## **THE PAROCHIAL CHURCH COUNCIL OF HARNHAM: ST GEORGE AND ALL SAINTS (Registered Charity: 1193766)** 

## **ANNUAL REPORT AND UNAUDITED ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023** 

## **Contents** 

Page 

- 1 - 4 Report of the Parochial Church Council 5 Independent Examiner's Report 6 Statement of Financial Activities 7 Balance Sheet 

- 8-13 Notes to the Accounts 

## **Churches:** 

St George's Church, Lower Street, West Harnham, Salisbury, SP2 8EZ All Saints Church, Harnham Road, East Harnham, Salisbury, SP2 8JH 

## **Hall and Parish Office (address for correspondence):** 

St George's Parish Hall, Lower Street, West Harnham, Salisbury, SP2 8EY 

## **Clergy:** 

Reverend Rebecca Roberts (Vicar) Reverend Julian Poppleton (Assistant Priest) Reverend Mike Badger (Curate) 

## **Bankers:** 

Lloyds Bank plc, 38 Blue Boar Row, Salisbury, SP1 1DB Central Board of Finance of the Church of England, One Angel Lane, London EC4R 3AB 

## **Independent Examiner:** 

Vicki Poole, 18 St Georges Road, Salisbury, SP2 8LU 

## **Parish Secretary& Website Administrator:** 

Linda Baker (07925 108856, harnhamparish@BTinternet.com) 



THE PAROCHIAL CHLRCH COUNCIL OF
HARNHAM: ST GEORGE AND ALL SA[￿Ts
ANNLAL REPORT FOR THE YEAR E￿DED 31 DECEi%IBER2023
STATL TORY DISCLOSURES
Members and Otri¢¢rs tbf th¢ PCC
MLinbLr% lif the PCC aTL LiihLf LX ￿￿1¢10 or ele¢i¢d by the Artnllal Pati*hial ChurLh Meeiing IAPCMI held
on 21 May 2U23 or in LarliLf yLars iii accordance wilh IhL Church Rcpresenthiion Rules.
The folli)wing persons *rved on Ihe KC during ihe year..
Clergy
Reverend Rebecca Roberts (Vicar) *
Reverend Julian Poppleion1.45515tani Priesl) #
Revere]￿ Mike BadgerlCurn*} #
Churrhw¥rdeD
All Inis, L'hiir¢h..
MT R Salkeld #
St GeoTge'5 Church.. Mr C Woodd #
DesnervlDlotesan 8ynod Represtntatlves
Mr N Turpin
Mr% K Cader
El¢¢t¢d memb¢rs
until APCM 2023
uniil APC%12024
uniil AP('M 2n25
uniil AP('M 2026
Mrs E Wilson
Mrq D Mwq%cllwliiic
l)r K Ma%h
Mrs J Hrowmll fvlrs J Wesi
Mr5 F. Wil¥on Mr l HO￿aY RIP 2024 MTS J C'a
Offl¢ers
Chair
'icLQhair
S¢¥r¢iary
TrLasurcr
Reverend Rebecco Roberts
Mr LhaTlc.¥ I1,￿dd
Mrs Linda B2k¢r
Vacani frojn 21 May ?023. Mrs J SC￿1 I appoinicd 10 April 2024
mcmbcr ofsiandin8 Commii*e
Thc PL'C met 5 time5 during ihc ycar including APC-M. B¢N'een inccting5 It opcralc5 IhTough its
Standing C.ommiltc¢. It has 3P]K>intcd i*QTking group5 or 5ubrfommitt¢cs foT Lcflain I￿ks. Thc Standing
i?mmiit¢¢ Ll th¢ i?nly IximmLtt¢¢' rtyuir¢d by lai%". It io tr￿n￿LI th¢ busin¢s5 of th¢ PCC b¢tw¢¢n
ils meetings, subjeLI lo any direciiorns given by the PCC.
Churchwardens and Officers att¢lld training sessions held b). the Diocese. Other mernbeT5 of the PCC are
cncouragcd to attcnd cour5¢5 from ¢im¢ to timc. arrording ro IhciT PCTSonal nceds and iiitcrcsts. Thc PCC
inten(l$ 10 ddopi a fomial training r¢￿1￿.
Churctl Attendance
There were 15U name5 on our Electoral Roll ai the la51 Annual.Meeting in April ?U23 of whom 7 lived
outside the p￿]5￿. The tlexi Eler¢oral Roll ievi51011 15 ￿0￿(1￿ May 2024.
Lletw¢¢n 40 and 60 r¢gulaTly ￿0p1¢ attend our two chuiches every week. Up ¢0 16 [￿e7ve rominunion at
hotne wih tnany Jnore attending (Trur mnnthly Me%4y c.hurch WEII fiervice% at (he local PTirnary ￿11￿01.
Where p)ssible we live siredm special sen ILes on YollTube'. htips'."wry￿u'.yolliube.eon￿Chdntse1luc9v2rr-_
r5MQuOOnbtVR12Q where we have 911 subscribers.
During the y¢aT there were 5 Bapli5Ttk4. I weddin& 4 funera15 arml 18 butial of ashe5.
Page 1

