OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Admlnlstratwe
Details
Chair's Report 2 to 3
Report ofthe Trustees 4 to 9
Report ofthe independerd
Auditors
19 to 12
Statement of Financial Activiges 13
Statement
Of Finanmal
i'Oaitiu ~ 14
Statement of Cash Flows 15
Notes tothe Statement ofCash Flows 13
Notes tothe Financial Statements 37 to 22

2021/22 Summary
Position
E
Income 2,135,161
Expenditure l1,327,221)
Surplus/(Deficit) RD7,940

for the Per iod 29 Marcfi 20 21to
1 March 2022
Unrestricted Resrncted Tata
I
funds funds funds
Notes E E 6
INCOME FROM
Donation~ and legacies 2,025,148 110.000 2,135,148
Investment income 13
Total 2.025,161 110,000 2,135,161
EXPENDITURE ON
Raising funds
64,427 64,427
64,427 64,427
Charttabfe acdvltlas
1,108.663 94,131 1,262,794
venal 1,233,090 9II,131 1,327,221
NET INCOME 792,071 15,369 807,940
TOTAL FuiilD5 CARRIE~ FORWARD 792,071 15,869 807,940
CONTINUING
ORERATION5
Ag Income and expenditure has arisen from concinumg activities.

2
M rch20
21to31March
2022
21to31March
2022
RECONOTIATION OF NET INCOME TO NET CASH flOW FROM OPERATING ACTIVITIES
E
Net Income for the repartlna pedod (as per tha Statement of Financial Activities) EO7,940
Ad)n
atm ants
for:
Interest received ((3)
Increase
In stocks
(7,517)
Increase in debtOrs (454,746)
Increase in creditors 7,404
Net cash provided by onerations ~353068
AI 29.3.21 Cash flow At 31.3.22
f 6 6
Net cash
Cash et bank 353,i)81 353,081
353,081 353,061
Total 353,081 353,061

Gifts fn lclnd E
GoodsforFood Banks 246,550
Rent and Rates &1,L56
Furniture
and Fittings
695
820,60L
2, DDNATIDNS
AND LEGACIE5
Gifts
in kind
828,601
Donations 1,068.441
Gift aid recoveries 112,106
Grants 126,000
2,135,140
Grants received, included in the above, are asfollows:
E
The United Trvst Bank 10,XO
The Betty Messenger Charitable Foundation -Grant 1 50,000
The Betty Messenger Charaable Foundation -Grant 2 50,000
The Sybil Shine Memorial Trust 10,000
The Blue Thread 5,000
Sainsbury's
The
Neighbovrly Forum 2,000
126.000
Pae10 continued. ..

INVESTMENT INCOM E
6
Deposit account interest 13
COSTOF RAISING FUNDS
6
Advertislngand
Marketing
15,972
Fees and charges 26,491
Support BGovernance costs (see note 6) 21,964
Cl-IARITABLE ACTIVITIES COSTS
6
Goods supplied tofood banks 1.117,210
Staffcods 34,131
Rent 73,333
Utilities and rates 10T492
Hub setup costs 4,378
Sundry expenses 4,295
5uppori 5 Governance costs (see note 6i 18,955
1,262,794
5UPPORT &GOVERNANCE COSTS
Supportcosts
Staff costs 7,166
Adverhsmg 8 Marketing 26,739
Sundry expenses 3,613
Governance
costs
Audit fee
6 E 6
Charitable Activities Raising Funds Total
Audit fees 2,400 600 3,000
Advertidng
& Marketing
9,339 17.400 26,739
Other profesuonalfees 3,433 181 3,613
Siaffcosls 3,783 3,783 7,666
I.8,955 21,964 40,919

Net income/(expenditurei Net income/(expenditurei Is stated after charging/(creditingl: stated after charging/(creditingl: stated after charging/(creditingl:
auditors'
remuneration
FL TRUSTEES' REMtSNERATION AND BENEFITS
There were no trustees' remuneration orother benefits for the period ended 31March 2022,
trustees' expenses
There were no trustees' Mpenses
pakl forthe period ended 31March
2022.
STAFF COSTS
6
Wages and salaries 40,790
5odal sectvity costs 206
Pension contributions 701
41,697
The average monthly number ofemployees during the period was as follows:
Food Bank Aid
No employees received emoluments in excess of660,0CO.
1D. STOCKS - GOODS FOR FOOD BANK5
E
Goods for Food Banks 7,517
11. DEBTORS!AMOUNTS FALLING DUE WITHIN ONE YEAR f
Other debtors 454,746

12. CREDITORSr AM O UNTS
FA
tLING DUEW ITHIN
ONE YEAR
f
Accrued expenses 7,404
13. ANALY515 OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted Total
fundsf funds
f
fund~
Current assets 799,475 15,669 815,344
Currentliabilities (7,404) (7,404)
792,071 15,669 807,940
14. MOVEMENT
IN
FUNDS
Net
movement At
m funds 319.22
f f
Unrestrhted
funds
General
fund
792,071 792,071
Restricted funds
BettyMestenger Charltable FOundanOn Grant 1 15,869 15,669
TOTALFUNDS 807,9il0 807,940
Net
move
ment
in fundS, indiuii d ai rhe above are as fnllnwS:
Incoming Resources Movement
resources expended in funds
f E
Unrestricted
funds
General
fund
2,025,161 (1,233,090) 792,071
Restricted
funds
Grated Troat Bank 10,000 (10,000l
Betty Messenger Charitable Foundation Grant 1 50,000 (34,131) 15,869
Batty Messenger Charitable Foundation Grant 2 50.000 (50,000)
220,0CO (94,131) 15,869
TOTAL FUND5 2,135,161 (1,327,221) 807,940