| Page | |||
|---|---|---|---|
| Trustees' | annual report |
||
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Notes to the financial | statements |
| Reference |
Reference |
and administrative | and administrative | details | ||
|---|---|---|---|---|---|---|
| Registered | charity name | Woodland Wellbeing |
Charitable | Trust | ||
| Charity | registration | number | 1194208 | |||
| Principal | offic | Brulimar House | ||||
| Jubilee Road | ||||||
| Middleton | ||||||
| Manchester | ||||||
| M24 2LX | ||||||
| United Kingdom |
||||||
| The trustees | ||||||
| Aryeh Schonberg |
||||||
| Robert 6erman | ||||||
| Independent | examiner | Gary Hanis | ||||
| Brulimar House |
||||||
| Jubilee Road, | ||||||
| Middleton, | ||||||
| Manchester | ||||||
| ENGLAND | ||||||
| M24 2LX |
| 2022 | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Income and endowments | Note | funds 6 |
Total funds f |
Total funds | |
| Donations and legacies Total Income |
4 | 24,881 | 24,881 | 131,932 | |
| Expenditure | 24,881 | 24,881 | 131,932 | ||
| expenditure on charitable Total expenditure |
activities | 5,6 | 71,534 71,534 |
71,534 71,534 |
33,579 33,579 |
| Net (expenditure)/income | and net movement | in funds | (46,653) | (46,653) | 98,353 |
| Other recognised gains and losses |
|||||
| Other recognised gains/(losses) |
|||||
| Net movement in funds |
(46,653) | (46,653) | 98,353 | ||
| Reconciliation offunds |
|||||
| Total funds brought forward |
98,353 | 98,353 | |||
| Total funds carried forward | 51,700 | 51,700 | 98,353 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Fixed assets | Note | |||||
| Tangible fixed assets |
'f1 | 58,891 | 50,204 | |||
| Current assets | ||||||
| l3sbtors | ||||||
| Cash at bank and | in | hand | 12 | 1,915 | 66,128 | |
| 742 | 564 | |||||
| 2,657 | 66,692 | |||||
| Creditors: amounts |
falling due within one year | 13 | 5,892 | 802 | ||
| Nst current liabilities |
||||||
| Total assets less | current | liabiliees | (3,235) 55,656 |
65,890 116,094 |
||
| Creditors: amounts Net assets |
falling | due after more than one year | 14 | 3,956 | 17,741 | |
| 51,700 | 98,353 | |||||
| Funds ofthe charity | ||||||
| Unrestricted funds |
||||||
| Total charity funds | 15 | 51,700 51,700 |
98,353 98,353 |
| Unrestiicted | Restricted | Total Funds | |||
|---|---|---|---|---|---|
| Donad | one | Funds f |
Funds | 2022 f |
|
| Sales Donations Grant from |
Received Delapage |
20,436 4,445 |
20,436 4,445 |
||
| 24,881 | 24,881 | ||||
| Unrestricted | Restricted | Total Funds | |||
| Funds | Funds | 2021 | |||
| Donations | |||||
| Sales | |||||
| Donations Grant from |
Received Delapage |
1,932 90,000 |
40,000 | 1,932 130,000 |
|
| 91,932 | 40,000 | 131,932 |
| 5. | Expenditu | r | e on charit |
ab | le | act | ivities | by | fund type | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||||||||||
| Operating costs Support costs |
Funds 8 70,813 721 |
2022 f 70,813 721 |
Funds 32,860 719 |
2021 32,860 719 |
|||||||||
| 71,534 | 71,534 | 33,579 | 33,579 | ||||||||||
| 6. | Expenditure | on chadtable | activities | by | activity type | ||||||||
| Activities | |||||||||||||
| undertaken | Support | Total funds | Total fund | ||||||||||
| directly | costs | 2022 | 2021 | ||||||||||
| Operating costs Governance costs |
70,813 | 6 721 |
70,813 721 |
32,860 719 |
|||||||||
| 70,813 | 721 | 71,534 | 33,579 | ||||||||||
| 7. | Net (expenditure)/income | ||||||||||||
| Net (expenditure)/income | is | stated after charging/(crediting): | |||||||||||
| Depreciation | of tangible | fixed assets | 2022 1,118 |
2021 f |
|||||||||
| 8. | Independent | examination | fees | ||||||||||
| 2022 | 2021 | ||||||||||||
| Fees payable | to the independent | examiner | for: | 8 | |||||||||
| Independent | examination | of the financial statements | 720 | 720 | |||||||||
| 9. | Staff costs | ||||||||||||
| The total staff costs and | employee | benefits for the reporting | period are |
analysed as follows: |
|||||||||
| 2022 | 2021 | ||||||||||||
| Wages and | salaries | 20,014 | E 4,100 |
||||||||||
| The average | head count | of | employees | dudng | the year was | 2 (2021:2). |
| Long | ||||||||
|---|---|---|---|---|---|---|---|---|
| leasehold | Motor | Farm | ||||||
| Cost | property f |
vehicles 8 |
Animals | Total | ||||
| At 1 January 2022 Additions Disposals At 31 December 2022 Depreciation |
48,704 4,612 (2,967) |
4,470 4,470 |
1,500 3,690 5,190 |
50,204 12,772 (2,967) 60,009 |
||||
| At 1 January 2022 |
||||||||
| Charge for the year At 31December 2022 Carrying amount |
1,118 1,118 |
1,118 1,118 |
||||||
| At 31December 2022 At 31 December 2021 |
50,349 48,704 |
3,352 | 5,190 1,500 |
58,891 50,204 |
||||
| 12. | Debtors | |||||||
| 2022 | 2021 | |||||||
| Trade debtors | 6 | |||||||
| Grant income receivable | 1,915 | 268 | ||||||
| 65,860 | ||||||||
| 1,915 | 66,128 | |||||||
| 13. | Creditors: amounts |
falling due within one year | ||||||
| 2022 | 2021 | |||||||
| Accruals and deferred |
income | 5,892 | F 802 |
|||||
| 1* | Creditors: amounts |
falling due after | more than | one year | ||||
| 2022 | 2021 | |||||||
| Other creditors | ||||||||
| 3,956 | 17,741 |
| General | funds | At 1 Jan 2022 f. 98,353 |
Income f 24,881 |
Expenditure f (71,534) |
Transfers f |
Gains and losses f |
At 31 Dec 202 2 f 51,700 |
|
|---|---|---|---|---|---|---|---|---|
| General | funds | At 1 Jan 2021 f |
Income 91,932 |
Expenditure (33,579) |
Transfers f 40,000 |
Gains and losses f |
At 31 Dec 202 1 f 98,353 |
|
| Restricted | funds | 1 | At Jan 2021f |
Incomef 40,000 |
Expenditur ef |
Transfers | Purchase of Property (40,000) |
At 31 Dec 202 1 |
| Unrestricted | Total Funds | |||
|---|---|---|---|---|
| Tangible Current |
fixed assets assets |
Funds f 58,891 |
2022 f 58,891 |
|
| Creditors less than 1 Creditors greater than Net assets |
year 1 year |
2,657 (5,892) (3,956) |
2,657 (5,892) (3,956) |
|
| 51,700 | 51,700 | |||
| Unrestricted | Total Funds | |||
| Funds | 2021 | |||
| Tangible fixed assets Current assets |
50,204 | f. 50,204 |
||
| Creditors less than 1 year Creditors greater than 1 year Net assets |
66,692 (802) (17,741) |
66,692 (802) (17,741) |
||
| 98,353 | 98,353 |