OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-02-16-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Restricted Total
funds funds
2022 2022 2022
Notes 6 6
IttggttttLfmm;
Donations
and
legacies 3 73,538 17,160 90,698
Ettttagtfiturma.
Charitable
activities
4 65,869 6,159 72,028
Net incoming resources before transfers 7,669 11,001 18,670
Gross transfers between funds (220) 220
Net income for the year/
Net movement in funds 7,449 11,221 18,670
Fund balances at 16February 2021
Fund balances at 16February 2022 7,449 11,221 18,670

2022
Notes
Fixed assets
Tangible assets 13,605
Current assets
Debtors 1,000
Cash at bank and in hand 5,500
6,500
Creditom: amounts falling due within one year (1,435)
Net current assets 5,065
Total assets less current liabilities 18,670
Income funds
Restricted funds 10 11,221
Unrestricted
funds
7,449
18,670

Unrestricted Restricted Total
funds funds
2022 2022 2022
8 6 E
Donations and giRs 58,971 58,971
Legacies receivable 14,567 14,567
Grants received 17,160 17,160
73,538 17,160 90,698
4 Charitable activities
Total
Expenditure
2022
K
Depreciation and impairment 3,389
Awareness
and advertising
6,943
Craft and craft packs 5,317
Equipment 5,815
Event and sessions expenses 42,863
Fundraising
expenses
2,215
General expenses 2,426
insurance 314
Postage and office expenses 1,123
Sensory toys 558
Travel expenses 45
Accountancy fees 1,020
72,028
72,028
Analysis
by
fund
Unrestricted funds 65,869
Restricted funds 6,159
72,028

There were no employees
whose annual
remuneration
was
There were no employees
whose annual
remuneration
was
There were no employees
whose annual
remuneration
was
more than 260,000.
7 Tangible fixed assets
Plant and Computers Total
equipment
Cost
Additions 16,596 398 16,994
At 16February 2022 16,596 398 16,994
Depreciation and impairment
Depreciation
charged
in the year 3,311 78 3,389
At 16February 2022 3,311 78 3,389
Carrying
amount
At 16February 2022 13,285 320 13,605
8 Debtors
2022
Amounts
falling due
within one year:
Other debtors 1,000
9 Creditors: amounts falling due within one year
2022
Trade creditors 415
Accruals and deferred income 1,020
1,435

Movement Movement in funds
Incoming Resources Transfers Balance at
resources expended 1SFebruary
2022
CCF 1,000 (403) 597
Christmas 835 (1,055) 220
Halloween 1,040 (976) 64
Introduction to Sports 2,995 (792) 2,203
Sellafield 1 3,000 (817) 2,183
Sellafield 2 7,290 (1,460) 5,830
SEND games 1,000 (656) 344
17,160 (6,159) 220 11,221

Analysis ofnet assets between funds
Unrestricted Restricted Total
funds funds
2022 2022 2022
8 6
Fund balances at 16February 2022 are represented by:
Tangible assets 3,620 9,985 13,605
Current assets/(liabilities) 3,829 1,236 5,065
7,449 11,221 18,670