| Page | ||||
|---|---|---|---|---|
| Trustees' | report | |||
| Independent examiner's |
report | |||
| Statement | of financial | activities | ||
| Balance sheet | ||||
| Notes to | the financial | statements | 7-14 |
| Trustees | Stephen Hirst |
(Appointed | 20 January 2021) | |||||
|---|---|---|---|---|---|---|---|---|
| Edward Otieno | (Appointed | 20 January 2021) | ||||||
| Chukwudi Aniereobi |
(Appointed | 20 January 2021) | ||||||
| John Ingle | (Appointed | 20 January 2021) | ||||||
| Maria Burgess | (Appointed | 8 January 2022) | ||||||
| Charity | number | 1193973 | ||||||
| Company | number | 13145337 | ||||||
| Registered | office | 69 Oak Tree Gardens | ||||||
| Bromley | ||||||||
| BR1 5BE | ||||||||
| Independent | examiner | Timothy Sullivan FCA Field Sullivan Limited |
||||||
| Chartered Accountants |
||||||||
| 9Hare and Billet | Road | |||||||
| Blackheath | ||||||||
| SE3ORB | ||||||||
| Bankers | CAF Bank Limited | |||||||
| 25 Kings Hill |
Avenue | |||||||
| Kings Hill |
||||||||
| West Mailing | ||||||||
| Kent | ||||||||
| ME19 4JQ |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2022 | 2022 | 2022 | ||||
| Notes | f | E | ||||
| Income from: Donations and legacies |
127,325 | 32,129 | 159,454 | |||
| Investments | 1 | 1 | ||||
| Total income | 127,326 | 32,129 | 159,455 | |||
| Charitable activities |
78,293 | 700 | 78,993 | |||
| Net income for the period/ Net movement in funds |
49,033 | 31,429 | 80,462 | |||
| Fund balances | at 20 January | 2021 | ||||
| Fund balances | at 31 January | 2022 | 49,033 | 31,429 | 80,462 |
| 2022 | ||||
|---|---|---|---|---|
| Notes | F | |||
| Fixed assets Tangible assets |
2,509 | |||
| Current assets Debtors Cash at bank and in |
hand | 12 | 17,703 68,702 |
|
| 86,405 | ||||
| Creditors: amounts | falling due within one year | 13 | (8,452) | |
| Net current assets | 77,953 | |||
| Total assets less current liabilities | 80,462 | |||
| Income funds Restricted funds Unrestricted funds |
14 | 31,429 49,033 |
||
| 80,462 |
| Donations | and legacies | |||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| f | ||||
| Donations and gifts Tax recoverable |
110,099 17,226 |
31,652 47 |
141,751 17,703 |
|
| 127,325 | 32,129 | 159,454 |
| Church | ||
|---|---|---|
| Activities | ||
| 2022 | ||
| K | ||
| Staff costs | 34,084 | |
| Depreciation and impairment |
1,236 | |
| Premises costs | 3,500 | |
| Expensed equipment |
7,279 | |
| ITsoftware and consumables | 1,301 | |
| Communications | 166 | |
| Other ministry costs | 1,386 | |
| 48,952 | ||
| Grant funding of activities (see note 7) |
27,812 | |
| Share of support costs (see note 8) | 729 | |
| Share ofgovernance | costs (see note 8) | 1,500 |
| 78,993 | ||
| Analysis by fund Unrestricted funds |
78,293 | |
| Restricted funds | 700 | |
| 78,993 |
| Church | |||
|---|---|---|---|
| Activities | |||
| 2022 | |||
| Grants to institutions: | |||
| Ready Steady The Shepherd's |
Go!Preschool Ministries |
(Bromley) | 17,489 4,672 |
| Other | 1 | ||
| 22,162 | |||
| Grants to individuals | 5,650 | ||
| 27,812 |
| 8 | Support | costs | Support | Governance | 2022 | |
|---|---|---|---|---|---|---|
| costs | costs | |||||
| F | E | |||||
| Administrative | expenses | 729 | 729 | |||
| Accountancy | 1,500 | 1,500 | ||||
| 729 | 1,500 | 2,229 | ||||
| Analysed | between | |||||
| Charitable | activities | 729 | 1,500 | 2,229 |
| 10 | Employees | (Continuedj |
|---|---|---|
| Employment costs |
2022 | |
| Wages and salaries Other pension costs |
33,585 499 |
|
| 34,084 |
| 11 | Tangible fixed | Tangible fixed | assets | |||
|---|---|---|---|---|---|---|
| Fixtures, fittings | and equipmeni | |||||
| f | ||||||
| Cost | ||||||
| Additions | 3,745 | |||||
| At 31 January | 2022 | 3,745 | ||||
| Depreciation Depreciation |
and impairment charged in the period |
1,236 | ||||
| At 31 January | 2022 | 1,236 | ||||
| Carrying amount At 31 January 2022 |
2,509 | |||||
| 12 | Debtors | |||||
| 2022 | ||||||
| Amounts falling due |
within one year: | |||||
| Other debtors | 17,703 | |||||
| 13 | Creditors: amounts | falling due within one year | 2022 | |||
| f | ||||||
| Other creditors | 6,952 | |||||
| Accruals and | deferred | income | 1,500 | |||
| 8,452 |
| donations | and grants held on trust |
for specific purposes: | ||||
|---|---|---|---|---|---|---|
| Movement | Movement | in funds | ||||
| in funds | ||||||
| Incoming resources |
Balance at 20 January 2021 |
Incoming resources |
Resources expended |
Balance at 31 January 2022 |
||
| f | f | |||||
| Building Welfare |
Fund Fund |
22,591 2,650 |
(700) | 22,591 1,950 |
||
| Christian Family Helpers Saturday School Little Gems |
5,973 692 223 |
5,973 692 223 |
||||
| 32,129 | (700) | 31,429 |
| Analysis | of net assets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2022 | 2022 | 2022 | |||
| F | f | f | |||
| Fund balances at 31 January 2022 are represented Tangible assets Current assets/(liabilities) |
by: | 2,509 46,524 |
31,429 | 2,509 77,953 |
|
| 49,033 | 31,429 | 80,462 |