| for the Pe | riod 19A ril 2021 | to 31 March 2 | 022 | |
|---|---|---|---|---|
| Unrestricted | ||||
| funds | ||||
| Notes | E | |||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations | and legacies | 122,178 | ||
| Other trading activities | 576 | |||
| Investment | income | 974 | ||
| Total | 123,728 | |||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Charitable | Activities | 16,716 | ||
| Net gains | on investments | 9,703 | ||
| NET INCOME | 116,715 | |||
| TOTAL FUNDS CARRIED FORWARD | 116,715 |
| Unrestricted | ||
|---|---|---|
| funds | ||
| Notes | E | |
| FIXED ASSETS | ||
| Tangible assets | 1,049 | |
| Investments | 23,703 | |
| 24,752 | ||
| CURRENT ASSETS | ||
| Cash at bank | 91,963 | |
| NET CURRENT ASSETS | 91,963 | |
| TOTAL ASSETS LESSCURRENT LIABILITIES | 116,715 | |
| NET ASSETS | 116,715 | |
| FUNDS | ||
| Unrestricted funds |
116,715 | |
| TOTAL FUNDS | 116,715 |
| for th | e Period 19A rll 2021 to 31 March 2022 | e Period 19A rll 2021 to 31 March 2022 | |
|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | ||
| E | |||
| Miscellaneous Income |
576 | ||
| 3. | INVESTMENT INCOME |
||
| E | |||
| Close Bros Interest | 695 | ||
| BMO Distribution | 279 | ||
| 974 | |||
| 4. | NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) | is stated after charging/(crediting): | ||
| E | |||
| Depreciation - owned assets |
447 | ||
| Deficit on disposal offixed | assets | 45 |
| TANGIBLE FIXEDASSETS | |
|---|---|
| Equipment | |
| E | |
| COST | |
| Additions | 1,541 |
| Disposals | (45) |
| At 31 March 2022 | 1,496 |
| DEPRECIATION | |
| Charge for year | |
| NET BOOK VALUE | |
| At 31 March 2022 | 1,049 |
| FIXED ASSET INVESTMENTS | |
|---|---|
| Listed | |
| investments | |
| E | |
| MARKET VALUE | |
| Additions | 14,000 |
| Revaluations | 9,703 |
| At 31 March 2022 | 23,703 |
| NET BOOK VALUE | |
| At 31 March 2022 | 23,703 |
| Listed | ||||
|---|---|---|---|---|
| investments | ||||
| E | ||||
| Valuation | in | 2022 | 23,703 | |
| MOVEMENT | IN FUNDS | |||
| Net | ||||
| movement | At | |||
| in funds | 31.3.22 | |||
| E | ||||
| Unrestricted | funds | |||
| General fund | 108,345 | 108,345 | ||
| Designated | Fund | 8,370 | 8,370 | |
| 116,715 | 116,715 | |||
| TOTAL FUNDS | 116,715 | «6,715 |
| Incoming | Resources | Gains and | Movement | ||
|---|---|---|---|---|---|
| resources | expended | losses | in funds | ||
| E | E | E | E | ||
| Unrestricted | funds | ||||
| General fund | 115,358 | (16,716) | 9,703 | 108,345 | |
| Designated | Fund | 8,370 | 8,370 | ||
| 123,728 | (16,716) | 9,703 | 116,715 | ||
| TOTAL FUNDS | 123,728 | (16,716) | 9,703 | 116,715 |
| Donations and |
Donations and |
legacies | ||
|---|---|---|---|---|
| Donations | 103,077 | |||
| Gift aid | 2 | |||
| Subscriptions | 7,099 | |||
| Citizen Science Project | 12,000 | |||
| 122,178 | ||||
| Other trading | activities | |||
| Miscellaneous | Income | 576 | ||
| Investment income |
||||
| Close Bros Interest | 695 | |||
| BMO Distribution | 279 | |||
| 974 | ||||
| Total incoming | resources | 123,728 | ||
| EXPENDITURE | ||||
| Support costs | ||||
| Finance | ||||
| Bank charges | 94 | |||
| Information | technology | |||
| Insurance | 673 | |||
| Telephone | 131 | |||
| Postage and | stationery | 374 | ||
| Repairs and | renewals | 10 | ||
| ICT Support | 1,675 | |||
| Hedgerow Pamphlet |
1,513 | |||
| Exceptional | Items | 626 | ||
| Audit/Payroll | 717 | |||
| Citizen Science Project | 2,615 | |||
| Loss on sale | oftangible | fixed assets | 45 | |
| 8,379 | ||||
| Governance | costs | |||
| Wages | 7,796 | |||
| Equipment depreciation |
447 | |||
| 8,243 | ||||
| Total resources expended | 16,716 | |||
| Net income | 107,012 |