OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Reference and Administrative
Details
Trustees'
Annual
Report
2-4
Independent
Examiner's
Report
Receipts and Payments Accounts
Statement ofAssets and Liabilities

Total Total
General Designated Restricted Funds Funds
Funds Funds Funds
E
2022 2021f
RECEIPTS
Offerings 85,429 200 85,629 89,488
Donations and other income 10,146 10,146 20,686
Income tax recovered 17,587 17,587 15,434
Interest received 549 549 335
Government
grant
502
Loca I mission 3,608 3,608 1,552
Gmasineome 117,319 200 117,519 129,997
Sale ofassets 350
Total receipts 117,319 200 117,519 130,347
PAYMENTS
Ministerial
expenses
38,512 2608 41,112 55,017
Mission and evangelism 16,699 16,699 13,830
Property expenses 10,907 10,907 8,008
Administration 'l1,488 11,488 6,838
Miscellaneous
expenses
5,409 5,409 3,870
Local mission 5,585 5,585 5,928
ToCelexpendihsm 88,600 2,600 91,200 93,491
Repayment
of loan
12,294 12,294 11,882
Total payments 100,894 2,600 103,494 105,373
Net receipts/(paymentsf- 16,425 (2') 14,025 24,974
Transfer between Funds
TOTAL CASH FUNDS B/F 54,893 20,000 6,334 81,227 56,253
TOTAL CASH FUNDS C/F 71,318 20,000 3,934 95,252 81,227

Unrestricted Restricted Total Total
Funds
f
Fund
f
2022f 2021
ASSETS
Cash funds
Lloyds Bank current account
B U 7day deposit account
B U 1 yr deposit account
Petty Cash
34,459
36,669
20,000
190
3,934 „38,
393
36,669
20,000
190
24,761
16,360
40,0Ob
156
Total cash funds 91,3'l8 3,S34 95,252 81,277
Assets held for charity's own use 2,185-,923 2,185,923 1,991,203
Total assets 2,277,241 3,934 2,281,175 4 2,072,480
UABILITIES
Agency account 50
Long term loan 144,174 144,174 149,942
Pension scheme liability 45,100
Total liabilities 144,174 144,174 199,742