OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Page
Trustees' report
Independent
examiner's
report
Statement of financial activities
Balance sheet
Notes to the financial statements 7-14

Trustees Stephen
Hirst
(Appointed 20 January 2021)
Edward Otieno (Appointed 20 January 2021)
Chukwudi
Aniereobi
(Appointed 20 January 2021)
John Ingle (Appointed 20 January 2021)
Maria Burgess (Appointed 8 January 2022)
Charity number 1193973
Company number 13145337
Registered office 69 Oak Tree Gardens
Bromley
BR1 5BE
Independent examiner Timothy
Sullivan
FCA
Field Sullivan
Limited
Chartered
Accountants
9Hare and Billet Road
Blackheath
SE3ORB
Bankers CAF Bank Limited
25 Kings
Hill
Avenue
Kings
Hill
West Mailing
Kent
ME19 4JQ

Unrestricted Restricted Total
funds funds
2022 2022 2022
Notes f E
Income from:
Donations
and legacies
127,325 32,129 159,454
Investments 1 1
Total income 127,326 32,129 159,455
Charitable
activities
78,293 700 78,993
Net income for the period/
Net movement
in funds
49,033 31,429 80,462
Fund balances at 20 January 2021
Fund balances at 31 January 2022 49,033 31,429 80,462

2022
Notes F
Fixed assets
Tangible assets
2,509
Current assets
Debtors
Cash at bank and in
hand 12 17,703
68,702
86,405
Creditors: amounts falling due within one year 13 (8,452)
Net current assets 77,953
Total assets less current liabilities 80,462
Income funds
Restricted funds
Unrestricted
funds
14 31,429
49,033
80,462

Donations and legacies
Unrestricted Restricted Total
funds funds
2022 2022 2022
f
Donations
and gifts
Tax recoverable
110,099
17,226
31,652
47
141,751
17,703
127,325 32,129 159,454

Church
Activities
2022
K
Staff costs 34,084
Depreciation
and impairment
1,236
Premises costs 3,500
Expensed
equipment
7,279
ITsoftware and consumables 1,301
Communications 166
Other ministry costs 1,386
48,952
Grant funding
of activities (see note 7)
27,812
Share of support costs (see note 8) 729
Share ofgovernance costs (see note 8) 1,500
78,993
Analysis
by fund
Unrestricted
funds
78,293
Restricted funds 700
78,993

Church
Activities
2022
Grants to institutions:
Ready Steady
The Shepherd's
Go!Preschool
Ministries
(Bromley) 17,489
4,672
Other 1
22,162
Grants to individuals 5,650
27,812

8 Support costs Support Governance 2022
costs costs
F E
Administrative expenses 729 729
Accountancy 1,500 1,500
729 1,500 2,229
Analysed between
Charitable activities 729 1,500 2,229

10 Employees (Continuedj
Employment
costs
2022
Wages and salaries
Other pension costs
33,585
499
34,084
11 Tangible fixed Tangible fixed assets
Fixtures, fittings and equipmeni
f
Cost
Additions 3,745
At 31 January 2022 3,745
Depreciation
Depreciation
and impairment
charged
in the period
1,236
At 31 January 2022 1,236
Carrying
amount
At 31 January
2022
2,509
12 Debtors
2022
Amounts
falling due
within one year:
Other debtors 17,703
13 Creditors: amounts falling due within one year 2022
f
Other creditors 6,952
Accruals and deferred income 1,500
8,452

donations and grants
held on trust
for specific purposes:
Movement Movement in funds
in funds
Incoming
resources
Balance at
20 January
2021
Incoming
resources
Resources
expended
Balance at
31 January
2022
f f
Building
Welfare
Fund
Fund
22,591
2,650
(700) 22,591
1,950
Christian
Family Helpers
Saturday
School
Little Gems
5,973
692
223
5,973
692
223
32,129 (700) 31,429

Analysis of net assets between
funds
Unrestricted Restricted Total
funds funds
2022 2022 2022
F f f
Fund balances at 31 January 2022 are represented
Tangible assets
Current
assets/(liabilities)
by: 2,509
46,524
31,429 2,509
77,953
49,033 31,429 80,462