br>53,485<br>-<br>53,485<br>**53,485**<br>**-**<br>**53,485**|
|---|---|



## **4. RESOURCES EXPENDED** 

|**Note**<br>**a) Cost of Charitable Activities**<br>After School Club Food Costs<br>Bank Charges<br>Breakfast Club Food Costs<br>Equipment Costs<br>Gifts & Donations<br>Health & Safety Costs<br>Insurance Costs<br>Licenses & Subscriptions<br>Printing, Postage & Stationery<br>Repairs & Maintenance<br>Staff Costs<br>**12**<br>Sundry Expenses<br>Telephone Costs<br>Toys & Resources<br>Training Costs<br>Workshop Costs<br>**b) Governance Costs**<br>Independent Examiners Fees<br>**9**<br>Legal & Professional Fees|Unrestricted<br>Restricted<br>**TOTAL**<br>Funds<br>Funds<br>**2021/22**<br>£<br>£<br>£<br>2,005<br>-<br>2,005<br>45<br>-<br>45<br>559<br>-<br>559<br>736<br>-<br>736<br>6,500<br>-<br>6,500<br>669<br>-<br>669<br>480<br>-<br>480<br>386<br>-<br>386<br>271<br>-<br>271<br>1,000<br>-<br>1,000<br>48,262<br>-<br>48,262<br>607<br>-<br>607<br>100<br>-<br>100<br>7,162<br>-<br>7,162<br>567<br>-<br>567<br>190<br>-<br>190<br>**69,539**<br>**-**<br>**69,539**<br>750<br>-<br>750<br>310<br>-<br>310<br>**1,060**<br>**-**<br>**1,060**|
|---|---|



10 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **5. RESTRICTED FUNDS** 

The CIO held no Restricted Funds during this initial financial period. 

## **6. INVESTMENTS** 

The CIO held no fixed assets investments during this initial financial period. 

## **7. CASH AT BANK AND IN HAND** 

|Cash at Bank & in Hand<br>**8. DEBTORS AND PREPAYMENTS**<br>Sundry Debtors<br>**9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Independent Examiners Fees|Unrestricted<br>Restricted<br>**Total**<br>Fund<br>Fund<br>**31-Aug-22**<br>£<br>£<br>**£**<br>4,505<br>-<br>4,505<br>**4,505**<br>**-**<br>**4,505**<br>Unrestricted<br>Restricted<br>**Total**<br>Fund<br>Fund<br>**31-Aug-22**<br>£<br>£<br>**£**<br>-<br>-<br>-<br>**-**<br>**-**<br>**-**<br>Unrestricted<br>Restricted<br>**Total**<br>Fund<br>Fund<br>**31-Aug-22**<br>£<br>£<br>**£**<br>750<br>-<br>750<br>**750**<br>**-**<br>**750**|
|---|---|



## **10. CREDITORS: AMOUNTS FALLING DUE IN MORE THAN ONE YEAR** 

The CIO held no long term liabilities during this initial financial period. 

## **11. NET ASSETS BETWEEN FUNDS** 

|Fixed Asset Investments<br>Net Current Assets<br>Long Term Liabilities|Unrestricted<br>Restricted<br>**Total**<br>Funds<br>Funds<br>**31-Aug-22**<br>£<br>£<br>£<br>-<br>-<br>-<br>3,755<br>-<br>3,755<br>-<br>-<br>-<br>**3,755**<br>**-**<br>**3,755**|
|---|---|



11 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **12. STAFF COSTS AND NUMBERS** 

|Gross Wages, Salaries & Fees<br>Employer's National Insurance Costs<br>Pension Contributions<br>Employees who were engaged in each of the following activities:<br>Charitable Activities|**TOTAL**<br>**2021/22**<br>£<br>44,488<br>2,777<br>997<br>**48,262**<br>**TOTAL**<br>**2021/22**<br>3|
|---|---|



All employed members of staff are paid through the PAYE Scheme and no employees received emoluments in excess of £60,000. 

## **13. TRUSTEES AND OTHER RELATED PARTIES** 

No payments were made to trustees or any persons connected with them during this financial period. No material transaction took place between the organisation and a trustee or any person connected with them. 

## **14. RISK ASSESSMENT** 

The Trustees actively review the major risks which the charity faces on a regular basis and believe that maintaining the free reserves stated, combined with the annual review of the controls over key financial systems carried out on an annual basis will provide sufficient resources in the event of adverse conditions. The Trustees have also examined other operational and business risks which they face and confirm that they have established systems to mitigate the significant risks. 

## **15. RESERVES POLICY** 

The Trustees have considered the level of reserves they wish to retain, appropriate to the CIO's needs. This is based on the CIO's size and the level of financial commitments held. The Trustees aim to ensure the CIO will be able to continue to fulfil its charitable objectives even if there is a temporary shortfall in income or unexpected expenditure. The Trustees will endeavour not to set aside funds unnecessarily. 

## **16. PUBLIC BENEFIT** 

The CIO acknowledges its requirement to demonstrate clearly that it must have charitable purposes or ‘aims’ that are for the public benefit. Details of how the CIO has achieved this are provided in the Trustees report. The Trustees confirm that they have paid due regard to the Charity Commission guidance on public benefit before deciding what activities the CIO should undertake. 

