Report and Accounts
----- Start of picture text -----
J & E Pri
----- End of picture text -----
Year ended 31 December 2023
BLESSED ACCOUNTANTS 328 London Road Mitcham Surrey CR4 3ND Tel: 020 8544 1551 Email: accountants@blessedltd.com Web: www.blessedaccountants.com
EARLSFIELD BAPTIST CHURCH
FOR THE YEAR ENDED 31 DECEMBER 2023
COMPANY INFORMATION
| Registered Office | Magdalen Road |
|---|---|
| Earlsfield | |
| London | |
| SW18 3NZ | |
| Charity Registration Number | 1193754 |
| Trustees | Rev K Parr (Minister) |
| Mrs J Davis (Secretary) | |
| Mr A Adesuyan (Treasurer) | |
| Ms D Dorman | |
| Mrs B Lee | |
| Mrs L Perez Bernaldez | |
| Mr B Williams | |
| Church Secretary | Mrs J Davis |
| Property Trustees | The London Baptist Property Board (L.B.P.B) |
| 235 Shaftesbury Avenue | |
| London | |
| WC2H 8EP | |
| Paid Staff | Rev K Parr (Minister) |
| Ms Y Biney (Cleaner) | |
| Governing Document | CIO For Earlsfield Baptist Church |
| Independent Examiner | Mrs M Adriaans ACMA CGMA |
| Bankers | Barclays Bank |
| Leicester | |
| LE87 2BB | |
| CONTENTS | |
| Page | |
| Trustees Report | 1-4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Accounts | 8-9 |
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
The Trustees have pleasure in submitting the Report and Accounts for the year ending 31 December 2023.
Objects of the charity
The principal aims and objectives of the Church are:
a) the advancement of the Christian faith according to the principles of the Baptist denomination;
b) the advancement of education in the Christian faith; and
c) to carry out other charitable purposes in the United Kingdom and/or other parts of the world.
The Church is committed to enabling as many people as possible to worship at its services and to become part of the local congregation. Church services continue to be held on Sunday mornings both in the Church building and via Zoom for those unable to come to the Church.
Governance
Earlsfield Baptist Church is a charity registered with the Charity Commission of England and Wales. Charity Registration number 1193754.
The policy and operating decisions of the Church rest with the Trustees who met eight times during the year.
Key decisions were brought to Church Members by emailed correspondence (hard copies were sent by post to those without access to the internet) and also communicated at Church Members' meetings.
Review of Activities
Congregation and Members
The Church celebrated its 126th Anniversary in 2023 as did the Sunday School. Weekly worship services continued to be held on Sunday mornings at 11 am. The Church continued to use the Hybrid Model for worship (online and offline community) throughout the period covered by this report.
Throughout 2023, contact was maintained with all members of the congregation by monthly newsletters. Contact was also maintained with telephone calls, emails and, when possible, home visits. In the period covered by this report, one person was baptized, three people were received into membership, four members received their home call and one child was dedicated. A number of weddings, funerals and a Marriage Blessing from the local community were held at the Church during the year. Current membership stands at 35.
Our Minister, Rev Keith Parr, led Lent studies and special services at Easter, Pentecost, Harvest Thanksgiving, Remembrance Sunday and Christmas. The congregation was also encouraged to 'Pray Through May'.
During the year, Rev Parr continued weekly Bible Study meetings: 'Coffee and a Chat' in a local coffee shop, meetings in a local public house and a Bible Study house group via Zoom. The weekly Alpha course on Tuesday evenings was completed at the end of February and was replaced by a Bible Study house group held at the Manse. The Church provided a Warm Space on Sunday afternoons in January and February serving soup to those struggling with energy costs. Cafe Church and a lunch time Alpha course were also started early in 2023 but did not continue due to lack of interest. Sadly the Craft and Scrabble Club closed but 'Rendezvous', a new club for adults opened at the beginning of May 2023 and its meetings on the first Thursday of each month continue to be well attended. A Reunion of past members of the 14th London Boys' Brigade Company and the 38th London Girls' Brigade Company was held at the Church in October and attendees also joined the Church's 126th Anniversary Service.
