Companies House Registration Number: CE026151
Charity Registration Number: 1194366
Report of the Trustees and
Unaudited Finanaal Statements for the Year Ended 31 March 2025
for
North Leigh Pre-school CIO
(A Charltable Incorporated Organlsation)

o n L4J n >73
Of ZTYZV

cL￿n
TJ
n w (

Total
2025
Total
2024
funds
Income ondendowmentsfron.
Donatk?n5 and legxies
Charkablt acvvlties. NKome
Investment srKome
S,178
122.789
32 140598
140.598
140.598
140.598
127,971
Expenditure ryj..
137.686
137.686
118.850
137,686
137.686
118.850
Net Incom￿ley￿endt￿*I
1912
2.912
9,121
Net movernerrt In funds
2.912
12
9.121
funds bro4ht for4Ydrd
28J84
19,461
T(rtal furth cathed fryward
3L496
3L496
28,$82
All income and expendlture IAsarlsen from contlrw

8•lJnce Sh*•tas #t 31 Matth 202S
CM) Numb¥CE026151
Tcrtal
202S
Total
2023
fund5
Cash •t bank and kn hand
31,498
31.498
31A98
31,498
28￿84
31.498
31,498
28.584
Fwds ofth* Chjrity
Unrestricted fun(ts
3L496
31,496
Totall￿d5
31,4%
31.4%
28￿81
The flnanoal 5t*ements were approved ￿ the Btsard ofTntstee5 autkff15￿fQrIS￿￿
..ai.l.1..1.2.G.......
and w@re signed on behaff by".
Joseph Bra21er. Chalr
Trustee
P4e6

Bjsis of prew1￿ th•finahda stst•m•)ts
These accthjnts have been prepared underthe hi5torscal ¢)Jst convents.on with iierr6 retoenlsed at
cost ortransactitin value urdess otherwise stated in the releThit rwtetsl tothe5e acC￿nts.
. the charit￿ SORP IFPS 1021'Nxcounttn8 aryl RepMirKq by CtharlU&" St*rnentof
Recommended Prattice appl*able to thariues weparinzthdr accounts in attI)rth￿e with thè
Flnaneial Reportlry applKablE in the UK artt4 RepublK of Ireland IFRS 1021 leffectlve I
Jènu•ry 20191..
• Flnancial ReportiWd Standard 102 Tr FIna￿la1 Reptytry Stsrthrd applKable inthe UK and
RÈpublK of Ireland,
arml wrth the Charilies Act 2011.
defined by FRS 102.
I￿oMe
IrKome Ls Incl￿ Inthe Stalernert ol FinaKpl Actlyts IWA) when."
the tharity becomes enli￿ed to the resourtts:
rt is more likety than not that the trustees ¥AII recerve the resourt
the monètsry can be measured Titi sirfK*nt re&•￿IlLy.
This Is Snduded in the accounts when recelpt is wvbable and ts *Th￿￿nt retdvable can
measured rel*abty.
Grants and donations are Induded in the SOFA when the 8eneral I￿ome reroBnblknn crltsriJ are
Grft Aid recelvable bs ￿uded in incomeT*hen thtre is J vaild knion from thp d￿or. Gtft
d amount recovered on a d￿atr￿ is CO￿￿￿ered to be part ofthat 8rft and b treated as an
addilion to the same fund as the in41ial donation uftjess the donor orthe tern)s ofthe appeal have
spedfied otherwtse.
Expendlture Is a¢u¥Jnted for ￿ an x¢xuab bxls and Iw5 been daSsif￿d urttler headlTyth•t
re83te all cost rdated io the catrgory. Whtrè costs cannot be ￿1￿C￿￿ttr1blrted to particular
P¥e7

Support costs have been allocated b•tween8o¥ernats￿ <thr sup$￿t Gvleman
tosts comfv all costs In¥0M￿ wbllc ac¢owtsl*UtyofdR d￿r￿1 and its crynp￿rKe wlth
re8ulèkn and gofyj practice.
Suppcrt Costs Incltyje ortRI funttions arwj ha¥e been ￿1£Yated to cost Categ￿eS on è
bJsis cmsisttnt with the usè ot rewurtts. e& all(￿1￿ property ct&ts by tloor are4 or per
capka. stsff costs by the tlme spert and otherc05ts by their us4e.
Tixation
The charlty r4tstered as a tharlty on 7 May 2021 aNI 5wKethat date has been Èxempt frorn
¢orp(ffatlon tsx on Its charitstrAetradtrrf
Fund
Unrestrkted furKls can be used in xcordarts Tknth* thartiable obJecifi¥tsatthe disryrtv)n of the
Cash at Iwk •)d In hwid
Cash at bank and cash in hand Includ￿ cash and Short term liwid inve5tTh￿nts wlth a Short
maturty of three month5 w letslrom the date of acquisition or opwMr¥ ofthe dew)slt or sirNlar
acwunL
The CKI operates a dtfined contribthion pension stheme. Cthkxrtlons ptyjweto ao's
pension SCI￿rne are thargedtothe Statement of Flnèncial the w•)d to they
relate.
Page 8

