| Page | |||
|---|---|---|---|
| Trustees' report |
1-3 | ||
| Independent examiner's |
report | ||
| Statement offinancial | activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2022 | 2022 | 2022 | |||||
| Notes | 6 | 6 | |||||
| IttggttttLfmm; | |||||||
| Donations and |
legacies | 3 | 73,538 | 17,160 | 90,698 | ||
| Ettttagtfiturma. | |||||||
| Charitable activities |
4 | 65,869 | 6,159 | 72,028 | |||
| Net incoming | resources | before transfers | 7,669 | 11,001 | 18,670 | ||
| Gross transfers | between | funds | (220) | 220 | |||
| Net income for the year/ | |||||||
| Net movement | in funds | 7,449 | 11,221 | 18,670 | |||
| Fund balances | at 16February | 2021 | |||||
| Fund balances | at 16February | 2022 | 7,449 | 11,221 | 18,670 |
| 2022 | ||||
|---|---|---|---|---|
| Notes | ||||
| Fixed assets | ||||
| Tangible assets | 13,605 | |||
| Current assets | ||||
| Debtors | 1,000 | |||
| Cash at bank and in | hand | 5,500 | ||
| 6,500 | ||||
| Creditom: amounts | falling due within one year | (1,435) | ||
| Net current assets | 5,065 | |||
| Total assets less current liabilities | 18,670 | |||
| Income funds | ||||
| Restricted funds | 10 | 11,221 | ||
| Unrestricted funds |
7,449 | |||
| 18,670 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2022 | 2022 | |||
| 8 | 6 | E | |||
| Donations | and giRs | 58,971 | 58,971 | ||
| Legacies | receivable | 14,567 | 14,567 | ||
| Grants received | 17,160 | 17,160 | |||
| 73,538 | 17,160 | 90,698 | |||
| 4 | Charitable | activities |
| Total | ||
|---|---|---|
| Expenditure | ||
| 2022 | ||
| K | ||
| Depreciation | and impairment | 3,389 |
| Awareness and advertising |
6,943 | |
| Craft and craft packs | 5,317 | |
| Equipment | 5,815 | |
| Event and sessions expenses | 42,863 | |
| Fundraising expenses |
2,215 | |
| General expenses | 2,426 | |
| insurance | 314 | |
| Postage and | office expenses | 1,123 |
| Sensory toys | 558 | |
| Travel expenses | 45 | |
| Accountancy | fees | 1,020 |
| 72,028 | ||
| 72,028 | ||
| Analysis by |
fund | |
| Unrestricted | funds | 65,869 |
| Restricted funds | 6,159 | |
| 72,028 |
| There were no employees whose annual remuneration was |
There were no employees whose annual remuneration was |
There were no employees whose annual remuneration was |
more than 260,000. | |||
|---|---|---|---|---|---|---|
| 7 | Tangible fixed assets | |||||
| Plant and | Computers | Total | ||||
| equipment | ||||||
| Cost | ||||||
| Additions | 16,596 | 398 | 16,994 | |||
| At 16February | 2022 | 16,596 | 398 | 16,994 | ||
| Depreciation | and impairment | |||||
| Depreciation charged |
in the year | 3,311 | 78 | 3,389 | ||
| At 16February | 2022 | 3,311 | 78 | 3,389 | ||
| Carrying amount |
||||||
| At 16February | 2022 | 13,285 | 320 | 13,605 | ||
| 8 | Debtors | |||||
| 2022 | ||||||
| Amounts falling due |
within one year: | |||||
| Other debtors | 1,000 | |||||
| 9 | Creditors: amounts | falling due within one year | ||||
| 2022 | ||||||
| Trade creditors | 415 | |||||
| Accruals and deferred | income | 1,020 | ||||
| 1,435 |
| Movement | Movement | in funds | |||||
|---|---|---|---|---|---|---|---|
| Incoming | Resources | Transfers | Balance at | ||||
| resources | expended | 1SFebruary | |||||
| 2022 | |||||||
| CCF | 1,000 | (403) | 597 | ||||
| Christmas | 835 | (1,055) | 220 | ||||
| Halloween | 1,040 | (976) | 64 | ||||
| Introduction | to Sports | 2,995 | (792) | 2,203 | |||
| Sellafield | 1 | 3,000 | (817) | 2,183 | |||
| Sellafield | 2 | 7,290 | (1,460) | 5,830 | |||
| SEND games | 1,000 | (656) | 344 | ||||
| 17,160 | (6,159) | 220 | 11,221 |
| Analysis ofnet assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | |||
| 2022 | 2022 | 2022 | ||
| 8 | 6 | |||
| Fund balances at 16February 2022 are represented | by: | |||
| Tangible assets | 3,620 | 9,985 | 13,605 | |
| Current assets/(liabilities) | 3,829 | 1,236 | 5,065 | |
| 7,449 | 11,221 | 18,670 |