The Church opened its doors for individual prayer as often as possible on weekdays during the year and a daily Prayer Texting continued to be circulated to those wishing to take part with encouraging Bible texts and suggested subjects for prayer for individuals, the local community and wider world events.
1
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2023
Mission:
The Church continued to stay active in the community.
• The Church continued support of the Earlsfield Food Bank by the provision of food and other necessities. Volunteers from the Church also manage and help at the Food Bank on Thursday mornings.
• 'Pray Through May' was a prayer initiative providing simple guidelines to help the congregation day by day and week by week to draw closer to God and ask Him for His blessings for our Church Family.
- The Church opened whenever possible around lunchtimes and at other times for individual prayer.
• A new adult club, Rendezvous, opened in May and continued to meet on the first Thursday of each month.
• The Prayer Texting Service continued whereby members were able to request prayer. These requests and other matters for prayer are circulated on a daily basis. A new adult club, 'Rendezvous', opened in May and continued to meet on the first Thursday of each month.
• Throughout the year, the Church continued to support various charities through its monthly Communion offerings - Mission Aviation Fellowship, Christian Solidarity Worldwide, Earlsfield Food Bank, Christian Aid, Global Care, BMS World Mission, Bible Society, Leprosy Mission, Operation Agri and Home Mission.
• Children and young people continued to be encouraged to attend morning services and the monthly Communion Services were for all ages.
- A Christmas Coffee Morning and Table Top Sale were held in November 2023.
• The Church continued to use various social media sites to promote events and encourage contact from the general public. Notice boards outside the Church also advertised various events.
- The Church website continued to be improved to be more user-friendly and informative.
Premises:
General maintenance of the premises continued throughout the year where needed.
The Manse provided accommodation for Rev Parr throughout the year and maintenance carried out when needed. The Colour Box Montessori School continued to rent The Rock on weekday mornings during term time. A Dance School and a Stage School hired The Rock on weekday afternoons and evenings and on Saturdays respectively. The 6th Earlsfield Guiding Group used the premises on Wednesday evenings and Alcoholics Anonymous also held their weekly meetings at the Church on Thursday evenings. The Wandsworth branch of U3A held their monthly meetings at the Church on the third Monday of each month and the local Allotments Society held their Annual Show and AGM at the Church in September and November respectively.
The Church received a Home Office grant which enabled CCTV and an alarm system to be installed in all buildings.
General Data Protection Regulation 2018:
Members of the congregation continued to be contacted by email from the official church email addresses. The Church remained compliant with GDPR but work is needed to ensure it follows UK guidelines with regard to retaining members' personal information.
Safeguarding:
The church’s safeguarding statements and policies are reviewed annually and copies are displayed throughout the premises. The statements are read to the church members annually and all leaders of clubs and activities held at the church have been made aware of the statements and must adhere to the policies and procedures.
Plans for Future Periods:
Mission: The Trustees remains committed to the mission focus of the Church and endeavours to strengthen the outreach programme whenever possible. There is a mission focus each month when a specific charity or organisation is highlighted and supported through the communion offering.
2
REPORT OF THE TRUSTEES
FOR THE YEAR ENDED 31 DECEMBER 2023
The Church will continue with the Hybrid Model for Sunday services to give the congregation and members the choice of where to worship. Hybrid worship offers more inclusivity; it includes the housebound, those who are unwell, those who may have COVID or other health concerns, those who live far from the Church Building and those who are busy with work and family commitments. Hybrid Church offers new opportunities to include more of our community in the body of Christ.
The Church continues to look at different ways to reach out to the Community such as meeting and holding events in pubs and coffee shops.
