Trustees Annual Report for the period
Porlod $tsrt date
. P•riod end date
To
Day
Month
Nov.
Yèar
2023
Day
318t
Month
Oct.
Year
2024
From
Section A
Reference and administration details
Charity name
NORTH WALES SHEEP DOG SOCIETY (NWSDS
Other names charity is known by
Registered charity number lif any)
1193729
Charity's principal address
Pen Ucheldref
Llansadwrn
Menai Bridge
Postcode
LL59 5SR
Names of the charity Trustees who manago the charity
Dates acted if not for whole
ear
Trustee name
oirice lif any)
Namè of pèrstsn lor body) entit
toa
oint trustee
ifan
Annual General Meeting
AGM
Aled Owen
Chair
Osian Jones
Alun L. Jones
Cai Pritchard
Vice Chair
AGM
AGM
AGM
Arwel L. Owen
Alan Ll. Jones
Emlyn Jennings
Paul Roberts
AGM
AGM
AGM
AGM
Arwel Jones
Aled Jaman
10
AGM
AGM
Iwan Griffith
John Ellis
12
AGM
Names of any other Trustees e.g. Custodian Trustees
Name
Dates acted if not for whole
None
ear
Names and addresses of advisers (Optlonal information)
e of adviser
Name
Address
None
Name of chief executive or name$ of senior staff mem￿r$ (Optional infomiation)
Martin Davidson." Secretary and Treasuref

Section B
Structure,
overnance and mana
ement
Description of the charlty's trusts
Type of governing document
leg. trust deed. constitution)
Constitution
How the charity is constituted
leg. Irusl, association, company)
Charitable Incorporated Organisation
Trustee selection meth¢Jds
leg. appointed by, elected by)
Elected at Annual General Meeting
Additional governance issues (Optional Infomiation
You may choose to include
additional inform8tion, where
relevant, about..
'On becoming a Trustee, guidance is dislributed and available.
'Trustees responsibilities, briefing posted on website.
policies and procedures
adopted for the induGtion and
training of Trustees,.
th8 charily's organisational
structure 8nd any wider
network with which the charrty
works,.
relationship ￿th any related
P8rties,'
any Gonflicts of interest
recorded,"
Trustees, consideration of
major risks and the system
and pmcedur88 lo manage
them.
Charity Commission's guidan￿ for Trustees is available.
The Trustees Management Committee (all Trustees) is solely responsible
for managing the charity's activities.
The Trustees Management Committee has a Service Agreement with a
self-employed third party to provide all the charity's administrative and
financial functions i.e. "Secretary and Treasurer
Public and Employers Liability insurance is in place for all the charity's
sheepdog trials land displays at related events) and Affiliated societies
trials.
A 'risk ￿gister' is maintained and no high risks have been identified.
PrO￿dureS / policies in Pla￿.. General Safeguarding, Disciplinary,
Financial, Complaints, Equal Opportunities, Data Protection IGDPR},
Codes of Conduct, Charitable Purpose, Private Benefit and Fees. These
are all reviewed on a programmed Itimetabled} basis.

Section C
Ob ectives and activities
"The promotion of agriGulture, for the public benefit, in particular but nol
exclusively by..
Promoting responsible working sheepdog ownership, breeding and
training.
Summary of the objects of the
charlty set out in its
governing document
Promoting matters pertaining to dog welfare in general.
Improving the working standard of working sheepdogs by organising and
promoting open and members only sheepdog trials..
Membership of the society is open to anyone in agreement with the
society's objects.
Promoting responsible working sheepdog ownership, breeding and
training..
The Society facilitates the organising and promotion of evenls and
non-compelitive 'fun' trials {training GliniGsl for beginners and
inexperienced handlers to further their knowlédge and
appreciation of sheepdogs and sheep farming Ibeneficiaries).
Members give occasional talks to groups and interviews on the
media. They also host eXperIen￿S on sheepdog ownership and
training.
Promoting matters pertaining to dog welfare in general..
The Society has a dog and sheep welfare policy {advisory notice)
The Society uses social media and rts website to promote dog
welfare issues to members and the public generally as issues
arise.
Summary of the main
activities undertaken for the
public benefit in relatlon to
these objects (include withln
this section the statutory
declaration that Trustees have
had regard to the guidance
issued by the Charity
Commission on public
benefit)
Improving the working standard of working sheepdogs by organising and
promoting open and members only sheepdog trials..
The Society organises annual Championships and Nursery
sheepdog trials.
The Society also facilitates the promotion and organisation of
Affiliated Societies sheepdog trials.
The Society produces an annual diary of trials for members and
uses its website and social media to provide details of any
changes or additions.
The Society publishes results of trials on its website and social
media.
Whilst managing the Society's affairs the Trustees have had regard
to the guldance Issued by the Charity Commission on public beneflt
Additional details of objectlves and activities (Optional infomiation)
None

