OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Objectives and Activit ies
SORP reference
Summary ofthe purposes of Para 1.17 For the
public
benefit,
the
advancing
of
the charity as set out in its
governing document
general
charitable purposes (according
to
the
law
of
England
and
Wales)
as
the
trustees see fit from time to time, in any part
of the world for the public in general by, in
but
not
the
particular
exclusively,
advancement of:
[J
Environmental
protection
or
improvement
Education
Health or the saving of lives
The arts, culture, heritage or science
Prevention or relief of poverty
Other
purposes
beneficial
to
the
community in the UK and anywhere
else in the world.
Summary ofthe main
activities in relation to those
Para 1.17 and
1.19
During this
reporting
period, the Trustees
continued
to
focus
on
strategic
purposes for the public
benefit, in particular, the
activities, projects or services
identified in the accounts.
considerations
about
the
identification
of
potential beneficiaries (e.g. to whom grants
may be awarded) and the decision making
processes
underpinning
such
decisions.
During the period, the Trustees awarded a
grant to Herefordshire Meadows with a total
value of£5,000.
Statement confirming
whether the trustees have
had regard to the guidance
issued by the Charity
Para 1.18 The Trustees are all aware of the guidance
issued by the Charity Commission on public
benefit and have taken that guidance into
account when conducting the business of
Commission on public the Cirsium Trust.
benefit

Achievements and Pe rformance
SORP reference
Summary ofthe main
achievements ofthe charity,
identifying the difference the
Para 1.20 A grant has been
Meadows.
awarded to Herefordshire
charity's work has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
In
this
financial
accepted a share
year,
donation
the
Charity
of £202,998.
has

Financial Review
Review ofthe charity's
financial position at the end
Para 1.21 The
Charity
£202,998.
has accepted donations of
ofthe period
Statement explaining the
policy for holding reserves
Para 1.22 Reserves
are
held
to
operate effectively. The
help
the
charity
Trustees keep the
stating why they are held level
of reserves
held under review and
monitor the level of
the year.
reserves held throughout
Amount of reserves held Para 1.22 £852,596
Reasons for holding zero Para 1.22 N/A
reserves
Details offund materially in Para 1.24 No funds are materially in deficit.
deficit
Explanation of any
uncertainties about the
Para 1.23 There
are
no
charity's going
uncertainties regarding
concern status.
the
charity continuing as a going
concern
You may choose to include further statements where relevant about:
The charity's principal
sources offunds (including
Para 1.47 The principal source of funding is currently
from the Trustees.
any fundraising)

Description of charity's
trusts:
Type of governing document Para 1.25 Trust deed - dated 23 March 2021
{trust dead
royal charter
How is the charity Para 1.25 Unincorporated association.
constituted?
(>
.2
asscaiaiion.
Trustee selection methods
including details of any
constitutional provisions e.g.
election to post or name of
Para 1.25 The Trustees were appointed at time of
establishment
of
the
Cirsium
Trust.
furtherTrustees have been appointed.
the
No
any person or body entitled
to appoint one or more
trustees

Reference and Admin istrative details
Charity name The Cirsium Trust
Other name the charity uses
Registered charity number 1193921
Charity's principal address Westfield Steading
Auberrow
Wellington
Hereford
HR4 8AJ

Page
Report ofthe Trustees 1 to 2
Independent Examiner's Report 3
StatementofFinancial Activities 4
Balance Sheet 5
Notes to the Financial Statements 6 to 10
Detailed Statement of Financial Activities 11

2025 2024
Unrestricted Total
fund funds
Notes £ £
INCOMEAND ENDOWMENTS FROM
Donations and legacies 202,998 198,377
Other income 3,106 3,447
Total 206,104 201,824
EXPENDITURE ON
Raising funds 2 3,752 4,443
Charitable activities
Donation to HWT
10,000
Donation to Cancer Charity
5.000
Donation to Herefordshire Meadows 5,000
Other 796 720
Total 9,548 20,163
Net gains/(losses) on investments (303) (460)
NET INCOME 196,253 181,201
Other recognised gains/(losses)
Gains/(losses) on revaluation offixed assets
(13,241) 79,240
Net movement in funds 183,012 260,441
RECONCILIATION OF FUNDS
Total funds brought forward 669,584 409,143
TOTAL FUNDS CARRIED FORWARD 852,596 669,584

