| Page | ||||
|---|---|---|---|---|
| Reference and Admlnlstratwe Details |
||||
| Chair's Report | 2 | to | 3 | |
| Report ofthe Trustees | 4 | to | 9 | |
| Report ofthe independerd Auditors |
19 | to | 12 | |
| Statement of Financial | Activiges | 13 | ||
| Statement Of Finanmal |
i'Oaitiu ~ | 14 | ||
| Statement of Cash Flows | 15 | |||
| Notes tothe Statement | ofCash Flows | 13 | ||
| Notes tothe Financial | Statements | 37 | to | 22 |
| 2021/22 Summary Position |
|
|---|---|
| E | |
| Income | 2,135,161 |
| Expenditure | l1,327,221) |
| Surplus/(Deficit) | RD7,940 |
| for the Per | iod | 29 Marcfi 20 | 21to 1 March 2022 |
||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Resrncted | Tata I |
|||||
| funds | funds | funds | |||||
| Notes | E | E | 6 | ||||
| INCOME FROM | |||||||
| Donation~ | and | legacies | 2,025,148 | 110.000 | 2,135,148 | ||
| Investment | income | 13 | |||||
| Total | 2.025,161 | 110,000 | 2,135,161 | ||||
| EXPENDITURE | ON | ||||||
| Raising funds | |||||||
| 64,427 | 64,427 | ||||||
| 64,427 | 64,427 | ||||||
| Charttabfe | acdvltlas | ||||||
| 1,108.663 | 94,131 | 1,262,794 | |||||
| venal | 1,233,090 | 9II,131 | 1,327,221 | ||||
| NET INCOME | 792,071 | 15,369 | 807,940 | ||||
| TOTAL FuiilD5 | CARRIE~ FORWARD | 792,071 | 15,869 | 807,940 | |||
| CONTINUING ORERATION5 |
|||||||
| Ag Income | and | expenditure | has arisen from concinumg | activities. |
| 2 M rch20 |
21to31March 2022 |
21to31March 2022 |
|
|---|---|---|---|
| RECONOTIATION | OF NET INCOME TO NET CASH flOW FROM OPERATING ACTIVITIES | ||
| E | |||
| Net Income for the repartlna | pedod (as per tha Statement of Financial Activities) | EO7,940 | |
| Ad)n atm ants for: |
|||
| Interest received | ((3) | ||
| Increase In stocks |
(7,517) | ||
| Increase in debtOrs | (454,746) | ||
| Increase in creditors | 7,404 | ||
| Net cash provided | by onerations | ~353068 |
| AI 29.3.21 | Cash flow | At 31.3.22 | |
|---|---|---|---|
| f | 6 | 6 | |
| Net cash | |||
| Cash et bank | 353,i)81 | 353,081 | |
| 353,081 | 353,061 | ||
| Total | 353,081 | 353,061 |
| Gifts fn lclnd | E | ||||||
|---|---|---|---|---|---|---|---|
| GoodsforFood | Banks | 246,550 | |||||
| Rent and Rates | &1,L56 | ||||||
| Furniture and Fittings |
695 | ||||||
| 820,60L | |||||||
| 2, | DDNATIDNS AND LEGACIE5 |
||||||
| Gifts in kind |
828,601 | ||||||
| Donations | 1,068.441 | ||||||
| Gift aid recoveries | 112,106 | ||||||
| Grants | 126,000 | ||||||
| 2,135,140 | |||||||
| Grants received, | included | in | the | above, are | asfollows: | ||
| E | |||||||
| The United Trvst Bank | 10,XO | ||||||
| The Betty Messenger Charitable | Foundation | -Grant 1 | 50,000 | ||||
| The Betty Messenger Charaable | Foundation | -Grant 2 | 50,000 | ||||
| The Sybil Shine Memorial | Trust | 10,000 | |||||
| The Blue Thread | 5,000 | ||||||
| Sainsbury's The |
Neighbovrly | Forum | 2,000 | ||||
| 126.000 | |||||||
| Pae10 | continued. .. |
| INVESTMENT INCOM | E | |||||||
|---|---|---|---|---|---|---|---|---|
| 6 | ||||||||
| Deposit account interest | 13 | |||||||
| COSTOF RAISING FUNDS | ||||||||
| 6 | ||||||||
| Advertislngand Marketing |
15,972 | |||||||
| Fees and charges | 26,491 | |||||||
| Support BGovernance | costs | (see note 6) | 21,964 | |||||
| Cl-IARITABLE ACTIVITIES COSTS | ||||||||
| 6 | ||||||||
