OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trustees
Independent
Examinei's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11 to 12

Pered
19.4.21
Year Ended
31.3.23 31.3.22
Unrestricted Total
funds funds
E
INCOhhE AND ENDOWhhENTS FROhh
Donations
and legacies
35,919 122,178
Other trading activities 7 576
investment
income
1,898 974
Total 37,824 123,728
EXPENDITURE ON
Raising funds 280
Charitable
activities
Charitable
Activities
39,356 16,716
Total 39,636 16,716
Net gains/(losses)
on investments
(2,?98) 9,703
NET INCOhAE/(EXPENDITURE) (4,610) 116,715
RECONCILIATION
OF FUNDS
Total funds brought forward 116,715
TOTAL FUNDS CARRIED FORWARD 112,105 116,715

Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Total
funds funds
FIXED ASSKTS
Tangible assets 1,045 1,049
Investments 20,905 23,703
21,950 24,752
CURRENT ASSETS
Cash at bank 90,155 91,963
HET CURREHT ASSKTS 90,'I55 91,963
TOTAL ASSETS LESSCVRREHT LIABIUTIKS 112,105 116,715
112,105 116,715
FUHDS 10
Unrestricted
funds
112,105 116,715
TOTAL FUHDS 112,105 116,715

2. OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
Period
19.4.21
Year Ended
31.3.23 31.3.22
E E
Miscellaneous Income 576
3. INVESTMENT INCOME
Period
19.4.21
Year Ended
31.3.23 31.3.22
E E
Deposit account Interest 1
Close Bras interest 1,573 695
BMO Distribution 324 279
i,898
4. RAISING FUNDS
Raising donations and legacies
Period
19.4.21
Year Ended
31.3.23 31.3.22
E E
Support costs 280
5. NET INCOAhE/(EXPENDITURE)
Net income/(expenditure) is stated after charging/{crediting). .
Period
19.4.21
Year Ended to
31.3.23 31.3.22
E E
Depreciation - owned assets 348 447
Deficit on disposal offixed assets 45

COMPARATIVES FOR THE STATEMENT OF FIHAHCIAL ACTIVITIES
Unrestricted
funds
E
INCOME AND ENDO%MENTS FROM
Donations
and legacies
122,178
Other trading activities 576
Investment
income
974
Total 123,728
EXPENDITURE OH
Charitable
activities
Charitable
Activities
16,716
Net gains on investments 9,703
HET INCOME 116,715
TOTAL FUHDS CARRIED FOIIWAItD 116,715
TAHGIBLE FIXEDASSETS
Equipment
COST
At 1 April 2022 1,496
Additfons 344
At 31March 2023 1,840
DEPRECIATIOH
At 1 April 2022
Charge foryear
At 31 March 2023
NET BOOK VALUE
At 31 March 2023
At 31 March 2022 1,049

Listed
investments
E
MARIrZT VALUE
At 1 April 2022 23,703
Revaluations (2,798)
At 31March 2023 20,905
NET BOOK VALUE
At 31March 2023 20,905
At 31March 2022 23,703
There were no investment assets outside the UK.
Cost or valuation at 31March 2023 is represented by:
Listed
investments
E
Valuation in 2022 9,703
Valuation in 2023 (2,798)
Cost 14,000
20,905

MOVEM ENT IN FUNDS
Net
movement At
At 1 4.22 in funds 31.3.23
E E E
Unrestrlcied funds
General fund 108,345 (4,610) 103,735
Designated Fund 8,370 8,370
116,715 (4,610) 112,105
TOTAL FUNDS 116,715 (4,610) 112,105

Incoming Resources Gains and Movement
resources expended losses in funds
f. E E
Unrestricted funds
General fund 37,824 (39,636) (2,798) (4,610)
TOTAL FUNDS 37,824 (39,636) (2,798) (4,610)

Net
movement
in funds 31.3.22
E E
Unrestricted funds
General fund 108,345 108,345
Designated Fund 8,370 8,370
116,715 116,715
TOTA'L'FUNDS 116,715 116,715
Incoming Resources Gains and hhovement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 115,358 (16,716) 9,703 'I08,345
Designated Fund 8,370 8,370
123,728 (16,716) 9,703 116,715
TOTAL FUNDS 123,728 (16,716) 9,703 116,715

for the Year E n
1
Period
19.4.21
Year Ended
31.3.23 31.3.22
f. E
INCOME AHD ENDOWMENTS
Donations and leIades
Donations 410 103,077
Gift aid 250 2
Subscrlptfons 6,409 7,099
Citizen Science Project 28,850 12,000
35,919 122,178
Other trading activities
Miscellaneous Income 576
Investment
income
Deposit account interest 1
Close Bros Interest 1,573 695
BMQ Distribution 324 279
1,898 974
Total incoming resources 37,824 123,728
EXPENDITURE
Support costs
Finance
Bank charges
Information technology
Insra ance 762 673
Telephone 720 131
Postage and stationery 257 374
Repairs and renewals 10
Publications 280
ICTSupport 115 1,675
Hedgerow
Pamphlet
1,513
Exceptional Items 626
Audit/PayroU 1,123 717
Volunteer Co-ordlnator BBW 6,531
Citizen Science Project 16,980 2,615
AGM/ Conference 605
Travel 54
Loss on sale oftangible fixed assets 45
27,427 8,379
information technology
Governance costs
Wages.
Legal fees
Equipment depreciation
Total resources expended
Het (expenditure)/income
Period
19.4.21
Year Ended to
31.3.23 31.3.22
E
8,190 7,796
3,465
348 447
12,003 8,243
39,636 16,716
(1,812j 107,012