2025 2024
Unrestricted Total
fund funds
Notes £ £
FIXEDASSETS
Investments 5 824,762 672,308
CURRENTASSETS
Cash at bank 28,624 52
CREDITORS
Amounts falling due within one year 6 (790) (2,776)
NET CURRENTASSETS 27,834 (2,724)
TOTALASSETS LESS CURRENT
LIABILITIES 852,596 669,584
NETASSETS 852,596 669,584
FUNDS 8
Unrestricted funds 852,596 669,584
TOTAL FUNDS 862,596 669,584

Investment management costs 2025 2024
£ £
Portfolio management 3,711 3,857

COMPARATIVES FORTHE STATEMENT OF FINANCIALACT IVITIES
Unrestricted
fund
£
INCOMEAND ENDOWMENTS FROM
Donations and legacies 198,377
Other income 3,447
Total 201,824
EXPENDITURE ON
Raising funds 4,443
Charitable activities
Donation to HWT
10,000
Donation to Cancer Charity
5,000
Other 720
Total 20,163
Netgains/(losses) on investments (460)

Incoming
resources
£
Resources
expended
£
Gains and
losses
£
Movement
in funds
£
Unrestricted funds
General fund 201,824 (20,163) 78,780 260,441
TOTAL FUNDS 201,824 (20,163) 78,780 260,441
Net
movement At
At 1/4/23 in funds 31/3/25
£ £ £
Unrestricted funds
General fund 409,143 443,453 852,596
TOTAL FUNDS 409,143 443,453 852,596
Incoming
resources
Resources
expended
Gains and
losses
Movement
in funds
£ £ £ £
Unrestricted funds
General fund 407,928 (29,711) 65,236 443.453
TOTAL FUNDS 407,928 (29,711) 65,236 443,453

fortheYearEnded 31 M arch 2025
2025 2024
£ £
INCOMEAND ENDOWMENTS
Donations and legacies
Donations
202,998 198,377
Other income
Dividend Income 3,058 3,431
Interest Income 48 16
3,106 3,447
Total incoming resources 206,104 201,824
EXPENDITURE
Raising donations and legacies
Sundries
586
Investment management costs
Portfolio management 3,711 3,857
Charitable activities
Grants to institutions 5,000 15,000
Support costs
Finance
Bank charges 41
Governance costs
Independent examiner's fees 796 720
Total resources expended 9,548 20,163
Net income before gains and losses 196,556 181,661
Realised recognised gains and losses
Realised gains/(losses) on fixed asset
investments (303) (460)
Net income 186,253 181,201

Indepgndent Examinerfs Report to the Trustegs of The Cirsium Trust Independènt •xamln•rfs r•port to tNst8•s of The Cirsium Trust I report to the charity trustees on my exafflinab.on of the accounts of The Cirsium Trust Trustl for thg yoar ended 31 March 2025. Responslbilitles and basis of report As the charity trustees of Ihe Trust you are resFrfMs￿e lor the pwparatth of the aCc￿nts in accordance the requirgmgnts of the Charitses Act 2011 fthe Nd). I report in rèspect of my éxamination of th8 Trusvs accounts carried out uThJer Section 145 of th8 Act and in carrying out my examination I havg folk)w8(J all ap￿4￿ble Direc1￿￿ given by the Charity Commi4ion under Section 145{5llbl of thè Act. Ind•pend•nt •xamSnerf¥ st•t•ment I hBve complèted my examination. I confirrn thal material matters hava ccrfng to my attention in connection th the eXaMinat￿n giving me cause lo believe that in any rnat&ri￿ r8sp8cL' accounting recwds were rKA kept in rosp8Ct ol the Tnjst as r&]uired by tion 130 01 tho A¢t.' or the accounts do rK>t aceord with th￿ records., the accounts do not compfy ￿th the applicable requirements concemlng the fomi and content of o¢counts sel out in the Charities IAcccwJnts and Reportsl Regulations 2008 other than any fequirement that th$ a¢counts gfve a true and faw vlew thich 19 not a m•tt¢r w)sld•r•d as part of an Independent examlnatlon. I hove no ¢LMwn$ have come across no otrr matters in ￿nn$¢I￿ ith the examinalhM to vthich attention shijuld be drawn in this rewt in txder lo •nabh a prow underslandir¥J of the accounts to be reached. Mlss S L Crovrth¢r Crovrthers Chart8r8d kn￿jnt8￿ts 15 St Ggorgos Road Chellenham Gloucestershlre GL50 3DT Dalo..