Section D
Achievements and performance
Summary of the main
achievements of the charlty
during the year
l ) previous year's figures
Individual paying membership
186 (min. target 200)
2023 12024 {finan¢ial year 18t
November 2023 10 31Jt
October 2024)
Mombers archlved (removed from Ilst) = 15
New members= 11
Concern that there is an annual net reduction of paying individual
members in re￿nt years. Although the reduction is small it remains a
concem but is not cU￿entlY impacting the Society's financial viability.
Life members = 27
Steady state (26) (37) (35) (34) (33)
Affiliated trlal societios= 4S paying members + 6 fundraisers= 51
Steady state
(48) (52) [32] [5] (55) (53) (51) (62) (53)
Facebook followers = 2,400
Steady state
12.3kl (2k) (1. 75k) (1. 5k) (1.4k) (1.2k) (1k) (0.8k)
Facebook privat8 group page members = 131
(122)
Website users= 6,900
Steady state
(7. 7kJ (7. 1k) (4. 4k) (5. 6k) (5. 8k) (6k) (6.2k)
Webslte page vlews = 48,000
Continuing to grow
(45k) (40.5k) (23.4k Covid) (46k) (44.5k) (47. 5k) (47k)
Beginners tralning: 2 free 'fun' trials held during the year.
(Denbighshire and Ynys Mon}.

Section E
Financial review
Brief ststement of the
charity's policy on reserves
(a) The Trustees are responsible for monitoring, managing and
reviewing the Charity's reserves.
(b) Funds are set aside for specific policy or project purposes or for
general contingencies and cash flow management. The reserves
dentified:
Create a working balance that will help to cushion the
impact of any unforeseen issues to avoid cash flow
problems.
Create a contingency to cushion the impact of any
unexpected events or emergencies (it is generally
recommended that un-earmarked reserves should lie
between 3 and 12 months of gross expenditure).
Provide a means of building up funds to be used in the
future against specific planned events, liabilities or
projects.
Provide an insurance reserve, to meet the estimate of
any future claims and enable the Charity to meet costs
and excesses not covered by insuran￿.
Enable the carry forward of any underspend e.g. some
expenditure budgeted for projects in a given year cannot
be spent in that financial year.
Will be consistent with meeting the Charity's objects.
(c) The reserwes and their designated purpose are reviewed
annually by the Trustees and are reported at the Annual General
Meeting.
Details of any funds materially
in deficit
None
Further financial revièw details (Optional Informalion)
You may choose to include
additional infom7ation, where
relevant about."
the chanty's principal
sources of funds {inGluding
any fundraising).
how expenditure has
supported the key objectives
of the cha17ty.
investment policy and
objectives including any
8thic81 investment policy
adopted.
( I previous year's figures
Cash funds at year end £37,419
(£34,300) (£31, 687) (£30, 432) (£27,940) (£28, 966) (£21,837)
Including total reserves (restricted and unrestricted) of £23,447
(£20, 756) (£27,611) (£20, 299) (£20,977) (£21. 402) (£17,239)
Operating balance (cashl £13,972
(£13,544) (£10,076) (£10, 133)
Net income less net payments £2.617
(£2,231)

Section F
Other optional information
ENILLWYR GWOBRWfON ITROPHY WINNERS 2024
PENCAMPWRIAETH I CHAMPIONSHIPS (Ty Nant)
Y senglau I singles- Lady Hamer cup
Dewi Jenkins & Jock
Reserve (Rhiwlas trophy) & Best OLF (Gruffydd Pugh trophy)
Arwyn Davies & Eglwys Izzy
Y dyblau I brace- Meirion Jones trophy
Not awarded
Ymdrinwyr rfanclyoung handlers 21 and under
Champion (John Beck tableaux)
Robin Mc Naught & Sam
Best OLF (Magnox trophy)
Catrin Edwards & Cit
VICTOR LUDORUM
CSJ trophy (Agored l Open) Dewi Jenkins & Clwyd Bob
(third consecutive year with 3 different dogs)
CSJ trophy (Dosbarth 2 1 Class 2) Medwyn Ll. Evans & Glen
(third consecutive year with 2 different dogs)
MEITHRIN TERFYNNOL I NURSERY FINAL (Bwlchtocyn 2023)
Bob y Ddol shield
Medwyn Ll. Evans & Cap
ALL WALES NURSERY FINAL highest placed from 6 counties (Crickhowell 2023
Ellis O. Evans Memorial Shield
M•dwyn Ll. Evans & Sian
DOSBARTH 2 1 CLASS 2 (Ty Nant)
Richard Hughes trophy- Dylan Edwards & Wern Sam