Financial Activities and Affairs
Church offering, congregational giving, has been on decline since 2018, weekly offering that year was £37.2k (2017: £38.7k). In 2022 Church offering was flat, 2022 vs 2021. (£25.7k vs £25.7k). This year of 2023, Church offering has grown year on year for the first time since 2017. Offering increased by £2.3k, 9.0% higher than 2022 (£27.9k vs. £25.7k).
The Church continued to make all payments and expenses via online bank transfer or Direct Debits. Payments were processed by the Treasurer and then approved online by either the Church Secretary or another Trustee. A small team of Church members met monthly to count and bank cash/cheque offerings. Our lead counter and banker has retired after many years of voluntary service. Warm thanks from all at EBC and may God bless her with restful peace and good health.
Please see the attached detailed accounts.
Total Income has increased by £4.9k to £90.3k (2022: £85.4k), £4.2k and £0.7k higher income from General and Restricted Funds respectively.
Total Expenditure has increased by £4.4k to £89.8k (2022: £84.4k). General expenses were £2.9k higher (£84.1k vs £81.2k) driven by annual stipend inflation (7.1%) and maintenance work on premises.
General Fund Income increased by £4.2k to £84.3k (2022: £80.2k) driven by higher Church offering (£2.3k) and higher interest (£2.8k) on deposits funds held with London Baptist Property Board. Gift Aid income of £4.6k was £0.9k lower than 2022 (£5.6k).
General Fund Expenditure increased by £2.9k to £84.1k (2022: £81.2k). Cost of ministry grew by £2k, 5.3% (£38.4k vs. £36.5k) driven by Minister annual stipend increase and cost of maintaining our premises was £2k, 6.4% higher driven by utilities bills.
Restricted Fund Income of £5.9k increased by £0.6k (2022: £5.3k) due to increased Denomination fund (£1.8k) offset by no donations to Building fund (stopped) and lower Communion giving to Supported Charities. Restricted expenditure was £1.5k higher (£5.7k vs. £4.2k) driven by increased donation to Home Mission (£3.5k vs £1.5k).
The total Income of £90.3k was offset by total expenditure of £89.8k.
Net assets increased by £617k to £7,693k (2022: £7.076k), due to increased property valuation based on insurance rebuild values. Total Cash Balance at end of the year was £9.5k (2022: £13.0k).
Funding:
The Church continued to raise necessary funds from within its own membership, congregation and by hiring out its halls. The Church is committed to making donations to other charitable organisations and causes.
In this period, £3.5k (2022: £1.5k) was donated Home Mission and £1.2k (2022: £1.2k) given to BMS World Mission (Denomination fund). The Church donated to six supported charities including Christian Aid, Leprosy Mission, Earlsfield Foodbank and Global Care, where our own Minister, Rev. Keith Parr is Chair of Trustees (charity no. 07560813).
3
Finandal Re¥iEw The£hUrthcontift1tsSp1knts 6ener31 raiioat99%12022: IOI%ITrEChurthaim5to aimainan elpe[ ratioofrirrA95%1ts£1 ir 95PtI4¢1. tw)i51rthan targÈtduetobekv lire rats the church.sobjec¥ the baLNKe bhherthanthi%aitrthY Ltheywr. the¢ktt•tDbetrarde knWrt*ptSa%ava(£tyJrtl1d th L&P.B.to Atthe of2023.t¢)trl bank1•hba1aeAsf9SQ (2022.. £129791. 2. Make jud8etnentsand tslknaiesthatare ¥snaband Mr5J l(YJurth SE(Tetrryl
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Charity Name Earlsfield Baptist Church
Report to the trustees Charity Name Earlsfield Baptist Church On accounts for the year 31 December 2023 Charity no 1193754 ended (if any) Set out on pages 8 - 11 (remember to include the page numbers of additional sheets)
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended 31 / 12 / 2023 .
Responsibilities and As the charity's trustees, you are responsible for the preparation of the basis of report accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent I have completed my examination. I confirm that no material matters have examiner's statement come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
• the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
- Please delete the words in the brackets if they do not apply.
