| Page | |||
|---|---|---|---|
| Legal and administrative | information | 3 | |
| The trustees' report |
4to6 | ||
| Independent examiner's |
report | 7 | |
| Unaudited statement offinancial |
activities | 8 | |
| Unaudited balance sheet |
9 | ||
| Notes to the unaudited | financial | statements | 10to 17 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Notes | funds | funds | Total Funds | Total 2022 | |||
| E | E | E | |||||
| INCOME | |||||||
| Income and endowments | froim | ||||||
| Donations and legacies |
97,163 | 97,163 | 24,221 | ||||
| Charitable Activities |
225 | 225 | |||||
| Other Trading Activities | 6,285 | 6,285 | 390 | ||||
| Investments | 1,949 | 1,949 | |||||
| Other | 9,165 | 9,165 | 1(196 | ||||
| Total | 105,623 | 9,165 | 114,788 | 25,811 | |||
| EXPENDITURE | |||||||
| Expenditure on: |
|||||||
| Raising Funds | |||||||
| Charitable activities |
99,121 | 2,265 | 101,386 | 27,658 | |||
| Other | 10 | 6,611 | 6,611 | 2,420 | |||
| Total | 105,732 | 2,265 | 107,997 | 30,078 | |||
| Transfers between funds | |||||||
| NET INCOME/(EXPENDITURE) | |||||||
| FOR THE PERIOD | (109) | 6,900 | 6,791 | (4,267) | |||
| RECONCILIATION OF FUNDS: |
|||||||
| Funds brought forward | 366,837 | 19,173 | 386,010 | ||||
| Transfer ofoperations | from Hope Church | 390,277 | |||||
| (Charity No. 1052181) | |||||||
| Total funds carried forward | 366,728 | 26,073 | 392,801 | 386,010 |
| Notes | Total funds | TOTAL 2022 | |||
|---|---|---|---|---|---|
| E | |||||
| FIXEDASSETS | 13 | 415,184 | 431,237 | ||
| CURRENT ASSETS | |||||
| Debtors | 14 | 9,039 | 4,127 | ||
| Cash at bank and in hand | 63,624 | 57,367 | |||
| 72,663 | 61,494 | ||||
| CREDITORS: Amount | falling due within one year | 10,585 | 15,540 | ||
| NET CURRENT ASSETS | 62,078 | 45,955 | |||
| TOTAL ASSETS LESSCURRENT | |||||
| LIABIUTIES | 477,262 | 477,192 | |||
| CREDITORS: Amount | falling due after one year | 16 | 84,461 | 91,181 | |
| TOTAI. NET ASSETSOR UABILITIES | 392,801 | 386,011 | |||
| FUNDS | |||||
| Restricted | 19,172 | 19,173 | |||
| Unrestricted | 373,629 | 366,837 | |||
| TOTAL FUNDS | 392,801 | 386,010 |
| RAISING | FU | NDS | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| Funds | Funds | Funds | |||||
| f | f | f | |||||
| Purchase | of | Book | Shop | Goods | 0 | 0 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| f | f | |||||
| Staff Costs | 37,646 | 37,646 | ||||
| Ministry expenses | 2,681 | 2,681 | ||||
| Donations | &Gifts | 5,908 | 5,908 | |||
| Event expenses | 1,906 | 1,906 | ||||
| Suibscriptions | 3,920 | 3,920 | ||||
| Other | 2,265 | 2,265 | ||||
| Church running | &administration | costs | ||||
| Light &heat | 502 | 502 | ||||
| insurance | 3,397 | 3,397 | ||||
| Cleaning | 7,913 | 7,913 | ||||
| Repairs & | maintenance | 7,308 | 7,308 | |||
| Telephone | 1,037 | 1,037 | ||||
| Training | 869 | 869 | ||||
| Office Expenses | 2,370 | 2,370 | ||||
| Sundries | 6,420 | 6,420 | ||||