Section G
Declaration
The Trustses declarè that they have approved the Trustees. report abovè.
Slgned on behalf of the charity's trustees
Slgnaturels)
Full name(sl
Posltion
Aled Owen
Osian Jones
Chair
Vice chair
Date
16, November 2024


|**NORTH WALES SHEEP DOG SOCIETY**|||**1193729**|||
|---|---|---|---|---|---|
|**Receipts andpayments**||**accounts**|||**CC16a**|
|**st November 202**<br>**For the period**<br>**from**<br>**Period start**|**To**|**Period end date**<br>**31st October 2024**||||



|**Section A Receipts andpayments**|**Section A Receipts andpayments**|**Section A Receipts andpayments**||||||||
|---|---|---|---|---|---|---|---|---|---|
||**Unrestricted**<br>**funds**<br>||**Restricted**<br>**funds**<br>||**Endowment**<br>**funds**||**Total funds**<br>**2023/2024**<br>||**Last year**<br>**2022/2023**<br>|
||~~**to the nearest**~~<br>~~**£**~~||~~**to the nearest**~~<br>~~**£**~~||**to the nearest £**||~~**to the nearest**~~<br>~~**£**~~||~~**to the nearest**~~<br>~~**£**~~|
|**_Carried over frompreviousyear 2022/2023_**|**_19,300.10_**<br>|||||||||
|**A1 Receipts(operating cash)**||||||||||
|Individual memberships(incl.  indiv. and life 'donations’)|4,859.93||||||4,860||5,128|
|Afliated Trials memberships(incl. 'donations')|786.49||||||786||812|
|||||||||||
|PL/EL insurance Afliated Societies & NWSDS trials(FUW) **( £3.**|553.97<br>||||||554||525|
|||||||||||
|**(£431.47 surplus)**|1,268.47||||||1,269||2,486|
|( y<br>)||||||||||
|**(£94 surplus)**|190.00||||||190||179|
|||||||||||
|Nurseries 2023(**£109.50 f**|80.00<br>**n**||||||80||473|
|Nurseries 2024(further deposits/ payments to be made)|142.50||||||143||425|
|||||||||||
|||||||||||
|Donations/Bequests(incl. £2,100 From WYH Academy)|2,656.00||||||2,378||785|
|Diary2024 adverts|175.00||||||175||125|
|||||||||||
|||||||||||
|||||||#||#||
|**A2 Asset and investment sales(see table)**||||||||||
|_Total receipts(ledger)_|_30,012_|||||||||
|||||||||||
|**Net income(less 2022/2023 carry over)**|**10,712**||||||**10,435**||**10,938**|
|||||||||||
|**A3 Payments(operating cash)**||||||||||
|S&T fee  Dec. 22 - Dec. 23|4,000.00||||||4,000||3,500|



CCXX R1 accounts (SS) 

01/29/2025 

1 



||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|Championships 2024(TyNant)||837.00||||||837||1,634|
|Class 2 trial 2024(TyNant)||96.00||||||96|||
||||||||||||
|Nurseries 2023||309.50||||||310||271|
|Nurseries 2024(furtherpayments to be made)||61.37||||||61|||
||||||||||||
|PL/EL insurance Afliated Societies & NWSDS||557.57||||||558||634|
||||||||||||
|Canolfan Cymdeithas Pentrefoelas - room hire 2023 ended||60.00||||||60||60|
|Website hosting& maintenance||240.00||||||240||216|
|Diary printing2024||355.00||||||355||355|
|Postage(2nd class in stock  39)||212.75||||||213||153|
|Ofce materials(cartridges,stationery,cards)||245.55||||||246||455|
|Vivod entryc/o B.H.||8.00|||||||||
|S&T expenses||278.00||||||||190|
||||||||||||
|Unrestricted reserves(unassigned)||||||||||Reserves & Deposits|
|Sheep (3)& equipment claims||730.00||||||||753|
|Ruthin rugbyfundraiser sponsorship||105.00||||||||20,000|
|Lloyds fxed term deposit to 14.08.25(12 months)||5,000.00||||||||15,000|
|||||||||||150|
|||||||||||284|
|||||||||||50|
|**_Sub total_**||13,096||||||12,818||43,707|
||||||||||||
|**Netpayments(less fxed term deposits)**||**8,096**||||||7,818|||
||||||||||||
|**End ofyear balance**||**2,617**|||||||||
|**A4 Asset and investmentpurchases, (see table)**||-|||||||#|-|
||||||||||||
|_Totalpayments(ledger)_||_13,096_||||||_12,818_||_43,707_|
|_Total Receipts less Payments(ledger)_||**_16,917_**||||||**16,892**|#|**19,300**|
|**A5 Transfer between funds(fxed term deposit)**||**20,527**||||||**20,527**||**15,000**|
||||||||||||
|**A6 Cash funds lastyear end**|||||||||||
|**Cash funds thisyear end(ledger) **||**37,444**||||||**37,419**||**34,300**|



CCXX R2 accounts (SS) 

01/29/2025 

2 

