| Page | ||
|---|---|---|
| Reference and Administrative Details |
||
| Trustees' Annual Report |
2-4 | |
| Independent Examiner's |
Report | |
| Receipts and Payments | Accounts | |
| Statement ofAssets and | Liabilities |
| Total | Total | ||||
|---|---|---|---|---|---|
| General | Designated | Restricted | Funds | Funds | |
| Funds | Funds | Funds E |
2022 | 2021f | |
| RECEIPTS | |||||
| Offerings | 85,429 | 200 | 85,629 | 89,488 | |
| Donations and other income | 10,146 | 10,146 | 20,686 | ||
| Income tax recovered | 17,587 | 17,587 | 15,434 | ||
| Interest received | 549 | 549 | 335 | ||
| Government grant |
502 | ||||
| Loca I mission | 3,608 | 3,608 | 1,552 | ||
| Gmasineome | 117,319 | 200 | 117,519 | 129,997 | |
| Sale ofassets | 350 | ||||
| Total receipts | 117,319 | 200 | 117,519 | 130,347 | |
| PAYMENTS | |||||
| Ministerial expenses |
38,512 | 2608 | 41,112 | 55,017 | |
| Mission and evangelism | 16,699 | 16,699 | 13,830 | ||
| Property expenses | 10,907 | 10,907 | 8,008 | ||
| Administration | 'l1,488 | 11,488 | 6,838 | ||
| Miscellaneous expenses |
5,409 | 5,409 | 3,870 | ||
| Local mission | 5,585 | 5,585 | 5,928 | ||
| ToCelexpendihsm | 88,600 | 2,600 | 91,200 | 93,491 | |
| Repayment of loan |
12,294 | 12,294 | 11,882 | ||
| Total payments | 100,894 | 2,600 | 103,494 | 105,373 | |
| Net receipts/(paymentsf- | 16,425 | (2') | 14,025 | 24,974 | |
| Transfer between Funds | |||||
| TOTAL CASH FUNDS B/F | 54,893 | 20,000 | 6,334 | 81,227 | 56,253 |
| TOTAL CASH FUNDS C/F | 71,318 | 20,000 | 3,934 | 95,252 | 81,227 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds f |
Fund f |
2022f | 2021 | ||
| ASSETS | |||||
| Cash funds Lloyds Bank current account B U 7day deposit account B U 1 yr deposit account Petty Cash |
34,459 36,669 20,000 190 |
3,934 | „38, 393 36,669 20,000 190 |
24,761 16,360 40,0Ob 156 |
|
| Total cash funds | 91,3'l8 | 3,S34 | 95,252 | 81,277 | |
| Assets held for charity's own use | 2,185-,923 | 2,185,923 | 1,991,203 | ||
| Total assets | 2,277,241 | 3,934 | 2,281,175 | 4 | 2,072,480 |
| UABILITIES | |||||
| Agency account | 50 | ||||
| Long term loan | 144,174 | 144,174 | 149,942 | ||
| Pension scheme liability | 45,100 | ||||
| Total liabilities | 144,174 | 144,174 | 199,742 |