Date: 27.02.2025 Signed: Name: Meagan Adriaans Relevant professional ACMA CGMA qualification(s) or body (if any): Address: 23 Moorfield Road KT9 1AU
Oct 2018
IER
5
| Unrestricted General Restricted Total Total Funds Funds Funds Funds 2023 2023 2023 2022 Note £ £ £ £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 2a 35,982 5,852 41,834 38,960 Transfer from General Fund - - - Statement of Financial Activities FOR THE YEAR ENDED 31 DECEMBER 2023 Summary Income and Expenditure Account |
Unrestricted General Restricted Total Total Funds Funds Funds Funds 2023 2023 2023 2022 Note £ £ £ £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 2a 35,982 5,852 41,834 38,960 Transfer from General Fund - - - Statement of Financial Activities FOR THE YEAR ENDED 31 DECEMBER 2023 Summary Income and Expenditure Account |
Unrestricted General Restricted Total Total Funds Funds Funds Funds 2023 2023 2023 2022 Note £ £ £ £ INCOMING RESOURCES Incoming resources from generated funds Voluntary income 2a 35,982 5,852 41,834 38,960 Transfer from General Fund - - - Statement of Financial Activities FOR THE YEAR ENDED 31 DECEMBER 2023 Summary Income and Expenditure Account |
|---|---|---|
| Investment income 4,157 116 4,273 1,432 |
||
| Gift aid recovered 4,638 - 4,638 5,579 Incoming resources from community activities Hire of Premises 2b 39,564 - 39,564 39,460 Total Incoming Resources 2,7c 84,341 5,967 90,308 85,431 RESOURCES EXPENDED Direct Church activities 3a,b 79,337 300 79,637 78,795 Charitable Donations 3c - 5,436 5,436 3,759 Transfer from General fund 3c 4,744 - 4,744 2,857 Transfer from Restricted fund 3c - - - - Total Resources Expended 84,081 5,736 89,818 85,411 |
||
| Net Movement in Funds | 259 231 491 20 |
|
| Revaluation of assets Transfers between funds |
621,851 - 621,851 676,116 (5,000) - (5,000) (3,240) |
|
| Accrual | - | - - - |
| Fund balances at 1 Jan 2023 7,052,090 23,448 7,075,539 6,402,642 Fund balances at 31 Dec 2023 7,669,201 23,680 7,692,880 7,075,539 Movements on reserves and all recognised gains and losses are shown above. The notes onpages 8-9 formpart of these accounts. |
6
EARLSFIELD BAPTIST CHURCH
BALANCE SHEET
AS AT 31 DECEMBER 2023
| Note FIXED ASSETS Tangible assets 4,5b CURRENT ASSETS London Baptist Property Board 5a National Savings Income Bond 5a Cash and bank 5a CURRENT LIABILITIES Liabilities falling due within one year 5c Net Current Assets NET ASSETS FUND BALANCES Unrestricted funds General Funds Designated funds Restricted Funds 7c Capital |
2023 £ 7,575,111 7,575,111 108,227 - 9,542 |
2022 £ 6,953,260 |
|---|---|---|
| 6,953,260 108,976 - 12,979 |
||
| 117,769 - 117,769 7,692,880 94,090 - 23,680 7,575,111 |
121,955 | |
| (323) 122,279 |
||
| 7,075,539 | ||
| 98,831 - 23,448 6,953,260 |
||
| 7,692,880 | 7,075,539 |
For the year ended 31 December 2023, the company was entitled to the exemption from audit under Section 477 of the Companies Act 2006 relating to small companies.
Responsibilities of directors/trustees:
-
a. The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with Section 476 of the Companies Act - however, in accordance with Section 145 of the Charities Act 2011 the accounts have been examined by an independent examiner whose report forms part of this document.
-
b. The directors/trustees acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
Approved by the Trustees and signed on their behalf on 29th September 2024 by:
A Adesuyan ACMA
Charity number: 1193754
The notes on pages 8-9 form part of these accounts.