THF. PAROCHIAI. C.HIJRC.H C.OlThCVt. OF
HARNHAM.. ST GEORGE AYD ALL s.41￿￿s
AN￿UAl, REPORT FOR THE I-EAR ENDED 31 DECENIBER 1023
leo￿tl￿lled)
FIYAYCE REI'VEW
The PAThwbial churCbC(x￿￿1I ofiiarnb8m.' Si Georgeand All S&inis{the"PCC-I presents its rcrrtNtS a￿1 aetowjts for the year ended
31 De¢¢n4)er 2023.
STRUCTLRF.. GOVF.R%ANCF. AID hlANAGF.￿IF_￿T
The PCC. which is in th¢ Di￿¢S¢ of Saliskny. is part of the Cbur¢h of England was ￿bI1￿ClI by the P8nKhial Church
Council's IPowcrs1 Nlrasurc IY50. as atM)dcd the C'huTch RLyrCx￿thTi0￿ Kule5lconwined In Scwulc 3 to thc Synodical
GoNernTneni Mea%ure 19fi9. amended). Ir is a chanry (Number 11937661 rcws*Ted wiih the Challry CoTnmis%ion. Ttgwlutcd by the
Chi1riiies Acr ?01 I whKh requires the PCC to rerth to its congregaiion and thepubli¢ ￿ large. PCC Jjth are Tnjstees of the
Charily. Th¢ PCC ts a PubliL Il¢Jiefil Eiitiiy •y in FRS 102.
SUMMARY
The AlL￿U￿15 show ihJt ihepariyh had a w¢rnl defJ¥ii ￿r£S.557¢2022.. Ikfi¢ii of L13.7501. This¢x¥lud¢s ihe impdLY ul'ilie
rrn'•luaiion of Invulm￿￿is and on Frc¢hold pTh)PLYty. ThcovLYg11 gLYLer•l fuftd dcficii ￿.1$ £1O.405 12022. dcficii nf £4.868
after ￿JU￿11￿B for Hall ¢apiT*listyJ expendilurt in th¢gtheral futyjl.
Th¢ result5 for the y¢or¢Dn b¢ 5u]rA￿$¢d follows..
Ilw¢*•rtd Totyl J)23 Re#rC)￿ Tntsl 2022
Fwwj
IM'iiwtiny re*(bLfLC8
RL'.%iiufL¢> cxp¢r¥Jed
(kni'r#¢in￿{[kIIIkIlI 15urplus
LxiLpiiunal Hdll'frartsliirTrrtLion
137.361
141.17?
15.7bl
24.120
11.09
13.0?2
35.N87
147.37n
139494
7.Y75
124919
7.•61
224
5.$37
467
X.4¥0
Y.177
314
21.440
N¢1 ¢kK¢nAe in In Ye
ar
10.4QS
89
134857
129.49fi
-17h fi92
PQI.ICY ON RF.SF.RI'F.S
The P('(' retain5 A rnn8e of unreMrirrLxi. T¢sm¢￿j and cndowNthr futyJ5 ￿"hich llredts¢riW in note5 9 70 1 110 the finAncial
51aIcmL￿ts. Thc 8enLYal rcservc fund is heid ￿ cover the PCC sday ￿ dayaciivirJLS.
In light of guidance from the Church of InBland and the Chanty CommL&SiOTh. the PCC liai'e a rescTho% wlicy of 3 Months recurrillg
kvbL5. vr £411.IKIII. vurr¢ntly t¢ing prv%"i(l¥xl by th¢ fvr r¢pair5 & iiryjrVw￿j￿￿n th¢ C'hurLhts. Ai lh¢ ¥id vf 2112.1,
Ihe PRri5h Gett¢tul Rc5mT io i d¢fKii ofiio.404 with no fi￿h¢r re5etVS5orwotking ￿pI¢ll1. Thi5 hgs led Io 11 PrnCllf4i1 C11 sh
deficit olapproxima*ly £40.IMI. The PCC ￿111 endeai'ourio remed> ihi5 by general fundraising. a Te>iew ofpar15h dcci51011 Inakiii
priorit1*4 dnd Iiiiyncial control%. Thjs knill inilude new expendiiure a dthailed ￿nUal budgd wjtli Lilsi s&vin¥* and Iniliine
rBLL%. tkl¥L%hLf WLth I thrth. yLxr plart tiTrattL*npt kn b(xk%t unrE¥triL'td fund*
Page 2

THE PARoCH￿L CHLRCH COLNCIL OF
HARNHAIM: ST GE.QRGF..￿￿D AI.1. SAlhTS
ANTr4l'..4L REPORT FOR THE I'EAR ENDED 31 DECENIBER 2023
(CDDtinuedl
POLICY ON REsER1￿s
Tb¢ FfttxJs' attdAll Chur¢b¢s App¢aJ t¢soV¢¥a¢atswA￿tS s¢i to￿1￿¢1)¥¢¢f￿TV1r#tsd itiwovenjthtof both ¢hur¢bes Both
re%erve% were creatrd in 2(M>.5 a￿1 were ￿r4d in ?0?.3 tybfAyfw Withwa￿j Suueri￿g￿H1Ts and ai StG￿rge%. A¢ the
d of 2023 Ihc %'&lue of thc FrIL￿d% fund M'as £?8.892.
The P(C intends ￿ make its appnwch ioihe of ILS reseThYs iThxe conmwive bji consis*m ￿1th the requir￿￿e￿I ¢0
fund its Jvtlvllii￿ Iv Ils VjSjLH). Th¥']x>lii) is t¥￿'l¢Wry1Wh >vrai ufuppTuvin¥ th¥ finMn¥illl
mANAGEME￿T OF RISK
The PCC coNtinue6 io iikniify a￿1 manage the risks %'hich anse frThn itsday xiiiryiies. Ibe PCC iryews those risks under the
he&dirt￿ (Jf Eoi'ernarte. i)peraiithnal. fJfJanci•I Èxtemal re8uL•wry
Arenb ol'risk. £Lre brought ioihe Aiieniion of the PCC for r￿.1th￿ Ls pan of ihesiandin8 oirriheytar and Any ch&nBes wutr&l
arc minu￿d hnd aLtl<￿Cd. Thc D￿JOr ar¢a5 ￿ thc f(Ka¥L4idcWaii￿J aTC thc followi￿
Annual ￿￿¥¢1 and YUar￿lY r¢wxLin8
Bank ndniL
.X[￿rt￿r Ju1htsri￿ poliiy
FillanLc puIiLy
Insurance polici¢s
Saf¥8UArdinBof ¢hiklr¢n iwkn¢rabk adulLS
.%AFTr.'r.ilAR1)i￿r.
'rhe P(C' hllve r¢ceivcd rtgu￿ruPJ*cS (mm thesafeBuardiTh8oIf￿us and ihe *am have kn workin8 awaythiing chLYk%. Wc
pul a Iiiik u>iMJr I￿￿ Pan*th W&i1¢w￿ L'hurLh IMMJLd¥w￿ W¢wK' Ihui thL' ImWrt4llLL' ill bL'iIi¥
und DLti¥c in this&rLX 1$ Vit41 ftt as J church cOmm￿l￿Oft¢￿ workin¥ WiLh ￿h0 vulncrdblL' 111 mllny wuy
INVESTMENT POLICY
ThL piiliiy ol'ilie KC. lia% ir* invttt %llTplu% in knw•rihk in￿¢St I￿rin61 lni'e%u￿￿WhiCfr pmvide flexibility wiih()ui
and r¢sin¢￿d fund4 held for IM8er wm) ¢xrthJiwr¢ ￿'17h CCLA I￿V￿m￿￿1 MJnJg¢m¢ni Lid Inv¢stin¢ni Fund
The markot nf Ini'esimtni% llt 11 1)¢cW￿r 2023 £10%.%11*0?2. E96.7K41. In ih¢ Pati$h Arcwnts f(K 201 J. An unrthli%
gain of£y.177 120??: loss of £?1.4461 isshm4'n In ihe SMicm¢iii of F¢TrarKial Aciii'¢ijLS.
THE FUTLRE
2024. Ihc PCC will ￿￿11￿11¢10￿pplY fu￿ in li￿ thc Visi￿. nomcty. To kn(pw JC5U%¥￿j to m•k¢ him ¢v(Yyday.
A bud¥¢g Prorm￿ln8 thi5 Put to th¢ PCC nKthin¥ on ?1 Nlay 2024 and apprt￿rd. Okmll it Is a blldgci ￿'lik a surplus or
£5.h71 on Ihe 8en¢FpI plu5 n¢1 capilal ¢XPe￿j1￿r¢ ro be fron) re5tyK*d funds budwed ai £2.037. glVlllB 3 nei su￿]￿5 of
3.634.
The budw h&% been prepared inllllding £15.(MN) Iyv¢r ihe l¥"I twn years the* have ￿￿Er￿ge
of£io,(KXII as wcll A5 proN'id1ng a mid c48¢ forcoMs and o'cnis hcklduring ih¢ prriThl. Thc ihrcc co&1 licadi￿85 (Parish
Sharc. enttgy for htat and IiBht 3￿0[CA￿a1￿￿e.
BUDGET SUNI.MARY T,IBLK
B￿lts￿Lfr￿r 1024
Trfal 2023
F￿￿14
Fu
2024
74.hlm
7T.11*5
..'55
171.93111
7t).071
.'2.NlJ
udKr
(*vatbryMwpliTr.' Id¢ficill
j.hm
NL.ILTrwy in in
3.634
13.489
FwA1balarLeaietslol
I979LI
276801
P8g8 3

