OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS Pages
Legal and administrative information
Trustees'
report
2 —3
Independent
auditors'
report
Statement ofFinancial Activities
Balance sheet
Cash Flow Statement
Notes to the financial statements 8 - 12

TATEMENT OF FINANCIAL A
ccount)
CTIVITIES (I ncorporating
I
ncome and Expe nditure
2022 2021
Restricted Unrestricted Total Total
Funds Funds Funds Funds
INCOME FROM: Notes $ $ $ $
Donations
income
2 17,617 29,282 46,899 35,579
Total 17,617 29,282 46,899 35,579
EXPENDITURE ON:
Charitable
expenditure:
Development
costs
3 18,797 51,790 70,587 53,559
Total 18,797 51,790 70,587 53,559
Net movement
in funds
9 (1,180) (22,508) (23,688) (17,980)
Transfer between funds
Reconciliation
offunds
Total funds brought
forward
8,831 24,829 33,660 51,640
Total funds carried forward 7,651 2,321 9,972 33,660

SAT31DECEMBER 2022
Charity
2022 2021
Notes $ $
CURRENT ASSETS
Debtors 8,376
Cash at bank and in hand 19,258 34,569
19,258 42,945
CREDITORS: amounts falling due
within one year (9,286) (9,285)
NET CURRENT ASSETS 9,972 33,660
NET ASSETS 9,972 33,660
FUNDS
Restricted funds 7,651 8,831
Unrestricted
funds
2,321 24,829
9,972 33,660

Total funds Total funds
2022 2021
$ $
Cash in flows from operating activities (15,310) (26,378)
Cash flows from investing activities:
lVe/ casl& provided
by (used
in) invesflng activities
Increase in cash and cash equivalents in the (15,310) (26,378)
reporting
period
Cash and cash equivalents at the beginning of
the reporting
period
34,568 60,947
Cash and cash equivalents at the end ofthe 19,258 34,569
reporting
period
2022 2021
$ $
Reconciliation ofnet movement in funds to cash
flow from operating
activities
Net movement
in funds
(23,688) (17,980)
(Increase)/decrease
in debtors
8,378 (8,378)
Increase/(decrease)
in creditors
(20)
Net cash provided
by in operating
activities
(15,310) (26,378)
Analysis ofcash and cash equivalents 2022 2021
$ $
Cash in hand 19,258 34,569
Total cash and cash equivalents 19,258 34,569

he average
monthly
number ofvolunteers,
incl
uding
trustees,
during the year was 17(2021
- 17).
2022 2021
No. No.
Trustees 6 6
Volunteers 11 11
17 17

NOT ES TO THE FINANCIAL STATEMENT ES TO THE FINANCIAL STATEMENT S (continued)
2. CHARITABLE ACTIVITIES Restricted Unrestricted Total funds Total funds
Funds Funds 2022 2021
$ $ $ $
Donations 17,617 29,282 46,899 35,579
17,617 29,282 46,899 35,579
PRIOR YEARACTIVITIES Restricted Unrestricted Total funds
Funds Funds 2021
$ $ $
Donations 8,831 26,748 35,579
8,831 26,748 35,579
3(a) CURRENT YEAR Direct Support Total Total funds
EXPENDITURE ON Costs Costs funds 2021
2022
$ $
Charitable expenditure
Development costs 50,169 20,418 70,587 53 559
Total expenditure 50,169 20,418 70,587 53,559
Legal & Total costs Total costs
Professional Other 2022 2021
costs Costs
SUPPORT COSTS COMPRISE OF: $ $ $ $
Operational costs 20,418 20,418 25,906
20,418 20,418 25,906
NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS NOTES TO THE FINANCIAL STATEMENTS (continued)
3(b) PRIOR YEAR EXPENDITURE Direct Support Total
ON Costs Costs funds
2021
$
Charitable expenditure
Development costs 27,653 25,906 53,559
Legal Ec Total costs
Professional Other 2021
costs Costs
SUPPORT COSTS COMPRISE OF: $ $ $
Operational costs 925 24,981 25,906
3(c) OTHER COSTS INCLUDE 2022 2021
$ $
Governance costs (Note 4) 7,972 6,888
Website and marketing 6,200 14,722
Bank charges 1,471 575
(Gain)/Loss on foreign exchange 4,775 2,796
20,418 24,981
4. GOVERNANCE
COSTS
2022 2021
$ $
Audit &accountancy services 7,972 6,888

(continued)
7. CREDITORS: amounts falling due within Charity
one year 2022 2021
$ $
Accruals 9,286 9,285
9,286 9,285
8. RELATED PARTY NOTE
During the period there were no related party transactions
to
note.
9. STATEMENTOF FUNDS Brought Income Expenditure Transfers Carried
CURRENT YEAR Forward Forward
$ $
GENERAL FUNDS
General
charitable
funds
24,829 29,282 (51,790) 2,321
Total general funds 24,829 29,282 (51,790) 2,321
RESTRICTED FUNDS
Education
Lebanon
8,831 17,617 (18,797) 7,651
Total restricted
funds
8,831 17,617 (18,797) 7,651
SUMMARY OF FUNDS
General
funds
24,829 29,282 (51,790) 2,321
Restricted funds 8,831 17,617 (18,797) 7,651
Total funds 33,660 46,899 (70,587) 9,972
STATKMENTOF FUNDS Brought Income Expenditure Transfers Carried
PRIOR YEAR Forward Forward
$ $
GENERAL FUNDS
General charitable
funds
51,640 35,579 (53,559) 33,660
Total general funds 51,640 35,579 (53,559) 33,660