| Goods supplied tofood | banks | 1.117,210 | ||||||
| Staffcods | 34,131 | |||||||
| Rent | 73,333 | |||||||
| Utilities and rates | 10T492 | |||||||
| Hub setup costs | 4,378 | |||||||
| Sundry expenses | 4,295 | |||||||
| 5uppori 5 Governance | costs | (see note 6i | 18,955 | |||||
| 1,262,794 | ||||||||
| 5UPPORT &GOVERNANCE | COSTS | |||||||
| Supportcosts | ||||||||
| Staff costs | 7,166 | |||||||
| Adverhsmg | 8 | Marketing | 26,739 | |||||
| Sundry expenses | 3,613 | |||||||
| Governance costs |
||||||||
| Audit fee | ||||||||
| 6 | E | 6 | ||||||
| Charitable | Activities | Raising Funds | Total | |||||
| Audit fees | 2,400 | 600 | 3,000 | |||||
| Advertidng & Marketing |
9,339 | 17.400 | 26,739 | |||||
| Other profesuonalfees | 3,433 | 181 | 3,613 | |||||
| Siaffcosls | 3,783 | 3,783 | 7,666 | |||||
| I.8,955 | 21,964 | 40,919 |
| Net income/(expenditurei | Net income/(expenditurei | Is | stated after charging/(creditingl: | stated after charging/(creditingl: | stated after charging/(creditingl: | ||||
|---|---|---|---|---|---|---|---|---|---|
| auditors' remuneration |
|||||||||
| FL | TRUSTEES' REMtSNERATION | AND BENEFITS | |||||||
| There were no trustees' | remuneration | orother benefits for the period | ended 31March 2022, | ||||||
| trustees' expenses | |||||||||
| There were no trustees' | Mpenses pakl forthe period ended 31March |
2022. | |||||||
| STAFF COSTS | |||||||||
| 6 | |||||||||
| Wages and salaries | 40,790 | ||||||||
| 5odal sectvity costs | 206 | ||||||||
| Pension contributions | 701 | ||||||||
| 41,697 | |||||||||
| The average monthly | number | ofemployees | during the period was as | follows: | |||||
| Food Bank Aid | |||||||||
| No employees received | emoluments | in excess of660,0CO. | |||||||
| 1D. | STOCKS - GOODS FOR FOOD | BANK5 | |||||||
| E | |||||||||
| Goods for Food Banks | 7,517 | ||||||||
| 11. | DEBTORS!AMOUNTS | FALLING DUE | WITHIN | ONE YEAR | f | ||||
| Other debtors | 454,746 |
| 12. | CREDITORSr AM | O | UNTS FA |
tLING DUEW | ITHIN ONE YEAR |
|||
|---|---|---|---|---|---|---|---|---|
| f | ||||||||
| Accrued expenses | 7,404 | |||||||
| 13. | ANALY515 OF NET ASSETS | BETWEEN FUNDS | ||||||
| Unrestricted | Restricted | Total | ||||||
| fundsf | funds f |
fund~ | ||||||
| Current assets | 799,475 | 15,669 | 815,344 | |||||
| Currentliabilities | (7,404) | (7,404) | ||||||
| 792,071 | 15,669 | 807,940 | ||||||
| 14. | MOVEMENT IN |
FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| m funds | 319.22 | |||||||
| f | f | |||||||
| Unrestrhted funds |
||||||||
| General fund |
792,071 | 792,071 | ||||||
| Restricted funds | ||||||||
| BettyMestenger | Charltable | FOundanOn | Grant 1 | 15,869 | 15,669 | |||
| TOTALFUNDS | 807,9il0 | 807,940 | ||||||
| Net move ment |
in | fundS, indiuii d ai rhe | above are as fnllnwS: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f | E | |||||||
| Unrestricted funds |
||||||||
| General fund |
2,025,161 | (1,233,090) | 792,071 | |||||
| Restricted funds |
||||||||
| Grated Troat Bank | 10,000 | (10,000l | ||||||
| Betty Messenger | Charitable | Foundation | Grant 1 | 50,000 | (34,131) | 15,869 | ||
| Batty Messenger | Charitable | Foundation | Grant 2 | 50.000 | (50,000) | |||
| 220,0CO | (94,131) | 15,869 | ||||||
| TOTAL FUND5 | 2,135,161 | (1,327,221) | 807,940 |