TIIE PAROCIIIAL C7tiERCH COUP4CIL OF
HAIU¥HAM.. ST GEORGE LNDAII SAINtS
ANNUAL RKPORT FOR THE VKAIi 31 DECZMBKIiI•
Icowtirtu¢d}
TXUSTEES RLSPON51bllJTIE6 sfATEMeFn
Th¢ law oppliMbl¢ to ¢knritix tn En￿*￿d Walts tht io ryyjare fina￿181 f(Ye4ch fIn￿rIal yw
whicb SI￿ A fair view of ts cbuity'¥ 4uiviries duriu8& YLW ofit¥ fiD￿￿t tthiti¢)n at th¢4￿ of the ye4r.
Th¢ Tr￿tte& mFthxibl¢ ff*kecpiD8X(Lxullim8 r¢wrds wbichdiKkn¢ wrtb ￿l￿b]e fiDanci*I w4tison of thc
¢h*ri¢y, TA4i¢b t￿￿ pcrfiiion Of th• chlrtty. whirhettAble iht¥n th C￿4￿re the fin￿￿111
>tsltmtnt8 ¢c¥nply with Jpplie•ble rtBU1th￿s.
Tbe rw(wibie for sllfyrdi08 tht4w¢tyrfth dthrity ATr1 sty tt¢ ¢tr*wryentioii
TheAtwu*I by￿ Pcf ￿ 23MAy 2024 0￿j iip*J w theirbeh￿fty.
R Robertf
C Woodd
Viuf And Ch•ir
Page 4

THE PAROCHJAL CIlL￿cK1 COUNCIL OF
HAILNHAM: ST CEORCE AND ALL SAINTS
INDEPENDENT EL4MIT4ER'S REPORT
FOR THE YEAR ENDED 31 DLCEII IVIER 2023
endd 31 2023. whicll ar¢ yet pages 6 to 13.
Thi8 reporE 18 Xsl¢lyto the Charity's TnJs*es. 9s a Idy. in 2tcNdance with sectioo 154 of the Ch8n"tie5 Act 2011. My
examination h4s beo UIHkrt￿e￿ eo th&t I mighi to the ChNTity'$ TrustCC5 thx¢ rnAtteTS I am rtquired to $tAte tothem
in *n indtptndtnt VAamÈther's rewt ond fw no L*her PUryAX. Tothc fullesi eKtrni permÉt*d by law, l (k) not a¢cept or
a55UnK r¢swnsibdiry to 4w)vn¢ other thall the Charityaud tbe Clwity's Tryttrts Is a Ixdy. ftymy inL*%ndeM
examination, flx ¢hi8 rcrrf or torthe I havc fom*
Kup¢rtlv¢ r¢¥Pun￿lI&llr5 euthl#er
Th¢ Chtirity'8TtiJsrces ar¢ r¢spotssibk for th prep￿t￿of the Th¢ ￿rity'S Trusre¢s ¢m8iderEo I￿j11 i3
qUiTed for this Sw under 1412) of the Clwi¢ies A¢t 2011 (the 201 l A¢t) and that ￿ irtdewthnt t￿nUnItioll Is
li is thyrtspollsiThiliry Ip..
examlne the acc(Amts 145 201 I A
sects.on 1451SXbl ofthe 2011 A¢L aThJ
to Otate whetherparticul4T m8tters hve eune to rny *ll•lliciL
ofltsdtpelldtni euwlD¢f'• TepDrt
My exalwnaiion wa5 CaTrkd oui th Attcrdllnce wtth th¢ Orn¢rd] DuYciL￿w by th¢ el￿1tyc0Mtill$YioNCTs. An
exthintttion ill¢lude8 1 re￿ of the DC¢O￿ting T¢¢ord5 kqx bv the Cbarity •nd a of the gcrounts present¢d
with thos¢ Tr¢ord8. It &lao incltha ¢(fflsid¢rxtioh of Any utmjsul items or discl(￿re5 in thc 8¢¢ounts and seeking
¢xplanatÈ(xJs from you is Tn￿￿e$ ¢ffjcerning such ￿1￿$. The Pr￿d￿r¢S p￿￿de all the cvid¢nce
thil would be required in ￿ audit And Lyinirn i• 8tv¢n the uc44)wJll Prtpent o'true And f4kr
In ¢<Kkne¢tion my examinaliiK4 m&ner to my•tt¢tit￿.
11} rwhi¢h m¢ T¢as￿*ble c•ux tob¢li¢v¢ thNt in tshy m•terial Yo4xct the f¢qUiTeTnerbts.'
¢0 keep t*¢ewtin8 records in accordance with *(tion 130 ofthe 2011 Ack &rtd
. lo pr•p4rn &e¢outtts wthieh •c¢¢xd with th¢ ￿11￿8 Teccdi and eAryly with the re4ll1rnn￿ts of
the 2011 Arl
bave nrt been met: LY
(2) ￿ whÈLh. in my ￿1n1￿ be dr•wm inird¢r to ettabie • wop¢r UDda¥tsndtn8of th¢
VJ
1¥ 51 (ieor8¢s Kcad
Salisbury
WiltshiTe
SP2 8LU
P¥gE 5

