| Report ofthe Trustees | |||
|---|---|---|---|
| Independent Examinei's |
Report | ||
| Statement ofFinancial | Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 6 to | 10 |
| Detailed Statement of | Financial Activities | 11 to | 12 |
| Pered | |||
|---|---|---|---|
| 19.4.21 | |||
| Year Ended | |||
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| E | |||
| INCOhhE AND ENDOWhhENTS | FROhh | ||
| Donations and legacies |
35,919 | 122,178 | |
| Other trading activities | 7 | 576 | |
| investment income |
1,898 | 974 | |
| Total | 37,824 | 123,728 | |
| EXPENDITURE ON | |||
| Raising funds | 280 | ||
| Charitable activities |
|||
| Charitable Activities |
39,356 | 16,716 | |
| Total | 39,636 | 16,716 | |
| Net gains/(losses) on investments |
(2,?98) | 9,703 | |
| NET INCOhAE/(EXPENDITURE) | (4,610) | 116,715 | |
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward | 116,715 | ||
| TOTAL FUNDS CARRIED FORWARD | 112,105 | 116,715 |
| Balance Sheet 31March 2023 |
|||
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| funds | funds | ||
| FIXED ASSKTS | |||
| Tangible assets | 1,045 | 1,049 | |
| Investments | 20,905 | 23,703 | |
| 21,950 | 24,752 | ||
| CURRENT ASSETS | |||
| Cash at bank | 90,155 | 91,963 | |
| HET CURREHT ASSKTS | 90,'I55 | 91,963 | |
| TOTAL ASSETS LESSCVRREHT LIABIUTIKS | 112,105 | 116,715 | |
| 112,105 | 116,715 | ||
| FUHDS | 10 | ||
| Unrestricted funds |
112,105 | 116,715 | |
| TOTAL FUHDS | 112,105 | 116,715 |
| 2. | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | |||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 19.4.21 | |||||||
| Year Ended | |||||||
| 31.3.23 | 31.3.22 | ||||||
| E | E | ||||||
| Miscellaneous | Income | 576 | |||||
| 3. | INVESTMENT | INCOME | |||||
| Period | |||||||
| 19.4.21 | |||||||
| Year Ended | |||||||
| 31.3.23 | 31.3.22 | ||||||
| E | E | ||||||
| Deposit account Interest | 1 | ||||||
| Close Bras interest | 1,573 | 695 | |||||
| BMO Distribution | 324 | 279 | |||||
| i,898 | |||||||
| 4. | RAISING FUNDS | ||||||
| Raising donations | and legacies | ||||||
| Period | |||||||
| 19.4.21 | |||||||
| Year Ended | |||||||
| 31.3.23 | 31.3.22 | ||||||
| E | E | ||||||
| Support costs | 280 | ||||||
| 5. | NET INCOAhE/(EXPENDITURE) | ||||||
| Net income/(expenditure) | is stated after charging/{crediting). . | ||||||
| Period | |||||||
| 19.4.21 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| E | E | ||||||
| Depreciation | - owned assets | 348 | 447 | ||||
| Deficit on disposal | offixed | assets | 45 |
| COMPARATIVES FOR THE STATEMENT OF FIHAHCIAL ACTIVITIES | |
|---|---|
| Unrestricted | |
| funds | |
| E | |
| INCOME AND ENDO%MENTS FROM | |
| Donations and legacies |
122,178 |
| Other trading activities | 576 |
| Investment income |
974 |
| Total | 123,728 |
| EXPENDITURE OH | |
| Charitable activities |
|
| Charitable Activities |
16,716 |
| Net gains on investments | 9,703 |
| HET INCOME | 116,715 |
| TOTAL FUHDS CARRIED FOIIWAItD | 116,715 |
| TAHGIBLE FIXEDASSETS | |
| Equipment | |
| COST | |
| At 1 April 2022 | 1,496 |
| Additfons | 344 |
| At 31March 2023 | 1,840 |
| DEPRECIATIOH | |
| At 1 April 2022 | |
| Charge foryear | |
| At 31 March 2023 | |
| NET BOOK VALUE | |
| At 31 March 2023 | |
| At 31 March 2022 | 1,049 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| E | ||||