## **17. COMPARATIVE FIGURES** 

There are no comparative figures available as this is the initial period of registered Incorporated Charitable Activity. 

12 



## **LITTLE DISCIPLES OUT OF SCHOOL CLUB** 

(Charitable Incorporated Organisation) 

## **NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE FIRST PERIOD ENDED 31ST AUGUST 2022** 

## **18. TRANSFER OF FUNDS** 

During the financial period the Trustees of Little Disciples Out Of School Club sought guidance and advice and have agreed to register the new Charitable Incorporated Organisation, Little Disciples Out Of School Club (Registered Charity Number 1194380). All Assets and liabilities were transferred to Little Disciples Out Of School Club (Registered Charity Number 1194380) during the financial period ended 31st August 2022. The following assets and liabilities represent the CIO's operations prior to registering the Charitable Incorporated Organisation with the Charity Commission and the assets and liabilities transferred during the period ended 31st August 2022 are as follows: 

|**Fixed Assets**<br>Tangible Assets<br>**Current Assets**<br>Debtors & Prepayments<br>Cash at Bank and in Hand<br>**Total Current Assets**<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS**less current liabilities<br>**NET ASSETS**<br>**Funds of the Charity**<br>General Funds<br>Restricted Funds<br>**Total Funds Transferred**<br>**Creditors:**amounts falling due within one year|Unrestricted<br>Restricted<br>**Total**<br>Funds<br>Funds<br>**07-May-21**<br>£<br>£<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>4,066<br>-<br>4,066<br>**4,066**<br>**-**<br>**4,066**<br>-<br>-<br>-<br>4,066<br>-<br>4,066<br>**4,066**<br>**-**<br>**4,066**<br>**4,066**<br>**-**<br>**4,066**<br>4,066<br>-<br>4,066<br>-<br>-<br>-<br>**4,066**<br>**-**<br>**4,066**|
|---|---|



13 



LIThLE DISCIPLES OUT OF SCHOOL CLUB
ICharil2blè I[￿£￿￿al(¥1 Organisationl
INDEPENDENT EXAMINER'S REPORT ON THE ACCOUNTS
Rewrt to the trnsieesl memters of Llttle Disriples of scr￿ Club on the the first peri(xJ endetj 31sl Augu¥1
2022 ggt out on pages 6 to 13.
R*8￿ctIve rew)onslblllY•s of In￿10•$ and •xarnln8r
Tho ¢harity'¢ trustoos arc rcspgnjiblc lor Iho prop6r6tKsn of the accountj. The Gharity's trustees Gontiider that an audit i• not
rAoiiirAd fnr thiq Y9￿r iJnApr wI￿n 144 01 IhÉt Chariti04 Jlct 2011 (the Charits•s Aetl and that #n ind•p•nd•nt •xamin¥tion is
needed.
It ￿ my r•sponsibility to-
examlne the accounts under ￿lon 145 01 the CharN*s Aci.
folhJw the pro¢¢dures laid down in the gen¢￿ th"rxuons by the Charrty commissi￿ lun(kr 8edlon
14.41.fjllhl nf the Charitie$ Act. #nd
s￿8 wnev￿r p8rtKu*r mattefs nave cc¥rw to my attenbl
Ba81s ollnd•p•nd•nt •xamln•f• stat•m•nt
My examination WJG carriod out in ace0rdar￿a with 9ener81 Directions givon by Ihe Charity Commi$$ion. An •xaminalk)n
Inr.Iiid8R 4 r•vlftw nf Ihft wnijnllw rppfftrds k•pi by the ch•r6ty and g eompari#om of thg ¥xount$ pr•8•nt•d wllh tho$•
record5. 11 also Includes conskYeraiK)n ol any unusual rtems or <Jis¢l)sures In accounts. aThJ seeking explanations trom the
trustcos conccrning any such mBtters. Tho proceduros undortak¢n *Jo not provid• all tho ev￿0r￿a that r*quii¥d iii
Rn aijdit, and consequently no op'nion is gNen as to wh•ther lh• xeounts kw860nt a .tft￿ and fgir, vi•w and tho report 18
limited to thOSO rnoners tne st8tem8nt
Indopondont OM•mln•¢• at•t•m•nt
In ¢onnocts'on with my examinath)n, rKJ matter h88 ¢(￿n¥ Iv riiy ¥llwilThi'.
which mo reasonable cau$• lo b•lin• that in any rnalw￿ rKp4cL th• r•quir•m•nts..
10 keep accountlng records In accor(Jance wth $￿tiOn 130 of Ihe Chanties Ad." and
lo pr￿0￿• a¢¢ounts %thich wcord Mlh Ihc occounting rwxd8 and ¢omply wlth Ihe octAwntlr*J requlrem•nts
ol the Charlt188 Arl
not boon mo(. or
to whkh, Sn my o￿niOn, altcntion ¥hwkl in order to enable • proper understsnding of tho account8 to b•
reach8d.
K. Colloku MAAT
C.astlA VIAW ArrThbnl1￿ I td
New Bam
Mudbgrry L#n&
805harn
ChiGhester
West Sussex
P018 8TS
001¥." 22IKI JunF 2023
14