THF. PAROCHIAI. C.HIJRC.H C.OlThCVt. OF
HARNHANI.. ST GF.ORGF. AND AI.1. 5.4TP4TS
STATEIIENT OF FI￿.4￿(IAL.1CTV￿lTIES
FOR THE YFAR FNDFD 31 DECE￿IBER 2023
ResthC1￿ FANknvmen¢
trund5
Total
0?3
IIICOMING RESOURCES
2022
Incoming iesources fro￿￿ene[￿led fuDds:
Vulw]iary in¥LMU¢
1nL1)Tnin￿r r￿vur¢C5 Irotn (knn(￿S
Other voluntary incoine
Legaci
Charitable and 3ncillarytr￿lins
Investrn￿l Jncorr
77.1(kn
24,030
250
7A.923
46,439
371
7Q.954
22,409
io.ood
3? JIO
17551
31,555
?2.445
3.665
5?8
4.193
Tvial inLUtninbr rLbuufi
Nute3
137J61
24.120
161,481
J47.370
RESOURCES LXPL%DED
L{bit ill ¥LnLrdiing funds..
Expens￿ of chariiable and ancillary trading
21.092
665
21.757
1fy.32¢1
14.005
.475
116.32¥
ChanthblL aciivitlL
IlonaiioIis & disir¢buiion$
I)iTccily rclating ￿ ihc Work of ihc Chiirch
'hurLh iiw)agenxtsi atsd athJuni>¢ratioii
729
97.767
2J.534
2,540
106.383
23.534
4.127
Y.616
17.444
Toiul
Ni)t¢4
143.122
11.098
116J29
139.495
NF.T IOUT¢.OINC¥l I INCOMIliC. RF.SOURCF.-4
N￿￿. 6
IS761
224
IJA122
467
1116.J291 11119.06¥1
¥.4X6
7.87.$
{21.446J
(5.537
11.4x9
(lQ7.X41Tr
199.8911
{13.571}
Ilall Iran%f<irmJlion fixed ¢051% rran%l
Fund bJlan¢¢s at l JJnuJry
Fund bolDni£S DI 31 lkn'enkn
{1172071
159.1221
170.329
1 ?9.496
Noles9￿11
1£10.404Tr
£119.224
£197.981
1276.1101
£.170.t592
All ￿tIvitI¢5 r¢lat¢ lo ¢Niinuin8qxr¥iions.
Page 6

THE PAR(KHIAL CHURCH COUNCIL OF
HAILNHAM: ST GEORGE AND ALL SAINTS
BAIANCE SHEET
AS AT 31 DECEMBER 2•23
2023
2022
FIXED A&SETS
Fr¢•hold Pwwty
Equipnrni and Furni¢urc
IDve5M￿ttt￿ (At VAhJe)
7329
105.961
213,190
123,378
9&784
26AI,162
TOTAL FL￿D ASSETS
CURRETrll
CBF DepJsit Accw
Currcni Bank A¢¢(XJDTS
47.n9
20.942
I9.￿8
88.619
46247
45.942
36,977
129.166
Le88.. CURRENT LIABILITIES
Amounts du¢ wjthin one >ryr
LI. LUIiKLNT ASSETS
19,862
I2￿30
08.737
110.530
Lui: AnwuJJn do• ift¢r ouyur
3.146
TOTAL NET ASSETS
27WJ
376.692
Repruenlin8."
ENDOWED FUNDS
197,982
129,496
RESTRICTED VVNDS
io
892
134,R57
UNRESTRICTED FUNDS
-10,405
112,339
TOTAL VVNDS
2748•1
37&692
Th¢ i¢¢ounts were approved I￿￿ auth￿l¥¢d fw i&su¢ byth¢ PCC on z1 May 2024
aTrJ were sipjjed on th¢irbdJ4lf by..
R Roberts
Vi¢2r attd Chair
c.wwdd
LtLllrch￿.ar￿￿ •rAI Victrchair
Page 7