| Legal and | professional | 1,191 | 1,191 | |||
| Depreciation | 16,053 | 16,053 | ||||
| 99,121 | 2,265 | 101,386 |
| 13. | TANGIBLE FIXEDASSETS | ||||
|---|---|---|---|---|---|
| Freehold | Fixtures, | ||||
| Land and | Fltings & | Total | |||
| Buildings | Equipment | ||||
| E | E | ||||
| Cost | |||||
| Brought forward 1stApril | 2022 | 421,898 | 13,533 | 435,431 | |
| Additions | |||||
| Disposals | |||||
| As at 31stMarch 20023 | 421,898 | 13,533 | 435,431 | ||
| Depreciation | |||||
| Brought forward 1stApril | 2022 | 3,315 | 879 | 4,194 | |
| Depreciation for the period - Other |
13,262 | 2,791 | 16,053 | ||
| As at 31stMarch 20023 | 16,577 | 3,670 | 20,247 | ||
| Net book value at 31March 2023 | 405,321 | 9,863 | 415,184 | ||
| Net book value at 31March 2022 | 418,583 | 12,654 | 431,237 | ||
| 14. | DEBTORS | ||||
| 2023 | 2022 | ||||
| E | E | ||||
| Income tax recoverable | |||||
| Prepayments | 1,828 | 1,828 | |||
| Other debtors | 7,211 | 2,299 | |||
| 9,039 | 4,127 | ||||
| 15, | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||||
| E | E | ||||
| Bank Loan | 7,824 | 8,691 | |||
| Taxation and social security | 0 | 0 | |||
| Other creditors | 2,761 | 6,849 | |||
| 10,585 | 15,540 |
| 16. | CREDITOR | S: AMOUNTS FAL |
LIN6 DU | E AFTER | MORE THA | N ONE YEAR | |||
|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||||
| f | f | ||||||||
| Bank Loan | S4,461 | 8,691 | |||||||
| Taxation and social security | 0 | ||||||||
| Other creditors | 0 | ||||||||
| 84,461 | 8,691 | ||||||||
| The bank | loan of ES4,461 is secured | by a legal charge | held over the property | at Hope Church, | Hendon | Road, | |||
| Sunderland | SR12HX, | ||||||||
| 17. | ANALYSIS | OF NET ASSETS BETWEEN | FUNDS | ||||||
| Unrestricted | Restricted | ||||||||
| Funds | Funds | Total | |||||||
| f | f | ||||||||
| Fund balances at31March | 2023represented | by: | |||||||
| Tangible fixed assets | 415,184 | 415,184 | |||||||
| Current assets | 53,491 | 19,172 | 72,663 | ||||||
| 468,675 | 19,172 | 487,847 | |||||||
| Current liabilities |
10,585 | 10,585 | |||||||
| 458,090 | 19,172 | 477,262 | |||||||
| Long term | liabilities | S4,461 | 84,461 | ||||||
| 373,629 | 19,172 | 392,801 | |||||||
| 18. | FUND DETAILS RESTRICTED | ||||||||
| Balance | Balance | ||||||||
| at01.04.22 | Income | Expenditure | Transfers | at31.03.23 | |||||
| f | f | f | |||||||
| The Building Fund | 19,172 | 19,172 | |||||||
| Donations | and gifts | 1 | 9165 | (2,265) | (6,901) | ||||
| 19,173 | 9,165 | (2,265) | (6,901) | 19,172 |
| 19. | FUND DETAILS UNRESTRICTED | FUND DETAILS UNRESTRICTED | |||||
|---|---|---|---|---|---|---|---|
| Balance | Balance | ||||||
| at | 01.04.22 f |
Income f |
Expenditure | Transfers f |
at 31.03.23 E |
||
| Designated | capital res | 318,710 | (17,886) | 300,824 | |||
| General reserve | 48,127 | 105,623 | (87,846) | 6,901 | 72,805 | ||
| 366,837 | 105,623 | (105,732) | 6,901 | 373,629 |