7
EARLSFIELD BAPTIST CHURCH
Notes to the Accounts FOR THE YEAR ENDED 31 DECEMBER 2023
1 Accounting Policies
The Financial Statements have been prepared in accordance with the Charities Act 2011 on a Receipts and Payments basis.
- a) Donated and grant income:
Donated income and grants receivable are taken into account when received by the charity. Income received in circumstances where a claim for repayment of tax has been or will be made to HM Revenue & Customs is grossed up for the tax recoverable. Any amount of tax reclaimed from HM Revenue & Customs but not yet received is shown within the charity's debtors.
- b) Other income and expenditure:
Investment income is taken into account when receivable and expenditure, including irrecoverable VAT, when incurred by the charity, regardless of when payment is made. Donations/Grants payable are taken into account at the earlier of when they are paid or become constructive obligations. Donations/Grants for the support of mission are accounted for on the basis of support that relates to the financial year.
- c) Funds:
Unrestricted funds are donations and other income received or generated for the objects of the charity without specified purpose and are available for purposes as directed by the trustees. Restricted funds are amounts received where the donor has specified the purpose for which it should be used.
- d) Fixed assets and depreciation:
Fixed assets acquired for use by the charity are capitalised and depreciated over their estimated useful life unless they cost less than £5,000 when they are written off on purchase.
Depreciation periods are as follows:
Motor vehicles 25% reducing balance
Furniture and office equipme 25% straight line
- e) Pension costs:
The company operates a defined contribution scheme for certain of its employees. Pension premiums are charged as they are paid.
f) Taxation: The Church is a charity but ‘excepted from registration’ under The Charities (Exception from Registration) (Amendment) Regulations 2014 and is exempt from taxation under the Income & Corporation Taxes Acts.
g) Cashflow statement: The Church has taken advantage of the exemption provided by the Financial Reporting Standard 1 and has not prepared a Cash Flow Statement for the year.
| 2a Voluntary income General donations Transfer from Restricted Funds General Fund Transfer from London Baptist Property Board General Fund Transfer from General Funds To Church Denominational 2b Incoming Resources from Activities for Generating Funds Hall Hire Investment Income Gift Aid recovered Total income 3 Charitable activities a Direct Charitable Costs Minister's Stipend, Pension and NIC Pastoral Assistance and Visiting Preachers Ministry Expenses Church Mission activities b Support and Administration Church Premises Costs Manse costs Admin/Other Combined charitable activity cost c Donations Transfer from General Funds To Building Fund To Church Denominational Transfer From Restricted Funds To L.B.P.B Youth Account Donations to supported charities and causes Total expense |
General Restricted Total Total Funds Funds 2023 2022 £ £ £ £ 30,982 1,107 32,090 32,863 - - - 3,240 5,000 - 5,000 - - 4,744 4,744 2,857 |
|---|---|
| 35,982 5,852 41,834 38,960 |
|
| 39,564 - 39,564 39,460 4,157 116 4,273 1,432 4,638 - 4,638 5,579 |
|
| 48,359 116 48,474 46,471 |
|
| 84,341 5,967 90,308 85,431 |
|
| General Restricted Total Total Funds Funds 2023 2022 £ £ £ £ 34,900 - 34,900 32,824 125 - 125 391 - - - - 487 100 587 3,677 |
|
| 35,513 100 35,613 36,893 |
|
| £ £ £ £ 33,008 - 33,008 31,388 3,373 - 3,373 3,247 7,443 200 7,643 7,267 |
|
| 43,825 200 44,025 41,902 |
|
| 79,337 300 79,637 78,795 |
|
| 2023 2022 £ £ £ £ - - 4,744 - 4,744 2,857 - - - - 5,436 5,436 3,759 |
|
| 4,744 5,436 10,180 6,616 |
|
| 84,081 5,736 89,818 85,411 |
- 4 Assets for Church Purposes The freehold land and buildings (Church's premises and a manse) are owned by the Church but held in a trust by the London Baptist Property Board. Insurance rebuild value as at May 2023 is used as valuation for these assets, is considered the most appropriated basis.