THF. PAROCHV AL CHURCH COLThCIL OF
HARNHAM.. ST GEORGE ALL SJllNTS
N(yrF.S TO THF_ I1￿.￿[T￿1TF.D plCC.01-NTS
FOR THF. YFAR F.NDF.D 11 DF.CF.JllBFR 202J
I. ACCOITNTING POLICIES
l. I Chanry infomiation
Harnham Si Gcorgc and All Saints Parochial Church Council lthc'PCC'I is a chantj Tcgistcrcd Ino. 11937661 wilh Ihc
C h￿rity C'amtlli44ion and a part of the Church of England ¢stsblished bythe P8rochial Church Council's (Powers)
Mea%ure IY56 atThended by the LhurLh representstiun rules.
1.2 ALLiiiintin¥ C'.on%eniion
The financial qlalenKnis hav¢ b¢¢Th prepared in accordanc¢ wilh ihe PaT(Khial ChuTclI Council'% governing docum¢nl.
th¢ Charili¢s Act 2011 and the Siai¢rll¢nt of R¢coJTun¢nd¢d Prncti¢¢.' -Acrounting and R¢portiii¥ by ChaTili¢s pr¢parin
their a¢tounis in actordant¢ wilh the FinaTh¢ial RepunitL8 Siandard applicable itl the UK tsnd R¢publi¢ of Ireland IFRS
1021 IctTLciive l January ?0191" The PCC Is & Publie Eltnefii r.niity as defined In FRS 102.
Th¢ PCC has 3dvanlag¢ orth¢ PTDvisions ITh th¢ SORP forrhoriti¢s applying FRS 102 Updalc Bull¢lin I not ¢0
prL'parL' a SidiLmLmi of Cash Flows.
'lTh¢ linunLiJl 4lJlLtnLni* huvi b¥¥n pr¥twLd urLd¥'r hi%lvriial (￿n￿ntI￿n, ITMxlifi¢d w inLludL Ihi rnvuluuliun vr
inv¢sim¢nis and Fr¢¢hold Property. The prin¢ipl I¢¢(￿lIng poli¢its ar¢ sd oui b¢low.
1,3 Goin¥ C'on¢¢rn
At th¢ lim¢ of dpproving lh¢ finan¢ikl $tai¢m¢nts. lh¢ PCC m¢mb¢rs hs%'¢ a r¢ssonttbl¢ ¢xp¢¢i&tion ihgt th¢ PCC has
idcq1i￿?1¢ regoLifcLS 10 continue in optraiional cxi%iencc for the foreseeable fuwre. Thus the PCC membeN coniinuc 10
adr)pi the going concern basis of accounting in prepanng the finoncial staiements.
1.4 1'hdriLLhlL' fund
'1Th¢ 4LIVWIts irt<lud¢ all th¢ ihariiabl¢ fund¥ fvr whi¢h th¢ PCC is Iwlly r¢5piJisibl¢ aiid PCC ML'mbLrN #¥1 Tru%l¢¢¥.
Unresiricied funds are available for w at the discteiion of ¢he PCC members in fijnherance of iheircharitable objeciifves.
R¢ylriCtcd fiinds arc subjcci 10 $p¢cific conditions byth)noTS as 10 hoiv ihcy may bc uscd. Thc PUTPOSCS and uscs of Ihc
stricied funds are set oui in noie 10 ￿ ihe financial siaiemenis.
F.IidowmiTil fuiid¥ ￿￿￿1￿1￿￿ Ihdl be retained irn%l iapi¢al r￿￿ra1)l￿11Y diid wli¢Ti ihi of ihi iiiioine
iiiay bL r¥slTiclcd OT unTeStriclcd. Th¢ purposcs and ofthc endo￿li1¢nI funds arc sci out in notc 9 w thc financial
slat¢in¢ntS.
l..f Incomc
Tncomi is rcco8ni5cd when Ihc PCC is Ic8ally eniiilcd lo li after any Perfo￿anCe condiii(m5 havc becn mel, Ihe amounts
an b¢ Tn¢asur¢d reliably. and it 15 probRhl¢ tknt incom¢ will b¢ T¢c¢ived.
C-.a4h Jonali(In* ar¢ r¢iognis¢d on r¢L¢ipI. (Ah¢T doTwtion% ar¢ rew¥ni%¢d on¢e th¢ P(-l-. hi% b¢¢n notified of th¢ don8lion,
unless perfortnance £onditiotL% require deferrdl of the arnouiil. Iiicome ￿ recov¢tabl¢ in i¢lalioii lo donatioii.4 [￿e1V¢d
under Gift Aid of deed5 ofcovenant 15 tecogni5ed at the time of the donation.
Legacie5 are recoBnised on receipt orwhen the PCC has been ￿tified of an impending distribution if th¢ amount is
aod receipt is expected. If ihe LttLOUnl is ttot known. the le¥a¢y treated as a cortlingent asset.
The value of any vultsntary help rteeived is not included in the accounts but i5 desttibed in the tru5tees' annudl report.
1.6 Expendiiute
A liabilitv is iecogtiL5ed when eithera legal OT consiructive obligatiotl LS Identified.
Page 8