| MARIrZT VALUE | ||||
| At 1 April 2022 | 23,703 | |||
| Revaluations | (2,798) | |||
| At 31March 2023 | 20,905 | |||
| NET BOOK VALUE | ||||
| At 31March 2023 | 20,905 | |||
| At 31March 2022 | 23,703 | |||
| There were no investment | assets outside the UK. | |||
| Cost or valuation | at 31March 2023 is represented | by: |
| Listed | |||
|---|---|---|---|
| investments | |||
| E | |||
| Valuation | in | 2022 | 9,703 |
| Valuation | in | 2023 | (2,798) |
| Cost | 14,000 | ||
| 20,905 |
| MOVEM | ENT | IN FUNDS | |||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1 4.22 | in funds | 31.3.23 | |||
| E | E | E | |||
| Unrestrlcied | funds | ||||
| General | fund | 108,345 | (4,610) | 103,735 | |
| Designated | Fund | 8,370 | 8,370 | ||
| 116,715 | (4,610) | 112,105 | |||
| TOTAL | FUNDS | 116,715 | (4,610) | 112,105 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| f. | E | E | |||
| Unrestricted | funds | ||||
| General fund | 37,824 | (39,636) | (2,798) | (4,610) | |
| TOTAL FUNDS | 37,824 | (39,636) | (2,798) | (4,610) |
| Net | ||||
|---|---|---|---|---|
| movement | ||||
| in funds | 31.3.22 | |||
| E | E | |||
| Unrestricted | funds | |||
| General | fund | 108,345 | 108,345 | |
| Designated | Fund | 8,370 | 8,370 | |
| 116,715 | 116,715 | |||
| TOTA'L'FUNDS | 116,715 | 116,715 |
| Incoming | Resources | Gains and | hhovement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 115,358 | (16,716) | 9,703 | 'I08,345 | |
| Designated | Fund | 8,370 | 8,370 | ||
| 123,728 | (16,716) | 9,703 | 116,715 | ||
| TOTAL FUNDS | 123,728 | (16,716) | 9,703 | 116,715 |
| for the Year E | n 1 |
|||
|---|---|---|---|---|
| Period | ||||
| 19.4.21 | ||||
| Year Ended | ||||
| 31.3.23 | 31.3.22 | |||
| f. | E | |||
| INCOME AHD | ENDOWMENTS | |||
| Donations and leIades | ||||
| Donations | 410 | 103,077 | ||
| Gift aid | 250 | 2 | ||
| Subscrlptfons | 6,409 | 7,099 | ||
| Citizen Science Project | 28,850 | 12,000 | ||
| 35,919 | 122,178 | |||
| Other trading | activities | |||
| Miscellaneous | Income | 576 | ||
| Investment income |
||||
| Deposit account interest | 1 | |||
| Close Bros Interest | 1,573 | 695 | ||
| BMQ Distribution | 324 | 279 | ||
| 1,898 | 974 | |||
| Total incoming resources | 37,824 | 123,728 | ||
| EXPENDITURE | ||||
| Support costs | ||||
| Finance | ||||
| Bank charges | ||||
| Information | technology | |||
| Insra ance | 762 | 673 | ||
| Telephone | 720 | 131 | ||
| Postage and | stationery | 257 | 374 | |
| Repairs and | renewals | 10 | ||
| Publications | 280 | |||
| ICTSupport | 115 | 1,675 | ||
| Hedgerow Pamphlet |
1,513 | |||
| Exceptional | Items | 626 | ||
| Audit/PayroU | 1,123 | 717 | ||
| Volunteer Co-ordlnator | BBW | 6,531 | ||
| Citizen Science Project | 16,980 | 2,615 | ||
| AGM/ Conference | 605 | |||
| Travel | 54 | |||
| Loss on sale | oftangible | fixed assets | 45 | |
| 27,427 | 8,379 |
| information | technology |
|---|---|
| Governance | costs |
| Wages. | |
| Legal fees | |
| Equipment | depreciation |
| Total resources expended | |
| Het (expenditure)/income |
| Period | |
|---|---|
| 19.4.21 | |
| Year Ended | to |
| 31.3.23 | 31.3.22 |
| E | |
| 8,190 | 7,796 |
| 3,465 | |
| 348 | 447 |
| 12,003 | 8,243 |
| 39,636 | 16,716 |
| (1,812j | 107,012 |