OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees' annual
report
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Notes to the financial statements

Reference
Reference
and administrative and administrative details
Registered charity name Woodland
Wellbeing
Charitable Trust
Charity registration number 1194208
Principal offic Brulimar House
Jubilee Road
Middleton
Manchester
M24 2LX
United
Kingdom
The trustees
Aryeh
Schonberg
Robert 6erman
Independent examiner Gary Hanis
Brulimar
House
Jubilee Road,
Middleton,
Manchester
ENGLAND
M24 2LX

2022 2022 2021
Unrestricted
Income and endowments Note funds
6
Total funds
f
Total funds
Donations
and legacies
Total Income
4 24,881 24,881 131,932
Expenditure 24,881 24,881 131,932
expenditure
on charitable
Total expenditure
activities 5,6 71,534
71,534
71,534
71,534
33,579
33,579
Net (expenditure)/income and net movement in funds (46,653) (46,653) 98,353
Other recognised
gains and losses
Other recognised
gains/(losses)
Net movement
in funds
(46,653) (46,653) 98,353
Reconciliation
offunds
Total funds
brought
forward
98,353 98,353
Total funds carried forward 51,700 51,700 98,353

2022 2021
Fixed assets Note
Tangible
fixed assets
'f1 58,891 50,204
Current assets
l3sbtors
Cash at bank and in hand 12 1,915 66,128
742 564
2,657 66,692
Creditors:
amounts
falling due within one year 13 5,892 802
Nst current
liabilities
Total assets less current liabiliees (3,235)
55,656
65,890
116,094
Creditors:
amounts
Net assets
falling due after more than one year 14 3,956 17,741
51,700 98,353
Funds ofthe charity
Unrestricted
funds
Total charity funds 15 51,700
51,700
98,353
98,353

Unrestiicted Restricted Total Funds
Donad one Funds
f
Funds 2022
f
Sales
Donations
Grant
from
Received
Delapage
20,436
4,445
20,436
4,445
24,881 24,881
Unrestricted Restricted Total Funds
Funds Funds 2021
Donations
Sales
Donations
Grant from
Received
Delapage
1,932
90,000
40,000 1,932
130,000
91,932 40,000 131,932

5. Expenditu r e
on charit
ab le act ivities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Operating
costs
Support costs
Funds
8
70,813
721
2022
f
70,813
721
Funds
32,860
719
2021
32,860
719
71,534 71,534 33,579 33,579
6. Expenditure on chadtable activities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2022 2021
Operating
costs
Governance
costs
70,813 6
721
70,813
721
32,860
719
70,813 721 71,534 33,579
7. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
Depreciation of tangible fixed assets 2022
1,118
2021
f
8. Independent examination fees
2022 2021
Fees payable to the independent examiner for: 8
Independent examination of the financial statements 720 720
9. Staff costs
The total staff costs and employee benefits for the reporting period
are
analysed
as follows:
2022 2021
Wages and salaries 20,014 E
4,100
The average head count of employees dudng the year was 2 (2021:2).

Long
leasehold Motor Farm
Cost property
f
vehicles
8
Animals Total
At 1 January
2022
Additions
Disposals
At 31 December
2022
Depreciation
48,704
4,612
(2,967)
4,470
4,470
1,500
3,690
5,190
50,204
12,772
(2,967)
60,009
At 1 January
2022
Charge
for the year
At 31December
2022
Carrying
amount
1,118
1,118
1,118
1,118
At 31December
2022
At 31 December 2021
50,349
48,704
3,352 5,190
1,500
58,891
50,204
12. Debtors
2022 2021
Trade debtors 6
Grant income receivable 1,915 268
65,860
1,915 66,128
13. Creditors:
amounts
falling due within one year
2022 2021
Accruals
and deferred
income 5,892 F
802
1* Creditors:
amounts
falling due after more than one year
2022 2021
Other creditors
3,956 17,741

General funds At
1 Jan 2022
f.
98,353
Income
f
24,881
Expenditure
f
(71,534)
Transfers
f
Gains
and
losses
f
At
31 Dec 202
2
f
51,700
General funds At
1 Jan 2021
f
Income
91,932
Expenditure
(33,579)
Transfers
f
40,000
Gains and
losses
f
At
31 Dec 202
1
f
98,353
Restricted funds 1 At
Jan 2021f
Incomef
40,000
Expenditur
ef
Transfers Purchase
of Property
(40,000)
At
31 Dec 202
1

Unrestricted Total Funds
Tangible
Current
fixed assets
assets
Funds
f
58,891
2022
f
58,891
Creditors
less than
1
Creditors
greater
than
Net assets
year
1 year
2,657
(5,892)
(3,956)
2,657
(5,892)
(3,956)
51,700 51,700
Unrestricted Total Funds
Funds 2021
Tangible
fixed assets
Current
assets
50,204 f.
50,204
Creditors
less than
1 year
Creditors
greater
than
1 year
Net assets
66,692
(802)
(17,741)
66,692
(802)
(17,741)
98,353 98,353