Totsl
2025
Total
2024
Grnnt Income
Donations
LIOS
3￿
Gift aid
Arnazon smllè
76
125S
Total
2024
2025
GTonts lftdudedin the ottht
Ta￿01 Bartlett Grant
Oxfordshire County Cwrdl
Blenhelm
2250
4,750
Totsl
2024
2025
49,701
1239
49,701
1.239
89.658
40,777
1.038
80.926
Fundratsln8
Fundi
Other Inc£
140.598
140.598
122.789
Pa8e 9

Total
2025
Tordl
2024
Irrterest
T¢)tsi
2024
funds
2025
Staff costs
Bank charges
aeanl
Fundra￿1n8 costs
Ir￿Ur•￿tt
U8ht & Heat
Pre.khool Supplies
Professl￿1 fe•s
Rent
Repairs and maintenan
stsff entertainment
Staff irainlnB
Supportgrants
Sundry expenses
TelephonÈ & Intemet
Water rates
94375
12
li
623
18
li
623
18
2.240
2522
5,838
1.$96
555
6.092
827
97
2.424
3.121
3.121
632
632
655
1230
29)
928
2XI
851
Total eXwndl¢ure￿ thwftablt actf¥6t
137,686
137.686
I￿.850
Support costs
All support costs are alkncatedtothe tharltable acti¥tyof the charltyand are Induded
P4e 10

43 Tru5te* T•muner4lion
None of the trustees were wtmunerated t*the pre¥wyear.
4.5 Staff costs
202S
2024
Salaries. Gross pay
s3￿ries- Ern￿￿￿[5 Nl
Salaries. Perotons
102A41
16,614
3A29
102041
16.614
3A29
86.874
6.326
1.175
121884
122.884
94.375
There were ￿ ex*ratiJ pwnents made aThJ no redundancy payments madè.
Averace heathr￿￿￿ year.
CharitaUe actsWt￿¥
2024
Cxh at b•nk ￿ In hand
unrest￿ Trt41
2025
Totsl
2024
20J82
11,016
18.797
9.787
Bank depos￿ &Ct￿nt
Fk>)r FuThl
11.016
Totsl at bankand kn hwMI
3L498
3L498
28.584
Pa8e 11

TTrnsle
iAFrt
2024
At31
3L498
28,584
3L498
A131
Fund nam
19.461
19,461
28.S84
Pwe 12

Independent Examiner's Report to the Trustees of North Leigh Pr&School CIO
I report to the charity trustees on my examination of the accounts of the charity for the year ended
31 March 2025.
Responslbllltles and basls of report
As the trustees of the charity (and also its directors for the purposes of company law) you are
responsible for the preparation of the accounts in accordance with the requirements of the
Charities Act 2011 ('the 2011 Act,).
Having satisfied myself that the accounts of the charity are not required to be audited and are
eligible for independent examination, I report in respect of my examination of your charity's
accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act,). In carrying out
my examination I have followed the Directions given by the Charity Commission under section
145(5) (b) of the 2011 Act.
Independent examiner's statement
I can confirm that l am qualified to undertake the examination because l am a registered member
of Association of Chartered Certified Accountants which is one of the listed bodies.
I have completed my examinatlon. I confirm that no matters have come to my attention in
connection with the examination giving me cause to believe:
l accounting records were not kept in respect of the charity as required by the 2011 Act; or
2 the accounts do not accord with those records. or
3 the accounts do not comply with the accounting requirements of the 2011 Art other than any
requirement that the accounts give a true and fair view which is not a matter considered as part of
an independent examination; or
4 the accounts have not been prepared in accordance with the methods and principles of the
Statement of Recommended Practice for accounting and reporting by charities (applicable to
charities preparing their accounts in accordance with the Financial Reporting Standard applicable
in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Adam Forkner ACCA
Chartered Certified Accountant
3A Plnecroft
Carterton
OX18 3HL
18/01/2026
Page 4