OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Legal and administrative information 3
The trustees'
report
4to6
Independent
examiner's
report 7
Unaudited
statement offinancial
activities 8
Unaudited
balance sheet
9
Notes to the unaudited financial statements 10to 17

Unrestricted Restricted
Notes funds funds Total Funds Total 2022
E E E
INCOME
Income and endowments froim
Donations
and legacies
97,163 97,163 24,221
Charitable
Activities
225 225
Other Trading Activities 6,285 6,285 390
Investments 1,949 1,949
Other 9,165 9,165 1(196
Total 105,623 9,165 114,788 25,811
EXPENDITURE
Expenditure
on:
Raising Funds
Charitable
activities
99,121 2,265 101,386 27,658
Other 10 6,611 6,611 2,420
Total 105,732 2,265 107,997 30,078
Transfers between funds
NET INCOME/(EXPENDITURE)
FOR THE PERIOD (109) 6,900 6,791 (4,267)
RECONCILIATION
OF FUNDS:
Funds brought forward 366,837 19,173 386,010
Transfer ofoperations from Hope Church 390,277
(Charity No. 1052181)
Total funds carried forward 366,728 26,073 392,801 386,010

Notes Total funds TOTAL 2022
E
FIXEDASSETS 13 415,184 431,237
CURRENT ASSETS
Debtors 14 9,039 4,127
Cash at bank and in hand 63,624 57,367
72,663 61,494
CREDITORS: Amount falling due within one year 10,585 15,540
NET CURRENT ASSETS 62,078 45,955
TOTAL ASSETS LESSCURRENT
LIABIUTIES 477,262 477,192
CREDITORS: Amount falling due after one year 16 84,461 91,181
TOTAI. NET ASSETSOR UABILITIES 392,801 386,011
FUNDS
Restricted 19,172 19,173
Unrestricted 373,629 366,837
TOTAL FUNDS 392,801 386,010

RAISING FU NDS
Unrestricted Restricted Total
Funds Funds Funds
f f f
Purchase of Book Shop Goods 0 0

Unrestricted Restricted Total
Funds Funds Funds
f f
Staff Costs 37,646 37,646
Ministry expenses 2,681 2,681
Donations &Gifts 5,908 5,908
Event expenses 1,906 1,906
Suibscriptions 3,920 3,920
Other 2,265 2,265
Church running &administration costs
Light &heat 502 502
insurance 3,397 3,397
Cleaning 7,913 7,913
Repairs & maintenance 7,308 7,308
Telephone 1,037 1,037
Training 869 869
Office Expenses 2,370 2,370
Sundries 6,420 6,420
Legal and professional 1,191 1,191
Depreciation 16,053 16,053
99,121 2,265 101,386

13. TANGIBLE FIXEDASSETS
Freehold Fixtures,
Land and Fltings & Total
Buildings Equipment
E E
Cost
Brought forward 1stApril 2022 421,898 13,533 435,431
Additions
Disposals
As at 31stMarch 20023 421,898 13,533 435,431
Depreciation
Brought forward 1stApril 2022 3,315 879 4,194
Depreciation
for the period - Other
13,262 2,791 16,053
As at 31stMarch 20023 16,577 3,670 20,247
Net book value at 31March 2023 405,321 9,863 415,184
Net book value at 31March 2022 418,583 12,654 431,237
14. DEBTORS
2023 2022
E E
Income tax recoverable
Prepayments 1,828 1,828
Other debtors 7,211 2,299
9,039 4,127
15, CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E E
Bank Loan 7,824 8,691
Taxation and social security 0 0
Other creditors 2,761 6,849
10,585 15,540

16. CREDITOR S: AMOUNTS
FAL
LIN6 DU E AFTER MORE THA N ONE YEAR
2022 2021
f f
Bank Loan S4,461 8,691
Taxation and social security 0
Other creditors 0
84,461 8,691
The bank loan of ES4,461 is secured by a legal charge held over the property at Hope Church, Hendon Road,
Sunderland SR12HX,
17. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Unrestricted Restricted
Funds Funds Total
f f
Fund balances at31March 2023represented by:
Tangible fixed assets 415,184 415,184
Current assets 53,491 19,172 72,663
468,675 19,172 487,847
Current
liabilities
10,585 10,585
458,090 19,172 477,262
Long term liabilities S4,461 84,461
373,629 19,172 392,801
18. FUND DETAILS RESTRICTED
Balance Balance
at01.04.22 Income Expenditure Transfers at31.03.23
f f f
The Building Fund 19,172 19,172
Donations and gifts 1 9165 (2,265) (6,901)
19,173 9,165 (2,265) (6,901) 19,172

19. FUND DETAILS UNRESTRICTED FUND DETAILS UNRESTRICTED
Balance Balance
at 01.04.22
f
Income
f
Expenditure Transfers
f
at 31.03.23
E
Designated capital res 318,710 (17,886) 300,824
General reserve 48,127 105,623 (87,846) 6,901 72,805
366,837 105,623 (105,732) 6,901 373,629