THF. PAROCHV AL CHURCH COLThCIL OF
HARNHAM.. ST GEORGE ALL SJllNTS
N(yrF.S TO THF_ AC.C.01-.NTS l¢onrin¥edl
FOR THF. YFAR F.NDF.D 11 DF.CF.J%lBFR 202J
I. ACCOITNTING POLICIES Itolllittuedl
1.7 Tangible fixed asseis
Consccratcd and ￿CrIe¢ PTOPCrty is rboi includcd In ihc accounts in ￿e0T￿e¢ with 5eciion 1012Kal and Icl of thc
Ch￿￿11¢￿ Act ?01 l. Movtable ¢hur¢h fi￿lshingS held by the iicar and ChurCh￿.￿rdenS S￿￿1 m]st for the PCC and
whiL'h Tequire d taLulty lur dis￿￿1 are inalienable pruperty, lis￿ in ihe churLh's in&entory.
Fi&'i'hold Pivwrli.. 51 GL'(>i¥t's Punsli Hall
Freehold Propeny has been broughi inio accouni ai a valuation by ihe Tn￿IttS.
Oiber irtngible asseis ￿.)[[ be capiiHlised if theirc&rrying VAlue is supJx)ned by income and Iheir cosi is L)Ner £l.000.
Other IAngJible fixed asser5 ire irtilially measur¢xl ai cosi &rtd subsequertily measured ai Cosr nei of depreciation i?nd
ImpairmLni losses. Deprtciaiion is recognised so as ts) wnit otTihL eosi ofasscts less thiir residual i'alucs oil a sirai¥hi
line basiq over their us¢ful lives13 to 20 ￿&[￿)
The gtain or loss arisinB on Ihe disposal of an is deiemiined *$ the differtnee between the sale proceeds and Ihe
Larrying valuL of thi &¥StI. and is rcLogniscd in thL stsiemeni of finsncisl SCli%iiics.
1.% FIXLMI &*%ei inve%imtni
ixed a%%ei in%e%lIneniy are iniiially measured ai trat)SaLllOn pfiLe excluding transaciion costs, and are subsequently
iiieabured ai fair value ar each reporting dale. Clianges in fair value are recognised In nei incomellexpendiiurel for the
year. Transaction costs arc expcnscs as in¢u￿¢d.
1.9 Ca%h and cabh cqiii%'alcnts
C'a¥h and LL¥h e4ui%'alLnis include cash in hand. dcposiis held ai c811 with binks. other shon-ierm liquid invesiinenis with
L)fibTinal maiuriiiets ufihrce munihs ur less.
1.10 Finaniidl In%irumeni.s
Ilie P('C liab elected 10 apply ihe provisions of Section I I 'Basic Find￿111 In5￿ments. and Section 12 '0iher Financial
Inblrumenlb Isbues. of FRS102 10 all of Its flnancial insirum¢nts.
rinJncial In4inirncnis arc rccogniscd in Ihc PCC'S balanc¢ 5h¢th whcn ihc PCC bccomcs party w ihc contractual
provisions of rhc instrum¢nt.
Bosic financial abicls
FIJyiL financigl asscl.s. w'hich inclu￿5 dibiors and ¢4￿h and bunk bolanccs. Jr¢ iniliJlly ffliasurcd ul ITansaclioii pricc
inrluding Iransaclion r05ts and 5ub5cqu¢nilv rarrid al atnotri5d cosls usiiig ihc CIT￿liV¢ inlcrcst nictliod uiilcss ihc
atrangement constilures a financins ITansaclion. where the Itansacrion is nk&suTed al the pteseni i.alue of Ilie future
receipts di5¢011nied ai a market rate of ikn*r¢st. financial asseis classified &% receitrable within one year are not aii)Ortised.
Ba%ic finartcial liRbilitjCs. including crcdilot5 atc initiallv rCcO￿lIsed at tsHnsRctiort PTiCC unlcs5 thc &nRngcmcrtt
LunsiitulLS a finattLithg trdnsdLlioth, ￿"here the debi Insinjmertl is measured ai the present i'alue of the futurL' Pdyments
disiounied ai a Mdrk￿ rdie of interes1. FINniidl liakn.liiies ab Pdydble wiihin one year &re nut dmun1bed.
"ITade ctediiots are obligiations to pay foigo(Kl 01 5etviees thai haTrr been acquiied in the ordinary course of operntions
from suppliers. Amounis paydble are classified as curret)I liabililies if paymeni is due wiihin one year or less. Ifnoi, Ihey
are presenied as non-curreni liabiliiies. Trade crediiors are recognised iniiially a¢ rrdnsaciion price and subs¢quenily
mcasurcd at amoniscd c05t Using thc cff¢ciiYc intCTW m¢th￿.
l. I l Dcrtyognjiion orrjnaneial Iiabiliiics
Financial liabililies are derecokwised when Ihe PCC'S eoniraciual obligaiions expire orare discharyed orcancelled.
Page 9

TTrITr' PAROC11141. CIILIRCII COIIYCII.OF
H.IRNH.INI.. ST GEORGE.(￿D.￿LL SAINTS
OTES TOTHE ACCOI.STS IcDntinlltdl
FOR THF. I'F.AR F.NDF.D.11 DF.CF.IIRF.R IOIJ
2. CRITICAL.tCCOUNTINC ESTJ%IATES.IYDJLDGEMEliT8
tts the wFliiatiiJrtvl'the PCL J XLLKIIll￿bPv1Kic¥ the P(( mthDlxtS"4Je rtAu￿ Judb*Jtsenis. tslirnui¢s
and￿￿t￿pL￿7￿s about the c3rr)ryn8aEnountofa&q•s ard l￿bi￿￿eS th*3relloT ￿￿tyal￿[eDt fr(KD Ot1￿ SL)llrC￿.
The eslima￿￿ aN1&5S￿.￿le￿A%$ump1￿M￿s trtsed m hiStl*i¢alexmeMY Cth)si&Yed tobe
Ttlc%ant. Actual re5￿ts ma? dirrerfrorn tr￿sec5t1[1￿ItCS.
ThL e$iimoTed AMI rc%iew¢d RcirysiLWWaLYIXWiiThB L%tsrnaw%arc
rc£ii¥ni5cd in thE in whirh thccstitihitc 1ST￿1￿￿ the rcvi5K￿affL￿S cuttcm ￿ fulutEpcnod5
Thi mTh414igDifi¢ant area ofjUdgf￿￿￿t thai affws iicms in thc xcau¥5 is todowth thc market
I'SI 6cor¥e'JPuTibh Hull fiLtni t￿ik1￿￿ ￿￿￿kS1￿(me 51.
3. INCONIIliC.' Mk4OLKCIS
2023
2022
ID¥umin¥ rcswrcea from dws
I)Ilti￿l￿n> uJvJ¢r6ifl Aid
liltl.4id Tai rLYovcrabk Ihera
Ppriyh Givin¥ Schcm¢
t)thi..)I￿n5 noT undirGifi Aid
Cdkctions
22.136
5..MY
38.14
2.447
10.?45
24.541
o.iJ¥
J5.474
1.037
12.104
3¥.140
X.4?X
77.1(
79.954
Ih¢r volyniory IrKom¢
1¥.77
5.261b
22.4(V4
24.vlll
+5.19)
I￿￿￿￿181 fctj
s.•
22.4
1¢¥4cic%
2.W
7.373
2.47
2?.459
17851
0.5¥8
2.47
22.489
PJri>h MJgJ£in¢
C'hurLh Ilall
2.291
-4fr.lJ4
7551
22.445
InNYitm¢nt 1n¢om¢
Diy￿S4￿j In￿[¢5¢
3.065
525
4.193
3.￿1
24.120
161.4AI
14-.J71
4. RF.SI)IIRI'F.% F.XPFNDF.D
F.XP¢nSiS nf charilJbli and an¢11￿ry￿41I￿#
Parish Ma8azillr
IY.93X
fy55
20.fd)3
13.915
47J
Transfiimijti(￿ e
605
21.1170
DonatiDn5 artd Di5tnbubDrt
HOML mission aThlChut¢h
SUb￿'T1p11￿llS
SpECVdl colkcti(ML
21
210
210
3.517
729
4.127
r¢ell> retsti￿ tothe of the Chureh
.Ministry.' DI￿e58￿ Share
le￿ Ext￿￿5￿...%e￿iLyl. Music. elc
Chutrh runnin8 and matnicnw￿c
Chui¢hrarnls
71.93
P.A35
11.250
7.353
17.447
5.472
4.621)
0.1175
9&848
Chutrh andknin]51rAi
2j_534
17.444
139.495
PCC memt*ts rttthved Athymu￿￿tl￿th in tcL*ii￿ ￿th￿dull￿ 17021." bilTr.
The Inder¢ndent Examinerfs lti am¢)Dnt¢d to %jl l_N)?l.. Xill
Page 10