8
EARLSFIELD BAPTIST CHURCH
| 5 a) Cas Nat Oth b) Ass c) Liab |
Statement of Assets and Liabilities at 31 De | Notes to the Accounts FOR THE YEAR ENDED 31 DECEMBER 2023 cember 2023 Notes Bank Current Accounts Bank Deposit Accounts Total Cash at bank Held by London Baptist Property Board London Baptist Property Board - Main Deposit Account (DE16270) London Baptist Property Board - Youth Deposit Account (DE16560) London Baptist Property Board - transfer from main deposit to bank current account Church Building (Place of worship & praise) - Magdalen Road SW18 3NZ Church Halls - Magdalen Road SW18 3NZ Manse (Minister and family residence) 27 Ellerton Road SW18 3NG Church Property Valuation as at May 2023, based Church's insurer, 'Baptist Insurance' reb |
||
|---|---|---|---|---|
| h Funds ional Income Bond er Monetary Assets ets Retained for Church Use ilities |
||||
| 2023 £ |
2022 £ |
|||
| 7,230 10,688 2,312 2,291 |
||||
| 9,542 12,979 - - 105,159 106,023 3,069 2,953 |
||||
| 117,769 121,955 |
||||
| (5,000) - May 2023 May 2022 4,748,677 4,380,699 2,362,100 2,179,059 464,334 393,502 |
||||
7,575,111 6,953,260 |
||||
| ilities | |||||
|---|---|---|---|---|---|
| Staff and Trustees At 31 December 2023, the charity employed 2 staff. Its activities are generally carried o No staff received salaries at a rate of more than £60,000 per annum. Funds Fund Name Fund Purpose Totals (per Receipts and Payments Account) Unrestricted Fundsmay be used by the Church for any of its ordinary purposes. The m Designated Fundsrepresent sums set aside, out of ordinary unrestricted funds, for spe time. Analysis of Fund Movements for the Year During the year the Minister was reimbursed for expenses totalling £1,316.82 and Chu The Minister, Rev. Keith Parr is Chair of Trustees at Global Care (charity no. 07560813). Care |
Offering Expenses Net total ut by volunteers. ovements in the fund are shown in the Receipts cific designated purposes, but they can be transf rch Secretary reimbursed for expenses totalling In 2022, the Church via Communion offering co |
- (570) 247 |
|||
| - (323) |
|||||
| and Payments Account. erred back into general funds at any £237.55 llected and donated £100 for Global |
|||||
| Balance 1 January £ |
Receipts £ |
Payments £ |
Transfers £ |
Balance 31 December £ |
|
| - | - | - | - | - |
6 Staff and Trustees
7 Funds
a) Unrestricted Funds may be used by the Church for any of its ordinary purposes. The movements in the fund are shown in the Receipts and Payments Account.
- b) Designated Funds represent sums set aside, out of ordinary unrestricted funds, for specific designated purposes, but they can be transferred back into general funds at any time.
Notes:
- c) Restricted Funds represent either income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, or donations or grants received or invited for a specific purpose. The funds may only be spent on the specific purpose for which they were given. Any balance remaining unspent must be carried forward as a balance on that fund and cannot be absorbed into general funds.
| Fund Name Fund Purpose Church Denominational London Baptist Property Board - Youth Deposit Account Supported Charities Building Fund Parents & Toddler Group Benevolent Fund Over 60s Club Totals (per Receipts and Payments Account) |
Balance 1 January £ |
Receipts £ |
Payments £ |
Transfers £ |
Balance 31 December £ |
|---|---|---|---|---|---|
| 0 4,977 (4,977) - 2,953 116 3,069 1 759 (759) 1 14,282 14,282 1,341 1,341 306 306 4,566 4,566 |
|||||
| 23,448 | 5,852 | (5,736) | - | 23,564 |
9