OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Reference and Administrative
Details
Trustees'
Annual
Report
Independent
Examiner's
Report
Receipts and PaYments Accounts
Statement ofAssets and Liabilities

Total Total
General Designated Restricted Funds Funds
Funds Funds Funds 2023 2022
E E
RECEIPTS
Offerings 105,790 105 105,895 85,629
Donations
and other income
14,401 48,956 42,000 105,357 10,146
Income tax recovered 21,311 21,311 17,587
Interest received 3,436 3,436 549
Localmission 5,380 6,250 11,630 3,608
frroee income 150318 48,956 48,356 247,629 117,519
Sale ofassets
Total receipts 150,318 48,956 48,355 247,629 117,519
PAYMENTS
Ministerial
expenses
40,829 2355 43,184 41,112
Mission and evangelism 20,202 20,202 16,699
Property expenses 16,220 1,050 17,270 10,907
Administration 11,873 11,873 11,488
Miscellaneous
expenses
5,098 6,098 5,409
Local mission 8,675 1550 10,225 5,585
Tore/ rogrenriifrrre 102,897 1,050 3,905 107,862 91,200
Repayment
of loan
14,190 14,190 12,294
Total payments 117,087 1,050 3,905 122,042
Net receipts/(payments) 33,231 47rl06 44,450 125,587 14,025
Transfer between Funds
TOTAL CASH FUNDS B/F 71,318 20,000 3,934 95,252 81,227
TOTAL CASH FUNDS C/F 67,906 48,384 220,839 95,252

Unrestricted Aestricted Total Total
Fundsf Fundf 2023f 2022f
ASSETS
Cash funds
Lloyds Bank current account
B U 7 day deposit account
8 U 1 yr deposit account
Petty Cash
49,781
102,505
20,000
169
6,384
42,000
56,165
144,505
20,000
169
38,393
36,669
20,000
190
Total cash funds 172,455 48,384 220,839 95,252
Assets held for charity's own use 2,438,202 2,438,202 2,185,923
Total assets 2,610,657 48,384 2,659,041 2,281,175
UABILmES
Agency account
Long term loan 140,279 140,279 144,174
Pension scheme liability
Total liabilities 140,279 140,279 144,174