I'HL PAROCHIAL CHUKCH COLNCILO
HAR}HA￿l.. ST GEORGE ATrID ALL SAIITS
o'i"Es'i'o'rHL ACCOUNTS (CO￿11￿￿ed)
FOR THE YEAR ENDED 31 DECEIIBER ZOZ3
5. TrKELHULD PROPEit'I'Y.IND'I'ANGIBLL A5SL'rs
In 2007 Si (teorges Hall ivas valucd by the T￿￿tteS ai £40k. as an esiitDak of the i'alue io ihe PCC. based on
capitalisation of th¢ hall's PCC usag¢ at ¢ommucJai rates. Building k0￿￿￿ as phas¢ l anj 2 of the"Il&ll
Transforniation Project" were undertaken in 2022 and 2023_ No revB]uDiion w&% undertaken at 31 tkeeinber 2022 ￿ ihe
TTall %iill under ￿￿￿￿￿¢11￿rt.
Th¢re is now a pause in the Fxoje¢i so th¢ TnL%*L% have re%)e￿*d thc Hall s valuation in lighi of rentsl incom¢ in 2023.
Sincc 2007 atmual rental Incon￿ has increased from £8k in 2(K16 to £20k in 2023 wth a TEsulting uplift in ￿aluatIon to
The Trusiees note the continuing economic ￿￿e￿nI). and aw)rdingly have decided to base the properry valuaiii)n
historJ¢ rental in¢oin¢ rathei Ihan aisurwng aDy fillw¢ gtowth as 3 r¢sdi of oth￿¢￿¢￿ts from the Hall Tral￿fo￿l91Ion
Proj¢LI or i¢Lov¢ry froii) lh¢ PaiideJJ)i¢.
Si Gwrye'% Hthll and Wesi Harnlrarti Chunh Hall art the san* prO￿rtY. now as Hamham Parisl) Hall.
FT¢¢hold Hall und¢r Equipm¢nr
PrO￿rty W15tru¢lion
IV8luaiionl
Totsl
Cv¥l or vBluaLion
Ai ¥Eart ofy¢ar
Addiiion5
.$.605
164.782
R¢b71u•iions
TrnTr%f¢T%
Al end ofyear
9.-316
168.493
DL'pre¢iAtion & [m￿lM￿rILl
ar 5thn ofyear
759
645
1.404
Dcprciialion
Imtmirtnenl
Trdn4fcr%
ai end of year
1.442
1.442
759
51J.177
{7591
2.OR7
Nel Bwk Value
al 5tth ofytdr
ar ¢nd ofy¢ar
4.960
7,229
103.37¥
107.2¥9
I￿.(K￿)
The net ca￿1n8 ¥JMunt of asseis held under 8 fin8n¢e le￿ iNluded above is £1.93312022.. £nill.
6. INVF.STMFYTS
2023
2022
Market valiie ai start ofyear
Pruccedb urdibPt￿dl
GaIn￿lI0￿bey) in year
Matkel value at end of yeaT
2,363
4,925
89,496
96.784
196, 780
407
.4¥5
97,951
9.177
104.961
1?1.440}
90.784
The holdin¥s wnsist of :_
Central Baard of Fjnance of Ihe Church of Englsntfs
In￿eStMent Fund.
Fixed Interest Fund
The original ¢osi of lh¢ inves¢ments Is n(rt
Units
Value
4.077
171
105.713
248
£105.961
4.t577
6.550
234
£90,784
These inve51tnenis are held to suptXKE the endowed fi]nd5 Inote 7K a￿1 cannot k expended.
The inteTes1 incorne 15 available foi use each year.
Page11

