OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

CONTENTS AND COMPANY INFORMATION CONTENTS AND COMPANY INFORMATION CONTENTS AND COMPANY INFORMATION
PAGE:
CONTENTS:
Trustees' Report 1-6
Auditors' Report 7-9
Statement ofFinancial Activities 10
Balance Sheet
Statement ofCash Flows 12
Notes to the Financial Statements 13-17
The following
page does not form part ofthe Statutory
Financial Statements:

2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
Notes 6 6
INCOME
Donations
and bursaries
2,989 2,989
Grant income 160,951 1,477,594 1,638,545
Investment
income
6,546 6,546
Total income 170,486 1,477,594 1,648,080
EXPENDITURE
Expenditure
on charitable
activities 32,092 557,235 589,327
Total expenditure 32,092 557,235 589,327
NET INCOME/(EXPENDITURE)
FOR THE YEAR 138,394 920,359 1,058,753
Transfer between
funds
(1,634) 1,634
NET MOVEMENT IN FUNDS 136,760 921,993 1,058,753
RECONCILIATION OF FUNDS 14
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD 136,760 921,993 1,058,753
FINANCIAL STATEMENTS FORTHE YEAR FINANCIAL STATEMENTS FORTHE YEAR FINANCIAL STATEMENTS FORTHE YEAR ENDED 31STMARCH 2023
BALANCE SHEET
Year ended Period ended
31st March 31stMarch
2023 2022
Notes f.
FIXEDASSETS
Tangible assets 2,400
CURRENT ASSETS
Debtors: amounts falling due within in one year 12 43,782
Cash at bank and in hand 1,028,346
TOTAL CURRENT ASSETS 1,072,128
CREDITORS: amounts falling due within
one year 13 15,775
NET CURRENT ASSETS 1,056,353
NET ASSETS 1,058,753
THE FUNDS OF THE CHARITY
Unrestricted
income
funds
136,760
Restricted income funds 921,993
TOTAL FUNDS 14 1,058,753

2023 2022
Notes 8
NET CASH INFLOW/(OUTFLOW)
FROM
OPERATING ACTIVITIES 15 1,031,248
CASH OUTFLOW FROM INVESTING ACTIVITIES
Fixed assets additions (2,902)
NET CASH USED IN INVESTING ACTIVITIES (2,902)
INCREASE/(DECREASE)
IN CASH AND CASH EQUIVALENTS IN YEAR
1,028,346
Cash and Cash equivalents
at beginning ofyear
CASH AND CASH EQUIVALENTS AT END OF YEAR 1,028,346

2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
6
Prism 'pot 2,989 2,989
2,989 2,989
GRANT INCOME
2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
6
Bill and Melinda Gates
Foundation 122,413 1,139,917 1,262,330
Global Food: International
Food Policy 32,899 32,899
Prism: Women in Leadership 38,538 304,778 343,316
160,951 1,477,594 1,638,545
EXPENDITURE ON CHARITABLE ACTIVITIES
DIRECT COST 2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds Funds Funds Funds Funds Funds
8 f,
Consultancy 800 318,281 319,081
Research 34,133 34,133
Communication 2,482 2,482
Support costs (note 5) 27,092 202,339 229,431
Governance costs (note 6) 4,200 4,200
32,092 557,235 589,327
EXPENDITURE ON CHARITABLE ACTIVITIES
SUPPORT COSTS 2023 2023 2023 2022 2022 2022
Unrestricted Restricted Total Unrestricted Restricted Total
Funds I'unds Funds Funds Funds Funds
f
Stat'f costs (note 10) 137,534 137,534
Conferences 429 5,608 6,037
Rent 18,166 4,518 22,684
Subscriptions 269 269
Bank charges 202 965 1,167
ITsoftware 547 14,998 15,545
Travel and subsistence 5,590 38,431 44,021
Telephone 16 16
Insurance 308 308
Postage, stationery &printing 1,193 1,193
Sundry expenses 155 155
Depreciation 502 502
27,092 202,339 229,431

GOVERNANCE
CO
S TS
2023 2022
Auditors'
remuneration
4,200
NET INCOME
2023 2022
Net income is stated afier charging:
Auditors'
remuneration
4,200
Other operating
leases
28,041
Depreciation 502
APB ETHICAL STANDARD - PROVISIONS AVAILABLE FOR SMALL ENTITIES
In common
with many
other charities ofour size and nature we use our auditors to assist us with the preparation
ofthe financial
statements.
TRUSTEES' EXPENSES
There were no Trustees' remuneration, reimbursed expenses or other benefits for the year ended 31stMarch
2023.
STAFF COSTS
2023 2022
Wages and salaries 109,231
Social security costs 4,987
Other pension costs 4,981
Other staff costs 18,335
137,534
During the year, no employee received emoluments in excess off60,000.
The key management are considered to be the trustees, co-directors and 2 other managers.
The average monthly number ofemployees during the year was as follows'.
2023 2022
Charitable
activities
TANGIBLE FIXEDASSETS Computer
Equipment
COST
At 1stApril 2022
Additions 2,902
At 31stMarch 2023 2,902
DEPRECIATION
At 1stApril 2022
Charge for the year 502
At 31stMarch 2023 502
NET BOOK VALUE AT 31STMARCH 2023 2,400
NET BOOK VALUE AT 31STMARCH 2022

DEBTORS:AMOUNTS FALLING DUE W ITHIN ONE Y EAR
2023 2022
Prepayments
and accrued income
6,680
Grant debtors 32,899
Other debtors 4,203
43,782
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Trade creditors 9,076
Accrued expenses 6,699
15,775
MOVEMENT IN FUNDS Incoming Resources
At 1.4.22 resources expended Transfers At 31.3.23
f f,
Unrestricted
funds
General fund 170,486 (32,092) (1,634) 136,760
Restricted
funds
Global Food 32,899 (34,533) 1,634
Women
in Leadership
304,778 (248,127) 56,651
Covid data - Pathways 286,097 (186,533) 99,564
Annual
report and research dissemination
853,820 (88,042) 765,778
TOTAL RESTRICTED FUNDS 1,477,594 (557,235) 1,634 921,993
TOTAL FUNDS 1,648,080 (589,327) - 1,058,753

NOTES T O THE FINANCIAL STAT EMENTS EMENTS
15, RECONCIALITION OF NET MOVEMENT IN~STO NET CASH FLOW FROM OPERATING
ACTIVITIES
2023 2022
Net movement
in funds
1,058,753
Add: Depreciation 502
Increase in debtors (43,782)
Increase in creditors 15,775
NET CASH INFLOW FROM OPERATING ACTIVIITES 1,031,248