Chairs Report- Nov 2024 AGM
Flrstly, thank5 to everyone for attending thi5 yearfs AGM. in summary it has been a very posltive
Year for the setting a5 it retains its popularity with local parent5 ond children.
On the staffing front we are pleased to announce the successful recruitment of Ruth to fill our
deputy manager vacancy and we are very much looking forward to welcoming Ruth to our team.
Also a big thank you to Mona in-particular for supporting during the long absente of a deputy.
We continue to positively promote and support the staff with all their training and development
needs.
Although our accounts are not yet finalised, it looks like on the financial front we ran a small
deficlt In the year with overall expenditure being higher than income by cc 7%. This is not overly
concerning because the previous year we reported a 7% surplus. Slightly higher expenditure has
been driven in part by extra investment in cleaning services to address the seNice issues
experienced in the last few years which frequently led us to having either poor or even no
cleaning service during weeks sometimes months and havlng to be covered by management and
Staff. Child numbers continue to be high so the outlook is that the setting will contlnue to be
very busy. Over the coming weeks we will update and review our 2025 financial forecast,
e5peclally gSven we now have the recent announcement of Government national living wage
proposals for 2025 and we then continue to revlew the prSces for our se￿ice$ and fundralsing
opportunities to reach a financial balance. Continued thanks to Paul and Cheryl for maintalning
the accounts and especially for winding down the old Barclays bank account and fully
transferring to the new Co-operative bank account.
Fundraising continues to be run successfully by 8ecky and discussed at every committee
meeting and allows the 5ettin8 to replace or purchase new items that are outside of the normal
budget. The setting also continues with regular fundraisin8 activities and the end of year outing.
Maintenance of the setting continues to be reviewed and there is a rolling programme of
8enefal refurbishment and repairs, working closely with Rosa who represents the building trust.
Extenslve repair work to the roof and windows has either been completed in the summer break
or scheduled for Christmas break In addition to the usual decorating. drain cleaning and garden
tidy etc so a big support from the Trust thls year.
Regarding the CIO transfer we have completed the transfer of all remainlng assets Ifundsl from
the old charlty to the new CIO charity. Therefore, in compliance wlth the old charity governing
document, the chair will formally apply to the charity commission to close the old charity once
the final accounts for the old charity have been prepared by the accountant and can be
submitted.
We have a small but good committee and we continue to seek new committee member5 forthe
future. Although we continually advertise for potential new committee members in parent's
letters, we said we would try to identify other ways to encourage interest so a good idea was
raised at the last committee meeting about holding a volunteer working party to tidy the garden
which we wlll look to pro8ress.
Classified as General Business

HOPTON SCHOOL HOUSE
CHARITA8LE INCORPORATED ORGANISATION
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31stAUGUST 2024
Incom&
023
0￿ing Balan￿ . Co*>8ratlV8 Bank Account- 672438e4
20.979
18.018
Out of School Club Fee8
P18ygroup Fees
Toddlers Fee8
Grants
Fund Raising
other In¢ome
Tran8far from Hopton School House
57,566
9,250
199
74,725
1,337
59,887
7.900
98
29,253
1,920
3,876
30,OCQ
Nursery
164,058
150,952
Rent
Labour Costs
Pension Costs
Training
Cleaner
Renovation & Repairs (including unifomis)
Tel&phon8
Groceri88 & Cl88ning Materi818
Insurancès
Subscriptions
Play Equipm•nt
Resources Consumabl88
Office Consumables & EquIFX)￿nI
Payroll Costs
Pelly Cash
Professional Costs - Health & Safety l Employment Law
Fund Raising Expenses
Fund Rai¥ing Income Expended
Other Expenses
9,414
122,454
3.540
617
5.108
752
1,569
113,024
2,051
1,576
2,599
217
30
2,625
2,700
721
420
317
2,306
233
901
254
1,522
99
1.021
170
2,161
182
823
599
127
931
Closlng Balanc6 '. C(Mperaliv8 B8nk Ac¢ount- 67243884
11.221
20.979
164.086
160,952
I certify that the foregoing accounts are correct in accordanc£ with tho books and records
provided lo me.
C A Welling•

HOPTON SCHOOL HOUSE
CHARITA8LE INCORPORATED ORGANISATION
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31stAUGUST 2024
Incom&
023
0￿ing Balan￿ . Co*>8ratlV8 Bank Account- 672438e4
20.979
18.018
Out of School Club Fee8
P18ygroup Fees
Toddlers Fee8
Grants
Fund Raising
other In¢ome
Tran8far from Hopton School House
57,566
9,250
199
74,725
1,337
59,887
7.900
98
29,253
1,920
3,876
30,OCQ
Nursery
164,058
150,952
Rent
Labour Costs
Pension Costs
Training
Cleaner
Renovation & Repairs (including unifomis)
Tel&phon8
Groceri88 & Cl88ning Materi818
Insurancès
Subscriptions
Play Equipm•nt
Resources Consumabl88
Office Consumables & EquIFX)￿nI
Payroll Costs
Pelly Cash
Professional Costs - Health & Safety l Employment Law
Fund Raising Expenses
Fund Rai¥ing Income Expended
Other Expenses
9,414
122,454
3.540
617
5.108
752
1,569
113,024
2,051
1,576
2,599
217
30
2,625
2,700
721
420
317
2,306
233
901
254
1,522
99
1.021
170
2,161
182
823
599
127
931
Closlng Balanc6 '. C(Mperaliv8 B8nk Ac¢ount- 67243884
11.221
20.979
164.086
160,952
I certify that the foregoing accounts are correct in accordanc£ with tho books and records
provided lo me.
C A Welling•