THF. PAR()f.HIAI. CHI.'RCH cni-Nr.Ii. nF
11.rtRIII,IM'. 5T GEORCE A￿D.￿LL SAl￿T5
NOTES TO THE.4C'C'OUYTS
FC)R THF. YF.AR F.NDF.D 31 DF.CF_IIBF.R 2013
7. DEBTOILS AND PREPAYMENTS
ft Aid IncomeTax R￿elv3bk
Hllll RLMT R¢¢eivabit
LegaLies RtteivAble
niher t)ehti)YS
JR.O83
1.845
143
7.212
Prwid Lxpenditure
19,94B
3fi,977
CREDITORS AYD ACCRUALS
21122
Amounts dlle within {￿ye0r
.Sundry Credityrs
Qutsianding Share
ALirucJ
9.W7
h.44J
5.WYO
373
J2.OJ6
9.9_1S
19.862
Amuuryt4 aft¢r0￿¢yCAr
)ho￿KOpl¢r Icasecrediwr wAyabk OWeT5 yeus
146
2023
2022
Th¢ fuiure minimuTr fi￿0￿ce leDse paywKnL5 aTe fdknws..
NL# latcr Lhan line year
LIE yLar and than fi￿¢￿
TL)i#I BW*S PtsyrnLI1ts
LL%j.' linunie Lhdr
Can)4n8 amollnt gf liability
7.437
9,377
The S veEir financc1¢48¢ on a P￿(￿￿>lLy was WLYJ on 3 Noirmber 2023
#nd incliid¢d the b5¢ brtrk ro515 on pr¢¥wv$ phDI(wi¢tswhirh
huvL LxPLYl￿￿ In ihL yLwr £5.146{?V22.. Lnill
Ai ih¢ end of the leAse the conwany I￿5 Miyion ro purch￿¢ ihe 8503.
9. IYDOM'ID TrUN4DS
IFllnth that prthid¢ but
BalaiiF¢ at
Lns & 31 D￿￿Inber
I J4D
Si c￿(¥r￿¢,.% Hall PfnpL¥ty Fund
'arYe I rust
P.ik¢YI IChurrh)ardl TtU5¢
MitLh¥ll (Qhurthydrdl TnJ5t
West HamhRrn Chuwh HBII Fund
78.U87
234
10,184
8.S.498
2U
gfi?
44
£68.486
£129.496
£197.Y82
St CTeorEe'l H*ll PrnpÈrty the J*Miott wh￿h thE hall w&sbllilt M'as apÈrn￿nEnt
endowment eccle51as¢ical pllrrx￿. The rrc acts as the hall aThl fiel
hich ar¢ heia bv ¢h¢ t}1￿¢5￿n Bwd of FinaTK¢a5 tyus
Il*rrÈ Trthit- Incunie Is aTrTiknblv lorgeneral PuTP[￿ whik nD SI￿￿1￿ryCU[a1E15 appDinif4 I￿Er the
ThL DiocLse has conf1m￿d ihai ihis w'ill
Fckett IChurrh!"Ardl Try5t- income forgeneral as kng as
Mitcbell {ChurcbTh*rdl Truyt- incotnc ￿ iolKappl]Ed ￿ thr matnicnanccof All chu[ch)￿r
Wesl Churtb Hall F¥nd- inco￿tj￿U￿be atobed ￿￿emaInte￿of thecbuwbha
Pag812

THF. PIR()CHI,11. CHITRCH COITYCII. nF
HAR%H.4.M- ST GF.ORGF..4ND AI.1. S.41NTS
NOTES TO THE,ICCOLNTS IcoThliTrued
FOR THF. YF.AR F.NDF.D 31 DF.CF.ry4lBF.R 2•23
10. RESTRICTED FLTrIDS
(Fith thaicanonty ￿eX[￿￿1ed
onspwili¢d Pu[P￿S1
Baiancc
l January
lovesth￿l TrA￿S(CrrLa￿I
in5&
ExrKnd¢d
In yeJJr
Balancc ai
31 D¢run*r
2023
hurchyard Fund
Appcal ltir both Lhurchtg
Fneiids ol'Hamham Churches
7.656
467
?7.6fM
6.202
J.476
8.951
).(137
2.150
{86?
28.¥92
6,202
3.476
%,555
Willium Snuw MctTh)nal
Organ Fund Igenerall
WhitL...l115th￿l¥' Organ FutKI
Pike- Si Cthrge'% Repair Fund
Sn¢llin¥. All Saints, Projcrts
Ilurp¢r- Sllicur¥¢S ¥LTr¢rally
WiliiKk4on furibe hall
1111111'rnn%fonThiiion
St CJ¢ofg¢'s Wlltr¢ Artwtyk
Viiar'% DI￿re¢lon￿ry Fund
Flowrr I'.und
{3Yh
If).99(
10.(XKb
41.675
4.¥36
1.957
120
19.025
4.¥36
156
338
675
36
Z(A
463
C'vvk tyik
ALtiiitlL% diinJtion% Bnd sury>l
FniliiwmLni InLi)rtW LhuYL'hyaYd4
F.'niliiwm¢ni incon* hall
Spccific C'olleciion$
Acti%itle4 surplus re￿¢d incon
1294}
•*
945
42
30
•*
7Y5
{7¥5)
1.14Jl57
24.12•
467
170,22DI
.224
+*
SrK*'ifK' donaLions LX￿￿jL￿l
S¢ir rLnBncin8 aCIiViiiCS
Churth>*rd Trwhd- fnr ih¢Ffftfii tsf All.5nitsls Th¢ fuNI ih ifiwnwi.
Appcil frrlvnds. fur IIK. r¢p4ir und inVr￿¢n￿ EkAh w¢rc]ttunihcd dunnb 2(YXI.'Ilie ￿tsied objcL'
of ih¢ Priendb Appeal ar¢io fuNJ unpknned repairca5ts in ILYChu￿he5. tske ¥uJfic proJea5 fot ihc parish
llnd priTrmt)t¢ piihlK nf th¢t￿r¢￿ buikiiilB-S and I￿1￿ pl*¢ In ih¢ ¢(ffttWhi
Wllllam Snow Nlemor141 frvnd- Ih¢s fU￿L w45 cre4￿d bya8ift from MTSTh)w (rKN dece4s¢dl w instsII 814s5 &i All S4in15 Church
but prnrii¢JlitiVs amd cosiinss prmtd prvhibiiiw¢amd h¥ hawe d￿¢￿1 tlkllithrpTr)j#TS
ill b¢ iind¢rtaken frThn rhe his n￿l￿ry.
Self 4<lliltk4- Ihese Trwly heJ irwme. ¢xw comain reFmcld donal10n￿.
In t￿t￿Tr %tsrplu5f5 from a¢li511ir5 Withits thcc1mtr¢h￿ll fi￿th.
11. 14N(ILI'S15 OF ￿ET A55KTS JIETWEE% FL"%DS
Vnr¢Mriaed
Re¥ricied
EThlowed
T(XAI
FtEeknld property and tanBible&55ets
F￿ed A5SetID%esioi¢ll15
ash
Uthernei assets
Loan to untf5trictcd froTh￿￿ttlrtd f
7229
2.585
100.000
97.982
107.229
68.671
61.671
15,U(rf)I
{5.0001
115.160)
15.160
IY7.Y¥2
76,¥01
Page13