OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

for the Pe riod 19A ril 2021 to 31 March 2 022
Unrestricted
funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations and legacies 122,178
Other trading activities 576
Investment income 974
Total 123,728
EXPENDITURE ON
Charitable activities
Charitable Activities 16,716
Net gains on investments 9,703
NET INCOME 116,715
TOTAL FUNDS CARRIED FORWARD 116,715
Unrestricted
funds
Notes E
FIXED ASSETS
Tangible assets 1,049
Investments 23,703
24,752
CURRENT ASSETS
Cash at bank 91,963
NET CURRENT ASSETS 91,963
TOTAL ASSETS LESSCURRENT LIABILITIES 116,715
NET ASSETS 116,715
FUNDS
Unrestricted
funds
116,715
TOTAL FUNDS 116,715

for th e Period 19A rll 2021 to 31 March 2022 e Period 19A rll 2021 to 31 March 2022
2. OTHER TRADING ACTIVITIES
E
Miscellaneous
Income
576
3. INVESTMENT
INCOME
E
Close Bros Interest 695
BMO Distribution 279
974
4. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
E
Depreciation
- owned assets
447
Deficit on disposal offixed assets 45

TANGIBLE FIXEDASSETS
Equipment
E
COST
Additions 1,541
Disposals (45)
At 31 March 2022 1,496
DEPRECIATION
Charge for year
NET BOOK VALUE
At 31 March 2022 1,049

FIXED ASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
Additions 14,000
Revaluations 9,703
At 31 March 2022 23,703
NET BOOK VALUE
At 31 March 2022 23,703
Listed
investments
E
Valuation in 2022 23,703
MOVEMENT IN FUNDS
Net
movement At
in funds 31.3.22
E
Unrestricted funds
General fund 108,345 108,345
Designated Fund 8,370 8,370
116,715 116,715
TOTAL FUNDS 116,715 «6,715

Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 115,358 (16,716) 9,703 108,345
Designated Fund 8,370 8,370
123,728 (16,716) 9,703 116,715
TOTAL FUNDS 123,728 (16,716) 9,703 116,715

Donations
and
Donations
and
legacies
Donations 103,077
Gift aid 2
Subscriptions 7,099
Citizen Science Project 12,000
122,178
Other trading activities
Miscellaneous Income 576
Investment
income
Close Bros Interest 695
BMO Distribution 279
974
Total incoming resources 123,728
EXPENDITURE
Support costs
Finance
Bank charges 94
Information technology
Insurance 673
Telephone 131
Postage and stationery 374
Repairs and renewals 10
ICT Support 1,675
Hedgerow
Pamphlet
1,513
Exceptional Items 626
Audit/Payroll 717
Citizen Science Project 2,615
Loss on sale oftangible fixed assets 45
8,379
Governance costs
Wages 7,796
Equipment
depreciation
447
8,243
Total resources expended 16,716
Net income 107,012